Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

1.20 

-0.06 -5.1%

as of Dec 18 '18

52 Week Range:

1.24 4.03


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

SeaChange International, Inc. provides multiscreen, advertising, and premium over the top (OTT) video products and services that facilitate the aggregation, licensing, management, and distribution of video and television advertising content worldwide. It offers video products, including SeaChange Adrenalin, a multiscreen video back office platform that enables service providers to manage, monetize, and deliver a seamless viewing experience across televisions, personal computers (PCs), tablets, smartphones, and other IP-enabled devices; and SeaChange AssetFlow, a content management solution, which is used to receive, manage, and publish content for viewing on televisions, tablets, PCs, and other consumer devices, as well as SeaChange Rave, an integrated platform. The company also provides advertising products, such as SeaChange Infusion, an advertising platform to maximize advertising revenue across multiscreen, broadcast, on-demand, and OTT viewing. In addition, it offers Nucleus, a video gateway software that ports to third-party set-top boxes, or other customer on-premises equipment hardware and system on a chip, as well as acts as a hub for various video distribution to any IP-connected device throughout the home, such as tablets, smart phones, and game consoles; and SeaChange NitroX, an user experience product that empower service providers and content owners to optimize live and on-demand video consumption on multiscreen and OTT services. Further, the company provides professional, and maintenance and support services, as well as managed services. It sells and markets its products and services through a direct sales organization, and sales representatives and partners, as well as to systems integrators and value-added resellers. The company serves cable system and satellite operators, as well as telecommunications and media companies. SeaChange International, Inc. was founded in 1993 and is headquartered in Acton, Massachusetts.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Equity (BVPS) 5.53
5.55
5.80
6.57
6.49
5.89
6.25
5.46
4.53
2.68
1.81
growth rate 0.4% 4.5% 13.3% -1.2% -9.2% 6.1% -12.6% -17.0% -40.8% -32.5%
Earnings BIT 3.92
10.55
2.35
27.05
0.68
-2.72
-2.22
-22.16
-15.88
-22.63
-0.65
growth rate 169.1% -77.7% 1,051.1% -97.5% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Avg.PE 72.46
18.52
153.85
8.98
-221.60
-11.34
-11.34
-11.34
-11.34
-1.35
growth rate -74.4% 730.7% -94.2% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROA 1.39
4.41
0.53
10.30
-1.33
-6.14
-1.16
-11.78
-24.46
-48.51
11.47
growth rate 217.3% -88.0% 1,843.4% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROE 1.80
5.91
0.76
15.23
-1.91
-8.39
-1.49
-14.64
-31.58
-71.05
17.39
growth rate 228.3% -87.1% 1,904.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
ROIC 1.80
4.76
0.46
15.30
-2.00
-8.40
-1.49
-14.64
-31.58
-71.05
17.25
growth rate 164.4% -90.3% 3,226.1% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Cur. Ratio 2.76
2.75
2.00
2.34
2.55
3.03
3.91
3.88
2.39
2.53
2.64
growth rate -0.4% -27.3% 17.0% 9.0% 18.8% 29.0% -0.8% -38.4% 5.9% 4.4%
Quick Ratio 2.41
2.32
1.55
1.96
2.16
2.68
3.63
3.68
2.26
2.41
2.49
growth rate -3.7% -33.2% 26.5% 10.2% 24.1% 35.5% 1.4% -38.6% 6.6% 3.3%
Leverage 1.32
1.36
1.50
1.46
1.42
1.32
1.24
1.24
1.36
1.67
1.39
growth rate 3.0% 10.3% -2.7% -2.7% -7.0% -6.1% 0.0% 9.7% 22.8% -16.8%
