Market Price

2.57 

0.16 6.6%

as of May 24 '19

52 Week Range:

2.31 8.43


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Vuzix Corporation designs, manufactures, markets, and sells augmented reality (AR) wearable display devices in North America, the Asia-Pacific, Europe, and internationally. The company offers its products in the form of smart glasses and AR glasses. Its products include monocular smart glasses for enterprise, industrial, commercial, and medical markets; and blade smart sunglasses for applications ranging from basic text messaging and answering the phone to overlaying mapping directions, menus, weather, events, stock quotes, video conferencing, sports updates, social feeds, bio-metrics, and others. The company is also developing a binocular AR smart glasses product that provides the user a live, direct, or indirect view of a real-world environment. Its AR wearable display devices are worn like eyeglasses or attach to a head worn mount to view, record, and interact with video and digital content, such as computer data, the Internet, social media, and entertainment applications. In addition, the company offers an app store on its Websites, which enables users to download and purchase applications, including third party applications; VUZIX Basics, an application that provides the benefits of smart glasses to users; and VUZIX Basics Video that offers remote telepresence capabilities. Further, it provides waveguide optics and design reference kits; custom and engineering solutions; and defense and security products. Vuzix Corporation offers its products directly to end customers, as well as through specialty retailers, online retailers, distributors, value-added resellers, and Webstores. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in 2007. Vuzix Corporation was founded in 1997 and is headquartered in West Henrietta, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) -0.72
-0.09
-0.97
-1.54
-1.76
-0.83
-0.88
1.21
0.53
0.62
1.29
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -56.2% 17.0% 108.1%
Earnings BIT -4.89
-3.28
-4.54
-5.31
-4.73
-5.01
-11.38
-18.57
-19.38
-21.72
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Avg.PE -5.20
-5.50
0.00
-4.74
-4.48
-4.48
growth rate 0.0% 0.0% 0.0% 0.0%
ROA -78.66
-44.43
-51.78
-51.69
7.83
-383.74
-239.82
-128.46
-99.60
-86.82
-76.48
growth rate 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE 234.10
984.30
133.60
78.10
76.50
-123.44
-109.20
-91.43
growth rate 320.5% -86.4% -41.5% -2.1% -100.0% 0.0% 0.0%
ROIC -678.92
-117.55
-109.04
-91.35
growth rate 0.0% 0.0% 0.0%
Cur. Ratio 0.72
1.18
1.16
0.41
0.23
0.46
0.58
9.17
4.12
3.91
5.86
growth rate 63.9% -1.7% -64.7% -43.9% 100.0% 26.1% 1,481.0% -55.1% -5.1% 49.9%
Quick Ratio 0.34
0.67
0.59
0.15
0.04
0.14
0.14
6.77
3.31
3.01
3.86
growth rate 97.1% -11.9% -74.6% -73.3% 250.0% 0.0% 4,735.7% -51.1% -9.1% 28.2%
Leverage 1.22
1.26
1.26
1.15
growth rate 3.3% 0.0% -8.7%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 1.41
1.40
1.40
1.08
0.17
0.22
0.38
0.33
0.10
1.47
0.77
growth rate -0.7% 0.0% -23.0% -84.1% 25.7% 78.4% -15.1% -68.3% 1,325.0% -47.5%
Acct.Payable 4.14
3.60
3.09
2.18
0.91
1.09
3.73
2.67
growth rate -13.0% -14.2% -29.3% -58.4% 19.6% 243.3% -28.4%
Cur.Assets 4.71
6.90
7.90
4.14
1.21
1.68
1.96
16.53
18.23
21.24
27.38
growth rate 46.5% 14.5% -47.7% -70.7% 38.8% 16.6% 743.6% 10.3% 16.5% 28.9%
Total Assets 6.22
8.40
9.20
5.82
2.43
2.86
3.59
19.56
22.35
26.83
35.13
growth rate 35.1% 9.5% -36.8% -58.3% 18.0% 25.4% 445.3% 14.2% 20.1% 30.9%
Cash 0.82
2.50
2.60
0.42
0.07
0.31
0.09
11.88
14.53
14.89
17.26
growth rate 204.9% 4.0% -83.9% -84.0% 362.7% -72.6% 13,873.1% 22.4% 2.5% 15.9%
Inventory 2.31
3.00
3.70
2.54
0.69
0.95
0.91
3.35
2.65
3.85
7.28
growth rate 29.9% 23.3% -31.4% -73.0% 38.9% -4.4% 267.3% -20.8% 45.3% 89.0%
Cur.Liabilities 6.56
5.90
6.70
10.19
5.15
3.66
3.39
1.80
4.42
5.45
4.68
growth rate -10.1% 13.6% 52.1% -49.5% -28.9% -7.5% -46.8% 145.4% 23.3% -14.2%
Liabilities 8.31
8.70
12.60
12.64
8.64
15.90
17.99
3.47
4.62
5.45
4.68
growth rate 4.7% 44.8% 0.3% -31.7% 84.1% 13.1% -80.7% 33.3% 18.0% -14.2%
