Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

22.16 

0.23 1.1%

as of Apr 18 '19

52 Week Range:

15.95 24.96


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Under Armour, Inc., together with its subsidiaries, develops, markets, and distributes branded performance apparel, footwear, and accessories for men, women, and youth primarily in North America, Europe, the Middle East, Africa, the Asia-Pacific, and Latin America. The company offers its apparel in compression, fitted, and loose types to be worn in hot and cold. It also provides various footwear products, including running, basketball, cleated, slides and performance training, sportstyle, and outdoor footwear. In addition, the company offers accessories, which include gloves, bags, and headwear; and digital fitness subscriptions, as well as digital advertising through MapMyFitness, MyFitnessPal, and Endomondo platforms. It primarily offers its products under the HEATGEAR, COLDGEAR, UA Logo, UNDER ARMOUR, UA, ARMOUR, PROTECT THIS HOUSE, I WILL, ARMOURBOX, ARMOUR BRA, and ARMOUR FLEECE, as well as MapMya and UNDER ARMOUR CONNECTED FITNESS brands. The company sells its products through wholesale channels, including national and regional sporting goods chains, independent and specialty retailers, department store chains, institutional athletic departments, and leagues and teams, as well as independent distributors; and directly to consumers through a network of brand and factory house stores, and Website. Under Armour, Inc. was founded in 1996 and is headquartered in Baltimore, Maryland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.84
1.00
1.21
1.77
2.30
2.66
3.21
3.86
4.39
4.75
4.47
growth rate 19.1% 21.0% 46.3% 29.9% 15.7% 20.7% 20.3% 13.7% 8.2% -5.9%
Earnings BIT 353.96
408.55
417.47
156.97
178.93
growth rate 15.4% 2.2% -62.4% 14.0%
Avg.PE 65.38
48.73
51.97
49.48
growth rate -25.5% 6.7% -4.8%
ROA 8.71
9.06
11.22
12.16
12.37
11.86
11.33
9.37
6.08
-1.26
-1.12
growth rate 4.0% 23.8% 8.4% 1.7% -4.1% -4.5% -17.3% -35.1% -100.0% 0.0%
ROE 12.50
12.80
15.27
17.10
17.67
17.34
17.31
15.41
10.70
-2.38
-2.29
growth rate 2.4% 19.3% 12.0% 3.3% -1.9% -0.2% -11.0% -30.6% -100.0% 0.0%
ROIC 11.39
12.12
14.98
16.18
16.12
15.56
14.65
11.71
7.64
-1.67
-1.63
growth rate 6.4% 23.6% 8.0% -0.4% -3.5% -5.9% -20.1% -34.8% -100.0% 0.0%
Cur. Ratio 2.98
3.73
3.73
3.76
3.58
2.65
3.67
3.13
2.87
2.20
1.97
growth rate 25.2% 0.0% 0.8% -4.8% -26.0% 38.5% -14.7% -8.3% -23.3% -10.5%
Quick Ratio 1.38
2.22
2.05
1.69
2.05
1.31
2.07
1.18
1.27
0.87
0.92
growth rate 60.9% -7.7% -17.6% 21.3% -36.1% 58.0% -43.0% 7.6% -31.5% 5.8%
Leverage 1.47
1.36
1.35
1.44
1.42
1.50
1.55
1.72
1.79
1.98
2.10
growth rate -7.5% -0.7% 6.7% -1.4% 5.6% 3.3% 11.0% 4.1% 10.6% 6.1%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 248.33
279.84
433.64
622.69
609.67
665.65
growth rate 12.7% 55.0% 43.6% -2.1% 9.2%
Acct.Payable 299.19
210.43
200.46
409.68
561.11
560.88
growth rate -29.7% -4.7% 104.4% 37.0% 0.0%
Cur.Assets 1,128.81
1,549.40
1,498.76
1,965.15
2,337.68
2,593.63
growth rate 37.3% -3.3% 31.1% 19.0% 11.0%
Total Assets 1,577.74
2,095.08
2,865.97
3,644.33
4,006.37
4,245.02
growth rate 32.8% 36.8% 27.2% 9.9% 6.0%
Cash 347.49
593.18
129.85
250.47
312.48
557.40
growth rate 70.7% -78.1% 92.9% 24.8% 78.4%
Inventory 469.01
536.71
783.03
917.49
1,158.55
1,019.50
growth rate 14.4% 45.9% 17.2% 26.3% -12.0%
Cur.Liabilities 426.63
421.63
478.81
685.82
1,060.38
1,315.98
growth rate -1.2% 13.6% 43.2% 54.6% 24.1%
Liabilities 524.39
744.78
1,197.75
1,613.43
1,987.73
2,228.15
growth rate 42.0% 60.8% 34.7% 23.2% 12.1%
LT Debt 47.95
255.86
625.57
790.81
765.05
703.83
growth rate 433.6% 144.5% 26.4% -3.3% -8.0%
Equity 1,053.35
1,350.30
1,668.22
2,030.90
2,018.64
2,016.87
growth rate 28.2% 23.5% 21.7% -0.6% -0.1%