Balance Sheet Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Acct.Receivable 35.74
41.50
50.30
48.80
48.84
40.48
35.71
31.55
37.01
32.54
25.64
growth rate 16.1% 21.2% -3.0% 0.1% -17.1% -11.8% -11.7% 17.3% -12.1% -21.2%
Acct.Payable 21.56
21.66
18.97
5.13
6.13
4.98
2.43
growth rate 0.5% -12.4% -73.0% 19.6% -18.8% -51.2%
Cur.Assets 135.34
140.80
121.70
161.60
169.52
171.58
168.88
136.05
102.84
69.37
77.51
growth rate 4.0% -13.6% 32.8% 4.9% 1.2% -1.6% -19.4% -24.4% -32.6% 11.8%
Total Assets 217.90
234.00
267.10
305.20
298.85
264.68
254.11
212.35
177.67
116.07
119.33
growth rate 7.4% 14.2% 14.3% -2.1% -11.4% -4.0% -16.4% -16.3% -34.7% 2.8%
Cash 82.63
62.50
37.60
73.10
81.79
107.66
115.73
90.02
58.73
28.30
43.65
growth rate -24.4% -39.8% 94.4% 11.9% 31.6% 7.5% -22.2% -34.8% -51.8% 54.2%
Inventory 14.32
17.30
17.80
14.40
10.22
7.37
6.63
2.86
1.68
0.77
0.67
growth rate 20.8% 2.9% -19.1% -29.0% -27.9% -10.0% -56.8% -41.3% -54.2% -13.5%
Cur.Liabilities 47.00
51.30
60.80
69.00
66.53
54.66
43.00
35.03
42.95
27.42
29.41
growth rate 9.2% 18.5% 13.5% -3.6% -17.8% -21.3% -18.5% 22.6% -36.2% 7.2%
Liabilities 52.49
61.70
89.20
96.00
87.91
62.48
49.67
41.30
46.65
46.53
33.61
growth rate 17.6% 44.6% 7.6% -8.4% -28.9% -20.5% -16.9% 13.0% -0.3% -27.8%
LT Debt 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 165.40
172.20
177.90
209.10
210.94
202.20
204.44
171.05
131.02
69.54
85.72
growth rate 4.1% 3.3% 17.5% 0.9% -4.1% 1.1% -16.3% -23.4% -46.9% 23.3%
Common Shares 30.00
31.00
31.00
32.00
32.00
32.00
33.00
33.00
34.00
35.00
36.00
growth rate 3.3% 0.0% 3.2% 0.0% 0.0% 3.1% 0.0% 3.0% 2.9% 2.9%
Cash Flow Statement Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Capital Expenditures 5.77
12.90
8.40
3.00
1.51
3.97
2.32
1.87
1.40
0.68
0.53
growth rate 123.6% -34.9% -64.3% -49.6% 162.7% -41.7% -19.1% -25.4% -51.1% -23.0%
Cash Dividends 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 16.07
21.70
8.60
16.30
14.38
17.36
7.36
-13.34
-18.66
-28.34
12.95
growth rate 35.0% -60.4% 89.5% -11.8% 20.7% -57.6% -100.0% 0.0% 0.0% 100.0%
FCF per Share 0.34
0.15
0.42
0.39
0.35
0.41
0.68
-0.35
-0.74
-0.79
-0.09
growth rate -55.9% 180.0% -7.1% -10.3% 17.1% 65.9% -100.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 1.79
-4.01
1.06
0.19
0.19
0.06
0.05
growth rate -100.0% 100.0% -81.8% 0.0% -68.9% -10.0%
FCF 10.00
9.00
0.20
13.00
11.00
13.00
5.00
-15.00
-23.00
-29.00
12.00
growth rate -10.0% -97.8% 6,400.0% -15.4% 18.2% -61.5% -100.0% 0.0% 0.0% 100.0%
Income Statement Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Sales 159.32
201.80
201.70
173.70
164.79
157.19
146.32
115.44
106.99
83.80
80.27
growth rate 26.7% -0.1% -13.9% -5.1% -4.6% -6.9% -21.1% -7.3% -21.7% -4.2%
Op.Income -4.22
10.20
2.20
2.00
-3.40
-2.80
-2.23
-22.16
-15.88
-22.63
-0.65
growth rate 100.0% -78.4% -9.1% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
IBT 7.69
11.30
2.30
28.20
-1.66
-4.55
-2.22
-28.60
-48.73
-56.62
1.23
growth rate 46.9% -79.7% 1,126.1% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Net Income 6.73
10.00
1.30
29.50
-3.40
-2.80
-2.23
-27.48
-47.70
-71.25
13.50
growth rate 48.6% -87.0% 2,169.2% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
EPS 0.10
0.32
0.04
0.92
-0.13
-0.59
-0.09
-0.84
-1.42
-2.04
0.38
growth rate 220.0% -87.5% 2,200.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Gross Profit 78.88
103.30
103.30
95.60
93.29
83.29
79.20
58.18
56.74
41.47
54.32
growth rate 31.0% 0.0% -7.5% -2.4% -10.7% -4.9% -26.5% -2.5% -26.9% 31.0%
R&D 43.00
50.70
44.10
39.21
38.67
39.66
42.17
33.70
30.09
23.16
growth rate 17.9% -13.0% -11.1% -1.4% 2.6% 6.3% -20.1% -10.7% -23.0%

