Market Price

21.71 

-0.38 -1.7%

as of Mar 22 '19

52 Week Range:

10.69 23.41


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

The E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local and national media brands. The company operates through Local Media, National Media, and Other segments. The Local Media segment operates broadcast television stations, which produce news, information, and entertainment content, as well as its related digital operations. This segment also runs network, syndicated, and original programming. The National Media segment offers content services through apps on Internet-connected devices, such as set-top boxes, smartphones, smart televisions, and tablets. This segment also operates Katz, which broadcasts content through over-the-air on local broadcasters' digital sub-channels, and cable and satellite; Newsy, a national news network, which provides politics, entertainment, science, and technology news; and Triton that offers digital audio technology and measurement services for digital audio marketplace. In addition, this segment operates Stitcher that create original podcasts, a digital audio recording of a themed series; provides a mobile application where consumers can stream the latest news, sports, talk, and entertainment on demand; offers podcast agency services; and operates Midroll Media advertising network. The company also operates Cracked, a multi-platform humor and satire brand, which informs and entertains audiences with a Website, social media, and podcast; and Scripps National Spelling Bee, an investigative reporting newsroom in Washington, D.C. It serves audiences and businesses. The company operates through a network 36 television stations. The company was formerly known as Scripps Howard, Inc. The E.W. Scripps Company was founded in 1878 and is headquartered in Cincinnati, Ohio.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 10.99
7.86
10.09
9.87
9.68
8.98
9.39
10.65
11.30
11.35
11.23
growth rate -28.5% 28.4% -2.2% -1.9% -7.2% 4.6% 13.4% 6.1% 0.4% -1.1%
Earnings BIT -936.99
-219.23
29.71
-25.69
56.91
-8.57
32.37
-31.23
114.93
24.31
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -78.9%
Avg.PE -0.70
-1.10
22.57
-31.80
15.67
-68.57
149.94
204.55
29.15
61.34
94.51
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% 36.4% -85.8% 110.4% 54.1%
ROA -18.71
-22.35
16.17
-1.73
4.02
-0.05
1.05
-6.08
3.94
-0.68
0.96
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0%
ROE -31.33
-41.04
25.62
-2.82
7.64
-0.09
1.98
-11.62
7.28
-1.39
2.19
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0%
ROIC -26.42
-37.08
25.40
-2.18
6.68
0.05
2.41
-7.18
5.96
-0.21
2.94
growth rate 0.0% 100.0% -100.0% 100.0% -99.3% 4,720.0% -100.0% 100.0% -100.0% 100.0%
Cur. Ratio 1.52
1.91
2.62
2.60
2.76
3.55
2.44
2.53
3.32
2.87
2.38
growth rate 25.7% 37.2% -0.8% 6.2% 28.6% -31.3% 3.7% 31.2% -13.6% -17.1%
Quick Ratio 1.04
1.62
2.42
2.34
2.54
3.19
2.19
2.38
3.14
1.87
2.06
growth rate 55.8% 49.4% -3.3% 8.6% 25.6% -31.4% 8.7% 31.9% -40.5% 10.2%
Leverage 1.84
1.83
1.41
1.89
1.92
1.77
1.99
1.87
1.83
2.27
2.30
growth rate -0.5% -23.0% 34.0% 1.6% -7.8% 12.4% -6.0% -2.1% 24.0% 1.3%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 169.00
130.00
115.60
172.55
135.78
158.00
99.61
176.53
178.54
245.37
growth rate -23.1% -11.1% 49.3% -21.3% 16.4% -37.0% 77.2% 1.1% 37.4%
Acct.Payable 74.51
88.99
72.45
13.99
31.61
15.98
23.65
growth rate 19.4% -18.6% -80.7% 126.0% -49.5% 48.0%
Cur.Assets 285.50
258.20
362.60
325.41
402.70
402.05
315.82
302.63
345.90
605.53
growth rate -9.6% 40.4% -10.3% 23.8% -0.2% -21.5% -4.2% 14.3% 75.1%
Total Assets 1,089.00
786.30
827.50
970.53
1,030.77
966.13
1,031.10
1,680.86
1,735.91
2,129.55
growth rate -27.8% 5.2% 17.3% 6.2% -6.3% 6.7% 63.0% 3.3% 22.7%
Cash 5.40
14.40
204.90
137.90
252.65
229.47
158.46
114.62
134.35
148.70
growth rate 166.7% 1,322.9% -32.7% 83.2% -9.2% -30.9% -27.7% 17.2% 10.7%
Inventory 12.00
7.00
7.90
6.78
6.44
6.54
6.18
growth rate -41.7% 12.9% -14.1% -5.1% 1.7% -5.5%
Cur.Liabilities 187.60
135.30
138.50
125.05
146.03
113.12
134.54
119.82
104.13
210.79
growth rate -27.9% 2.4% -9.7% 16.8% -22.5% 18.9% -10.9% -13.1% 102.4%
Liabilities 497.40
356.50
238.60
456.01
493.07
420.36
511.17
779.88
789.97
1,192.06
growth rate -28.3% -33.1% 91.1% 8.1% -14.8% 21.6% 52.6% 1.3% 50.9%
LT Debt 61.20
35.90
0.90
196.10
180.20
198.00
194.37
392.49
386.61
687.62
