Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

20.14 

0.30 1.5%

as of Dec 12 '18

52 Week Range:

19.53 35.94


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Tailored Brands, Inc. operates as a specialty apparel retailer the United States, Puerto Rico, and Canada. It operates through two segments, Retail and Corporate Apparel. The Retail segment offers suits, suit separates, sport coats, slacks, formalwear, business casual, denim, sportswear, outerwear, dress shirts, shoes, and accessories for men. It also provides women's career and casual apparel, sportswear, and accessories; children's apparel; alteration services; and retail dry cleaning, laundry, and heirlooming services. As of February 3, 2018, this segment operated 1,477 stores under the Men's Wearhouse, Men's Wearhouse and Tux, Jos. A. Bank, Moores, Joseph Abboud, and K&G; and 38 retail dry cleaning, laundry, and heirlooming facilities. The Corporate Apparel segment provides corporate apparel uniforms and work wear to workforces under the Dimensions, Alexandra, Yaffy, and Twin Hill brands through various channels, including managed corporate accounts and catalogs, as well as through dimensions.co.uk, alexandra.co.uk, and twinhill.com Internet sites. This segment serves companies and organizations in the airline, retail grocery, retail, banking, quick service restaurant, car rental, distribution, travel and leisure, postal, security, healthcare, and public sectors. The company was formerly known as The Men's Wearhouse, Inc. and changed its name to Tailored Brands, Inc. in February 2016. Tailored Brands, Inc. was founded in 1973 and is based in Houston, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Equity (BVPS) 15.85
16.30
17.61
18.36
19.84
21.74
22.00
21.52
20.34
-1.60
-0.30
growth rate 2.8% 8.0% 4.3% 8.1% 9.6% 1.2% -2.2% -5.5% -100.0% 0.0%
Earnings BIT 206.31
228.15
229.08
250.46
growth rate 10.6% 0.4% 9.3%
Avg.PE 29.27
29.29
13.04
growth rate 0.1% -55.5%
ROA 12.50
4.82
3.76
5.30
8.85
9.08
5.49
-0.02
-35.46
1.15
4.72
growth rate -61.4% -22.0% 41.0% 67.0% 2.6% -39.5% -100.0% 0.0% 100.0% 310.4%
ROE 18.73
7.10
5.22
7.23
12.12
12.45
7.96
-0.04
-236.11
growth rate -62.1% -26.5% 38.5% 67.6% 2.7% -36.1% -100.0% 0.0%
ROIC 16.88
6.61
4.94
7.31
12.19
12.51
7.45
-0.08
-44.43
growth rate -60.8% -25.3% 48.0% 66.8% 2.6% -40.5% -100.0% 0.0%
Cur. Ratio 2.42
2.87
3.16
2.87
2.93
2.91
2.43
2.54
2.35
2.53
2.51
growth rate 18.6% 10.1% -9.2% 2.1% -0.7% -16.5% 4.5% -7.5% 7.7% -0.8%
Quick Ratio 0.42
0.55
0.91
0.74
0.65
0.74
0.42
0.45
0.33
0.33
0.46
growth rate 31.0% 65.5% -18.7% -12.2% 13.9% -43.2% 7.1% -26.7% 0.0% 39.4%
Leverage 1.54
1.41
1.37
1.36
1.38
1.36
1.54
3.66
912.39
growth rate -8.4% -2.8% -0.7% 1.5% -1.5% 13.2% 137.7% 529.4%
Balance Sheet Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Acct.Receivable 63.01
63.15
161.18
149.04
81.51
100.15
growth rate 0.2% 155.2% -7.5% -45.3% 22.9%
Acct.Payable 294.18
325.29
209.87
237.11
177.38
145.11
growth rate 10.6% -35.5% 13.0% -25.2% -18.2%
Cur.Assets 855.15
815.10
1,243.67
1,259.92
1,165.72
1,113.57
growth rate -4.7% 52.6% 1.3% -7.5% -4.5%
Total Assets 1,496.35
1,555.23
3,508.21
2,244.32
2,097.87
1,999.96
growth rate 3.9% 125.6% -36.0% -6.5% -4.7%
Cash 156.06
59.25
62.26
29.98
70.89
103.61
growth rate -62.0% 5.1% -51.9% 136.5% 46.2%
Inventory 556.53
599.49
938.34
1,022.50
955.51
851.93
growth rate 7.7% 56.5% 9.0% -6.6% -10.8%
Cur.Liabilities 294.18
335.29
491.41
536.33
459.92
443.76
growth rate 14.0% 46.6% 9.1% -14.3% -3.5%
Liabilities 400.09
546.10
2,538.42
2,344.41
2,205.49
1,997.76
growth rate 36.5% 364.8% -7.6% -5.9% -9.4%
LT Debt 87.50
1,637.69
1,613.47
1,582.15
1,389.81
growth rate 1,771.6% -1.5% -1.9% -12.2%
Equity 1,096.26
1,009.14
969.79
-100.09
-107.62
2.19
growth rate -8.0% -3.9% -100.0% 0.0% 100.0%
Common Shares 54.00
52.00
52.00
53.00
52.00
51.00
49.00
48.00
48.00
49.00
49.00
growth rate -3.7% 0.0% 1.9% -1.9% -1.9% -3.9% -2.0% 0.0% 2.1% 0.0%
Cash Flow Statement Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Capital Expenditures 121.43
108.20
96.42
115.50
99.69
94.96
growth rate -10.9% -10.9% 19.8% -13.7% -4.8%
Cash Dividends 37.08
35.55
34.79
34.98
35.24
35.76
growth rate -4.1% -2.2% 0.6% 0.7% 1.5%
Cash From OA 225.73
188.93
94.76
131.70
242.63
350.77
growth rate -16.3% -49.8% 39.0% 84.2% 44.6%
FCF per Share 1.46
0.86
2.70
2.10
1.37
1.31
2.08
-0.22
0.78
1.79
4.94
growth rate -41.1% 214.0% -22.2% -34.8% -4.4% 58.8% -100.0% 100.0% 129.5% 176.0%
Sale Purchase of Stock -32.84
-141.39
8.08
2.97
2.19
1.90
growth rate 0.0% 100.0% -63.2% -26.4% -13.1%
FCF 79.00
41.00
106.00
111.00
71.00
102.00
81.00
-2.00
16.00
143.00
256.00
growth rate -48.1% 158.5% 4.7% -36.0% 43.7% -20.6% -100.0% 100.0% 793.8% 79.0%
Income Statement Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Sales 2,488.28
2,473.23
3,252.55
3,496.27
3,378.70
3,304.35
growth rate -0.6% 31.5% 7.5% -3.4% -2.2%
Op.Income 131.72
83.79
206.31
228.15
229.08
250.46
growth rate -36.4% 146.2% 10.6% 0.4% 9.3%
IBT 197.67
126.81
5.38
-1,195.76
31.58
134.95
growth rate -35.9% -95.8% -100.0% 100.0% 327.3%
Net Income 131.72
83.79
-0.39
-1,026.72
24.96
96.70
growth rate -36.4% -100.0% 0.0% 100.0% 287.5%
EPS 2.73
1.13
0.88
1.27
2.30
2.55
1.70
-0.01
-21.26
0.51
1.95
growth rate -58.6% -22.1% 44.3% 81.1% 10.9% -33.3% -100.0% 0.0% 100.0% 282.4%
Gross Profit 1,108.15
1,089.01
1,402.71
1,496.33
1,439.77
1,410.17
growth rate -1.7% 28.8% 6.7% -3.8% -2.1%