Quarterly Statements

Item Name Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Earnings BIT 1.88
2.29
-5.06
-7.73
-1.49
growth rate 21.9% -100.0% 0.0% 0.0%
Balance Sheet Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Acct.Receivable 32.07
25.64
18.19
17.16
20.55
growth rate -20.1% -29.1% -5.7% 19.7%
Acct.Payable 1.63
2.43
1.75
2.75
4.67
growth rate 49.1% -28.0% 57.0% 69.9%
Cur.Assets 67.93
77.51
63.79
49.87
50.56
growth rate 14.1% -17.7% -21.8% 1.4%
Total Assets 111.86
119.33
107.41
93.57
93.33
growth rate 6.7% -10.0% -12.9% -0.3%
Cash 27.16
43.65
38.86
24.39
21.55
growth rate 60.8% -11.0% -37.2% -11.6%
Inventory 0.85
0.67
0.75
0.78
0.71
growth rate -21.7% 11.9% 4.2% -9.0%
Cur.Liabilities 26.98
29.41
20.69
14.54
17.21
growth rate 9.0% -29.6% -29.7% 18.4%
Liabilities 47.26
33.61
23.38
16.79
18.68
growth rate -28.9% -30.4% -28.2% 11.3%
LT Debt
growth rate
Equity 64.60
85.72
84.03
76.78
74.65
growth rate 32.7% -2.0% -8.6% -2.8%
Common Shares 0.36
0.36
0.36
0.36
0.36
growth rate 0.3% 0.3% 0.3% 0.0%
Cash Flow Statement Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Capital Expenditures 0.11
0.14
0.11
0.17
0.04
growth rate 25.0% -19.3% 51.3% -74.3%
Cash From OA 1.41
13.86
-3.93
-15.49
-4.21
growth rate 883.3% -100.0% 0.0% 0.0%
Sale Purchase of Stock 0.03
0.00
0.04
growth rate -96.3% 3,700.0%
FCF 1.30
13.72
-4.04
-15.66
-4.25
growth rate 957.4% -100.0% 0.0% 0.0%
Income Statement Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Sales 23.43
22.95
14.94
11.90
18.61
growth rate -2.1% -34.9% -20.3% 56.4%
Op.Income 1.88
2.29
-5.06
-7.73
-1.49
growth rate 21.9% -100.0% 0.0% 0.0%
IBT 0.93
6.89
-5.97
-10.23
-4.60
growth rate 637.5% -100.0% 0.0% 0.0%
Net Income -0.22
20.62
-5.47
-9.08
-3.83
growth rate 100.0% -100.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 16.62
15.90
9.08
6.46
11.47
growth rate -4.3% -42.9% -28.8% 77.4%
R&D 5.63
5.75
5.48
5.16
4.84
growth rate 2.1% -4.6% -6.0% -6.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (5.28)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 20.62 20.69 6.64
EPS / Growth -26.3% 0.06 53.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 4.32 4.32
Future EPS 0.06 0.06 0.06
Value Price
MOS %
0.03
-97.4%
0.07
-94.3%
0.07
-94.3%
MOS Price 0.02 0.03 0.03
IRT 18.73 18.73 18.73

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.