Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

2.89 

-0.19 -6.2%

as of Nov 13 '18

52 Week Range:

2.60 4.08


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Seadrill Partners LLC owns, operates, and acquires offshore drilling units in the United States, Angola, Thailand, Canada, Equatorial Guinea, Nigeria, Indonesia, Ghana, and internationally. The company primarily serves various oil and gas companies. As of March 31, 2018, its fleet consisted of four semi-submersible drilling rigs, four drillships, and three tender rigs. The company was founded in 2012 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 0.00
0.00
7.20
16.65
10.63
10.06
11.96
13.99
growth rate 131.3% -36.2% -5.4% 18.9% 17.0%
Earnings BIT 211.50
168.70
260.80
540.80
615.20
769.70
619.30
276.90
growth rate -20.2% 54.6% 107.4% 13.8% 25.1% -19.5% -55.3%
Avg.PE 0.00
0.00
4.08
5.64
8.66
1.31
0.99
1.78
growth rate 38.2% 53.6% -84.9% -24.4% 79.8%
ROA 9.30
6.38
6.76
4.46
2.65
3.90
4.13
2.12
growth rate -31.4% 6.0% -34.0% -40.6% 47.2% 5.9% -48.7%
ROE 17.10
17.79
28.57
48.39
22.52
27.18
26.06
11.31
growth rate 4.0% 60.6% 69.4% -53.5% 20.7% -4.1% -56.6%
ROIC 7.90
34.74
8.49
7.23
8.71
8.89
5.93
growth rate 339.8% -75.6% -14.8% 20.5% 2.1% -33.3%
Cur. Ratio 0.38
0.58
0.87
1.18
1.05
1.82
2.22
growth rate 52.6% 50.0% 35.6% -11.0% 73.3% 22.0%
Quick Ratio 0.27
0.55
0.84
0.96
0.92
1.71
2.07
growth rate 103.7% 52.7% 14.3% -4.2% 85.9% 21.1%
Leverage 2.79
8.07
13.62
6.84
7.09
5.69
5.01
growth rate 189.3% 68.8% -49.8% 3.7% -19.8% -12.0%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 91.20
52.50
134.10
175.80
426.60
481.80
327.20
278.30
growth rate -42.4% 155.4% 31.1% 142.7% 12.9% -32.1% -14.9%
Acct.Payable 213.50
375.90
0.00
7.90
24.10
31.90
37.40
growth rate 76.1% -100.0% 205.1% 32.4% 17.2%
Cur.Assets 106.00
96.10
241.10
568.50
729.20
892.00
1,214.20
1,213.70
growth rate -9.3% 150.9% 135.8% 28.3% 22.3% 36.1% 0.0%
Total Assets 1,893.20
2,210.50
2,402.10
4,072.60
6,268.10
6,841.10
6,780.70
6,530.80
growth rate 16.8% 8.7% 69.5% 53.9% 9.1% -0.9% -3.7%
Cash 5.20
15.40
19.40
89.70
242.70
319.00
767.60
848.60
growth rate 196.2% 26.0% 362.4% 170.6% 31.4% 140.6% 10.6%
Inventory 0.00 0.00
growth rate
Cur.Liabilities 187.40
253.40
419.00
654.10
620.40
846.70
665.40
545.50
growth rate 35.2% 65.4% 56.1% -5.2% 36.5% -21.4% -18.0%
Liabilities 858.50
1,417.50
2,104.30
3,773.60
4,223.80
4,743.70
4,244.90
3,829.00
growth rate 65.1% 48.5% 79.3% 11.9% 12.3% -10.5% -9.8%
LT Debt 644.70
1,149.60
0.00
0.00
3,462.70
3,600.60
3,371.20
3,180.20
growth rate 78.3% -100.0% 4.0% -6.4% -5.7%
Equity 1,034.70
793.00
297.80
299.00
928.20
964.30
1,192.60
1,303.70
growth rate -23.4% -62.5% 0.4% 210.4% 3.9% 23.7% 9.3%
Common Shares 41.00
41.00
41.00
43.00
79.00
92.00
92.00
92.00
growth rate 0.0% 0.0% 4.9% 83.7% 16.5% 0.0% 0.0%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 140.60
594.50
284.00
159.00
31.60
18.60
13.10
66.70
growth rate 322.8% -52.2% -44.0% -80.1% -41.1% -29.6% 409.2%
Cash Dividends 0.00
0.00
0.00
0.00
167.20
221.10
52.70
30.10
growth rate 32.2% -76.2% -42.9%
Cash From OA 244.70
395.20
154.10
564.00
608.70
859.80
873.80
476.20
growth rate 61.5% -61.0% 266.0% 7.9% 41.3% 1.6% -45.5%
FCF per Share 2.17
6.75
8.66
8.54
11.63
4.91
growth rate 211.1% 28.3% -1.4% 36.2% -57.8%
Sale Purchase of Stock -154.50