Quarterly Statements

Item Name Jul '17 Oct '17 Feb '18 May '18 Aug '18
Earnings BIT 108.47
76.63
15.50
53.17
92.59
growth rate -29.4% -79.8% 243.0% 74.2%
Balance Sheet Jul '17 Oct '17 Feb '18 May '18 Aug '18
Acct.Receivable 74.33
81.70
100.15
100.23
82.50
growth rate 9.9% 22.6% 0.1% -17.7%
Acct.Payable 140.16
186.86
145.11
192.88
145.98
growth rate 33.3% -22.4% 32.9% -24.3%
Cur.Assets 1,184.86
1,234.00
1,113.57
1,094.19
1,007.32
growth rate 4.2% -9.8% -1.7% -7.9%
Total Assets 2,079.72
2,111.30
1,999.96
1,945.82
1,828.83
growth rate 1.5% -5.3% -2.7% -6.0%
Cash 112.74
126.24
103.61
93.17
68.22
growth rate 12.0% -17.9% -10.1% -26.8%
Inventory 944.78
973.00
851.93
843.67
786.51
growth rate 3.0% -12.4% -1.0% -6.8%
Cur.Liabilities 431.83
498.37
443.76
554.03
474.96
growth rate 15.4% -11.0% 24.9% -14.3%
Liabilities 2,126.40
2,126.30
1,997.76
1,983.04
1,828.82
growth rate 0.0% -6.1% -0.7% -7.8%
LT Debt 1,532.26
1,467.74
1,389.81
1,277.51
1,207.38
growth rate -4.2% -5.3% -8.1% -5.5%
Equity -46.68
-15.00
2.19
-37.22
0.01
growth rate 0.0% 100.0% -100.0% 100.0%
Common Shares 0.49
0.49
0.49
0.50
0.50
growth rate 0.2% 0.0% 0.8% 0.4%
Cash Flow Statement Jul '17 Oct '17 Feb '18 May '18 Aug '18
Capital Expenditures 16.19
21.98
39.00
10.98
13.67
growth rate 35.8% 77.4% -71.9% 24.5%
Cash Dividends 8.90
8.86
8.87
9.62
9.13
growth rate -0.5% 0.1% 8.5% -5.1%
Cash From OA 107.18
112.01
98.23
120.23
77.76
growth rate 4.5% -12.3% 22.4% -35.3%
Sale Purchase of Stock 0.46
0.41
0.57
3.65
growth rate -11.5% 39.8% 541.3%
FCF 90.99
90.03
59.23
109.25
64.10
growth rate -1.1% -34.2% 84.5% -41.3%
Income Statement Jul '17 Oct '17 Feb '18 May '18 Aug '18
Sales 850.76
810.82
859.86
817.96
823.43
growth rate -4.7% 6.1% -4.9% 0.7%
Op.Income 108.47
76.63
15.50
53.17
92.59
growth rate -29.4% -79.8% 243.0% 74.2%
IBT 86.68
54.91
-12.80
18.29
59.12
growth rate -36.7% -100.0% 100.0% 223.3%
Net Income 58.47
36.89
-0.50
13.91
49.24
growth rate -36.9% -100.0% 100.0% 254.0%
Gross Profit 396.70
358.76
320.87
345.22
372.90
growth rate -9.6% -10.6% 7.6% 8.0%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (46.83)

YOY Growth Grade:

E (21.97)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.53 10.23 7.17
EPS / Growth -7.8% 1.97 8.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 6.57 6.57
Future EPS 2.17 2.17 2.17
Value Price
MOS %
1.07
-94.7%
3.53
-82.5%
3.53
-82.5%
MOS Price 0.54 1.76 1.76
IRT 9.70 9.70 9.70

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.