growth rate -41.3% -97.5% 21,688.9% -8.1% 9.9% -1.8% 101.9% -1.5% 77.9%
Equity 591.60
429.90
588.90
514.52
537.70
545.77
518.28
900.98
945.94
936.85
growth rate -27.3% 37.0% -12.6% 4.5% 1.5% -5.0% 73.8% 5.0% -1.0%
Common Shares 54.00
54.00
57.00
57.00
55.00
57.00
57.00
77.00
84.00
82.00
82.00
growth rate 0.0% 5.6% 0.0% -3.5% 3.6% 0.0% 35.1% 9.1% -2.4% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 82.20
39.40
18.20
12.18
30.21
15.86
16.30
20.79
25.91
17.93
growth rate -52.1% -53.8% -33.1% 148.0% -47.5% 2.8% 27.5% 24.6% -30.8%
Cash Dividends 54.00
0.00
0.00
0.00
0.00
59.52
59.52
growth rate -100.0% 0.0%
Cash From OA 332.60
78.70
66.00
14.79
172.58
33.51
102.06
8.87
146.49
40.85
growth rate -76.3% -16.1% -77.6% 1,067.1% -80.6% 204.6% -91.3% 1,551.6% -72.1%
FCF per Share 4.16
0.72
0.82
0.10
2.57
0.76
1.07
-0.09
0.90
0.81
0.40
growth rate -82.7% 13.9% -87.8% 2,470.0% -70.4% 40.8% -100.0% 100.0% -10.0% -50.6%
Sale Purchase of Stock -48.87
-5.35
-27.58
16.58
7.25
4.64
1.46
growth rate 0.0% 0.0% 100.0% -56.3% -36.0% -68.5%
FCF 225.00
39.00
47.00
3.00
142.00
13.00
83.00
-14.00
119.00
13.00
82.00
growth rate -82.7% 20.5% -93.6% 4,633.3% -90.9% 538.5% -100.0% 100.0% -89.1% 530.8%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 925.20
732.40
776.90
728.66
903.46
432.36
498.75
654.18
868.82
864.83
growth rate -20.8% 6.1% -6.2% 24.0% -52.1% 15.4% 31.2% 32.8% -0.5%
Op.Income -776.90
-229.50
31.60
-15.54
40.19
-10.09
32.37
-31.23
114.93
24.31
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -78.9%
IBT -824.50
-231.30
29.70
-25.69
56.91
-21.99
9.35
-111.76
93.19
-32.08
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0%
Net Income -476.60
-209.60
130.50
-15.54
40.19
-10.09
10.53
-82.48
67.24
-13.11
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0%
EPS -8.81
-3.89
2.03
-0.27
0.69
-0.01
0.18
-1.06
0.80
-0.16
0.24
growth rate 0.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0%
Gross Profit 793.90
626.30
669.70
670.95
846.68
378.53
179.72
168.01
343.93
266.52
growth rate -21.1% 6.9% 0.2% 26.2% -55.3% -52.5% -6.5% 104.7% -22.5%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT -2.24
16.27
2.51
23.34
37.49
growth rate 100.0% -84.6% 830.8% 60.6%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 197.15
245.37
236.20
250.73
254.68
growth rate 24.5% -3.7% 6.2% 1.6%
Acct.Payable 28.71
23.65
27.77
32.40
38.21
growth rate -17.6% 17.4% 16.7% 17.9%
Cur.Assets 354.93
605.53
561.04
569.56
560.93
growth rate 70.6% -7.4% 1.5% -1.5%
Total Assets 1,686.61
2,129.55
2,083.98
2,089.93
2,068.03
growth rate 26.3% -2.1% 0.3% -1.1%
Cash 126.54
148.70
130.39
125.72
129.74
growth rate 17.5% -12.3% -3.6% 3.2%
Inventory
growth rate
Cur.Liabilities 108.68
210.79
194.18
201.37
210.19
growth rate 94.0% -7.9% 3.7% 4.4%
Liabilities 757.64
1,192.06
1,179.29
1,178.06
1,162.38
growth rate 57.3% -1.1% -0.1% -1.3%
LT Debt 393.18
687.62
687.11
686.66
686.21
growth rate 74.9% -0.1% -0.1% -0.1%
Equity 926.83
936.85
904.69
911.86
905.65
growth rate 1.1% -3.4% 0.8% -0.7%
Common Shares 0.82
0.82
0.82
0.82
0.81
growth rate -0.4% 0.1% 0.2% -1.6%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 4.76
11.36
11.36
14.63
13.29
growth rate 138.7% 0.0% 28.8% -9.2%
Cash Dividends 4.13
4.13
4.13
4.10
4.14
growth rate 0.0% 0.0% -0.7% 1.1%
Cash From OA 3.84
5.02
5.02
17.54
51.23
growth rate 30.6% 0.0% 249.8% 192.1%
Sale Purchase of Stock 0.23
0.23
0.23
1.62
growth rate 0.0% 0.0% 593.6%
FCF -0.92
-6.35
-6.35
2.91
37.95
growth rate 0.0% 0.0% 100.0% 1,203.5%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 216.45
256.98
254.19
283.40
302.73
growth rate 18.7% -1.1% 11.5% 6.8%
Op.Income -2.24
16.27
2.51
23.34
37.49
growth rate 100.0% -84.6% 830.8% 60.6%
IBT -45.04
10.95
-10.61
11.65
27.25
growth rate 100.0% -100.0% 100.0% 134.0%
Net Income -26.68
6.96
-26.45
5.72
19.13
growth rate 100.0% -100.0% 100.0% 234.5%
EPS
growth rate
Gross Profit 64.07
34.82
70.95
102.51
112.24
growth rate -45.7% 103.8% 44.5% 9.5%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (19.29)

YOY Growth Grade:

F (10.09)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 94.51 91.60 12.38
EPS / Growth -1.1% 0.24 10.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 6.1% 6.1%
Future PE 2.00 12.28 12.28
Future EPS 0.26 0.43 0.43
Value Price
MOS %
0.13
-99.4%
1.30
-94.0%
1.30
-94.0%
MOS Price 0.06 0.65 0.65
IRT 64.87 31.02 31.02

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.