0.00
937.80
0.00
0.00
growth rate 0.0% -100.0%
FCF 104.00
292.00
90.00
404.00
577.00
841.00
861.00
410.00
growth rate 180.8% -69.2% 348.9% 42.8% 45.8% 2.4% -52.4%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 478.30
678.90
613.90
1,064.30
1,302.70
1,617.00
1,368.70
1,014.80
growth rate 41.9% -9.6% 73.4% 22.4% 24.1% -15.4% -25.9%
Op.Income 269.60
167.50
188.30
415.40
615.20
769.70
619.30
276.90
growth rate -37.9% 12.4% 120.6% 48.1% 25.1% -19.5% -55.3%
IBT 211.50
215.70
219.80
448.60
349.40
589.00
632.20
275.60
growth rate 2.0% 1.9% 104.1% -22.1% 68.6% 7.3% -56.4%
Net Income 176.50
167.50
155.80
144.40
138.20
257.20
281.00
141.20
growth rate -5.1% -7.0% -7.3% -4.3% 86.1% 9.3% -49.8%
EPS 0.00
0.00
4.80
3.37
1.75
2.80
3.06
1.54
growth rate -29.8% -48.1% 60.0% 9.3% -49.7%
Gross Profit 337.80
453.00
365.80
678.50
877.70
1,121.50
994.80
669.40
growth rate 34.1% -19.3% 85.5% 29.4% 27.8% -11.3% -32.7%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 51.50
75.30
61.90
17.10
32.40
growth rate 46.2% -17.8% -72.4% 89.5%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 244.50
239.50
278.30
198.50
398.50
growth rate -2.0% 16.2% -28.7% 100.8%
Acct.Payable 45.00
38.30
37.40
42.80
38.70
growth rate -14.9% -2.4% 14.4% -9.6%
Cur.Assets 1,271.90
1,188.90
1,213.70
1,153.10
1,340.40
growth rate -6.5% 2.1% -5.0% 16.2%
Total Assets 6,718.60
6,576.10
6,530.80
6,402.80
6,525.40
growth rate -2.1% -0.7% -2.0% 1.9%
Cash 919.10
845.30
848.60
859.60
805.90
growth rate -8.0% 0.4% 1.3% -6.3%
Cur.Liabilities 1,100.70
570.90
545.50
525.70
628.00
growth rate -48.1% -4.5% -3.6% 19.5%
Liabilities 4,074.30
3,894.40
3,829.00
3,730.30
3,654.90
growth rate -4.4% -1.7% -2.6% -2.0%
LT Debt 2,792.60
3,208.50
3,180.20
3,102.00
2,953.00
growth rate 14.9% -0.9% -2.5% -4.8%
Equity 1,253.60
1,284.70
1,303.70
1,293.00
1,413.10
growth rate 2.5% 1.5% -0.8% 9.3%
Common Shares 1,253.60
1,284.70
1,303.70
1,293.00
1,413.10
growth rate 2.5% 1.5% -0.8% 9.3%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 14.70
28.40
14.30
6.90
5.40
growth rate 93.2% -49.7% -51.8% -21.7%
Cash Dividends 15.10
15.10
7.50
7.50
7.60
growth rate 0.0% -50.3% 0.0% 1.3%
Cash From OA 120.50
119.10
76.90
103.40
30.80
growth rate -1.2% -35.4% 34.5% -70.2%
Sale Purchase of Stock
growth rate
FCF 105.80
90.70
62.60
96.50
25.40
growth rate -14.3% -31.0% 54.2% -73.7%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 235.60
262.90
257.70
185.50
204.40
growth rate 11.6% -2.0% -28.0% 10.2%
Op.Income 51.50
75.30
61.90
17.10
32.40
growth rate 46.2% -17.8% -72.4% 89.5%
IBT 24.30
91.70
32.40
-7.70
207.90
growth rate 277.4% -64.7% -100.0% 100.0%
Net Income 11.70
46.30
26.50
-3.20
127.70
growth rate 295.7% -42.8% -100.0% 100.0%
EPS
growth rate
Gross Profit 157.10
166.00
163.50
109.10
127.20
growth rate 5.7% -1.5% -33.3% 16.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (6.11)

YOY Growth Grade:

E (25.11)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 1.52 1.35 2.67
EPS / Growth 0.0% 2.15 1.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 18.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 6.8% 6.8%
Future PE 1.52 2.29 5.92
Future EPS 2.37 4.14 4.14
Value Price
MOS %
0.89
-69.2%
2.34
-19.0%
6.05
109.5%
MOS Price 0.45 1.17 3.03
IRT 1.33 1.24 1.24

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.