LT Debt 0.56
0.30
4.80
1.12
1.76
12.22
0.98
1.23
0.17
growth rate -46.4% 1,500.0% -76.6% 56.1% 596.5% -92.0% 25.7% -85.9%
Equity -2.09
-0.33
-3.41
-6.82
-6.21
-14.40
16.09
17.72
21.38
30.46
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 10.1% 20.6% 42.5%
Common Shares 3.00
3.00
4.00
4.00
4.00
6.00
10.00
15.00
17.00
21.00
27.00
growth rate 0.0% 33.3% 0.0% 0.0% 50.0% 66.7% 50.0% 13.3% 23.5% 28.6%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 0.55
0.30
0.20
0.80
0.18
0.15
0.20
1.89
2.04
1.68
1.37
growth rate -45.5% -33.3% 300.0% -77.5% -18.9% 34.2% 866.2% 7.7% -17.6% -18.8%
Cash Dividends 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA -1.29
-2.26
-3.08
-1.50
-2.82
-4.61
-11.67
-14.40
-16.47
-22.54
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF per Share -0.88
-1.03
-0.84
-0.75
-0.67
-0.77
-0.97
-0.94
-0.95
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 0.02
-0.06
6.90
2.68
1.27
21.19
21.13
growth rate -100.0% 100.0% -61.1% -52.6% 1,565.2% -0.3%
FCF -2.00
-3.00
-3.00
-2.00
-3.00
-6.00
-6.00
-14.00
-17.00
-19.00
-26.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 12.49
11.90
12.30
4.83
3.23
2.39
3.03
2.75
2.13
5.54
8.09
growth rate -4.7% 3.4% -60.8% -33.1% -26.0% 26.9% -9.3% -22.6% 160.3% 46.2%
Op.Income -4.61
-3.00
-3.90
-5.33
-4.75
-11.42
-5.01
-11.38
-18.57
-19.38
-21.72
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
IBT -4.89
-3.30
-4.50
-5.31
-4.75
-10.15
-7.87
-13.43
-19.25
-19.63
-21.88
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income -4.90
-3.30
-4.60
-5.33
-4.75
-11.42
-7.87
-13.43
-19.25
-19.63
-21.88
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -1.80
-1.13
-1.30
-1.10
0.09
-1.69
-0.75
-0.97
-1.23
-1.02
-0.87
growth rate 0.0% 0.0% 0.0% 100.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 3.70
4.30
3.80
1.21
0.89
0.81
0.93
0.57
-2.29
-1.83
1.98
growth rate 16.2% -11.6% -68.1% -26.8% -9.0% 15.3% -39.1% -100.0% 0.0% 100.0%
R&D 2.20
2.00
1.34
1.15
1.75
1.75
3.60
6.95
6.71
10.38
growth rate -9.1% -33.0% -14.0% 51.9% 0.1% 105.2% 93.2% -3.5% 54.8%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT -5.38
-6.06
-4.66
-5.62
-6.40
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 1.05
2.04
1.05
0.77
0.20
growth rate 94.5% -48.8% -26.3% -74.1%
Acct.Payable 1.75
2.62
1.80
2.67
1.72
growth rate 49.9% -31.4% 48.6% -35.7%
Cur.Assets 42.03
37.67
33.34
27.38
19.65
growth rate -10.4% -11.5% -17.9% -28.2%
Total Assets 47.77
43.67
39.18
35.13
28.41
growth rate -8.6% -10.3% -10.3% -19.1%
Cash 36.07
29.15
23.47
17.26
10.09
growth rate -19.2% -19.5% -26.5% -41.6%
Inventory 4.28
5.27
6.80
7.28
8.11
growth rate 23.3% 29.0% 7.0% 11.4%
Cur.Liabilities 3.18
4.71
3.58
4.68
3.57
growth rate 47.9% -23.9% 30.6% -23.6%
Liabilities 3.18
4.71
3.58
4.68
3.90
growth rate 47.9% -23.9% 30.6% -16.6%
LT Debt 0.33
growth rate
Equity 44.58
38.96
35.60
30.46
24.51
growth rate -12.6% -8.6% -14.4% -19.5%
Common Shares 0.03
0.03
0.03
0.03
0.03
growth rate 0.0% 1.1% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 0.31
0.30
0.28
0.48
0.72
growth rate -3.3% -4.5% 69.0% 51.4%
Cash Dividends
growth rate
Cash From OA -6.47
-6.28
-5.18
-4.61
-5.87
growth rate 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 30.04
growth rate
FCF -6.78
-6.58
-5.46
-5.09
-6.60
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 1.54
2.65
1.92
1.98
1.37
growth rate 71.5% -27.4% 2.9% -30.6%
Op.Income -5.38
-6.06
-4.66
-5.62
-6.40
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -5.37
-6.15
-4.80
-5.56
-6.36
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -5.37
-6.15
-4.80
-5.56
-6.36
growth rate 0.0% 0.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 0.18
0.67
0.83
0.30
0.04
growth rate 278.4% 24.2% -63.9% -86.7%
R&D 2.06
2.56
2.47
3.22
2.52
growth rate 24.7% -3.7% 30.5% -21.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (15.59)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -4.48 -2.95 -6.10
EPS / Growth 0.0% -0.87 20.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 23.3% 31.7%
Future PE 0.00 0.01 21.13
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.