Common Shares 403.00
405.00
410.00
420.00
426.00
432.00
439.00
442.00
445.00
441.00
446.00
growth rate 0.5% 1.2% 2.4% 1.4% 1.4% 1.6% 0.7% 0.7% -0.9% 1.1%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 87.83
140.53
298.93
386.75
281.34
170.39
growth rate 60.0% 112.7% 29.4% -27.3% -39.4%
Cash Dividends 2.93
2.93
2.93
growth rate 0.0% 0.0%
Cash From OA 120.07
219.03
14.54
366.62
237.46
628.23
growth rate 82.4% -93.4% 2,421.3% -35.2% 164.6%
FCF per Share 0.07
0.24
0.05
-0.29
0.35
0.04
0.09
-0.66
-0.49
0.05
0.46
growth rate 242.9% -79.2% -100.0% 100.0% -88.6% 125.0% -100.0% 0.0% 100.0% 820.0%
Sale Purchase of Stock 15.10
15.78
10.31
15.49
11.54
growth rate 4.5% -34.7% 50.2% -25.5%
FCF 30.00
99.00
20.00
-64.00
149.00
32.00
79.00
-343.00
-82.00
-47.00
458.00
growth rate 230.0% -79.8% -100.0% 100.0% -78.5% 146.9% -100.0% 0.0% 0.0% 100.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 2,332.05
3,084.37
3,963.31
4,833.34
4,989.24
5,193.19
growth rate 32.3% 28.5% 22.0% 3.2% 4.1%
Op.Income 162.33
353.96
408.55
417.47
156.97
178.93
growth rate 118.1% 15.4% 2.2% -62.4% 14.0%
IBT 260.99
342.21
386.69
388.28
-10.31
-66.85
growth rate 31.1% 13.0% 0.4% -100.0% 0.0%
Net Income 162.33
208.04
232.57
256.98
-48.26
-46.30
growth rate 28.2% 11.8% 10.5% -100.0% 0.0%
EPS 0.10
0.12
0.17
0.23
0.30
0.38
0.47
0.53
0.45
-0.11
-0.10
growth rate 20.0% 41.7% 35.3% 30.4% 26.7% 23.7% 12.8% -15.1% -100.0% 0.0%
Gross Profit 1,136.67
1,512.21
1,905.55
2,248.61
2,256.49
2,361.27
growth rate 33.0% 26.0% 18.0% 0.4% 4.6%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 0.34
16.29
-20.10
143.25
39.48
growth rate 4,636.3% -100.0% 100.0% -72.4%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 609.67
805.41
729.85
876.07
665.65
growth rate 32.1% -9.4% 20.0% -24.0%
Acct.Payable 561.11
470.38
691.16
499.47
560.88
growth rate -16.2% 46.9% -27.7% 12.3%
Cur.Assets 2,337.68
2,592.01
2,561.52
2,587.03
2,593.63
growth rate 10.9% -1.2% 1.0% 0.3%
Total Assets 4,006.37
4,264.32
4,241.15
4,227.17
4,245.02
growth rate 6.4% -0.5% -0.3% 0.4%
Cash 312.48
283.64
196.88
168.68
557.40
growth rate -9.2% -30.6% -14.3% 230.5%
Inventory 1,158.55
1,148.49
1,299.33
1,173.12
1,019.50
growth rate -0.9% 13.1% -9.7% -13.1%
Cur.Liabilities 1,060.38
1,317.06
1,338.40
1,299.74
1,315.98
growth rate 24.2% 1.6% -2.9% 1.3%
Liabilities 1,987.73
2,246.59
2,317.24
2,221.25
2,228.15
growth rate 13.0% 3.1% -4.1% 0.3%
LT Debt 765.05
758.71
752.37
703.46
703.83
growth rate -0.8% -0.8% -6.5% 0.1%
Equity 2,018.64
2,017.73
1,923.91
2,005.92
2,016.87
growth rate -0.1% -4.7% 4.3% 0.6%
Common Shares 0.15
0.15
0.15
0.15
0.15
growth rate 1.4% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 55.42
55.93
39.68
25.83
48.95
growth rate 0.9% -29.1% -34.9% 89.5%
Cash Dividends
growth rate
Cash From OA 263.26
22.02
123.98
-27.19
509.41
growth rate -91.6% 462.9% -100.0% 100.0%
Sale Purchase of Stock 2.32
2.32
6.59
growth rate 0.0% 184.4%
FCF 207.84
-33.91
84.31
-53.02
460.47
growth rate -100.0% 100.0% -100.0% 100.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 1,365.36
1,185.37
1,174.86
1,442.98
1,389.98
growth rate -13.2% -0.9% 22.8% -3.7%
Op.Income 0.34
16.29
-20.10
143.25
39.48
growth rate 4,636.3% -100.0% 100.0% -72.4%
IBT -48.62
-34.34
-121.63
106.14
-17.03
growth rate 0.0% 0.0% 100.0% -100.0%
Net Income -87.92
-30.24
-95.54
75.27
4.22
growth rate 0.0% 0.0% 100.0% -94.4%
Gross Profit 591.18
530.93
532.52
670.89
626.93
growth rate -10.2% 0.3% 26.0% -6.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (44.72)

YOY Growth Grade:

D (44.83)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 49.48 -213.08 45.22
EPS / Growth 29.2% -0.10 28.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.1% 21.4% 21.4%
Future PE 12.20 45.81 45.81
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.