Market Price

67.00 

0.31 0.5%

as of Jul 19 '19

52 Week Range:

57.73 75.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Prologis, Inc. is the global leader in logistics real estate with a focus on high-barrier, high-growth markets. As of March 31, 2019, the company owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total approximately 772 million square feet (72 million square meters) in 19 countries. Prologis leases modern distribution facilities to a diverse base of approximately 5,100 customers across two major categories: business-to-business and retail/online fulfillment.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Earnings BIT 454.10
564.13
874.69
1,019.63
1,145.26
growth rate 24.2% 55.1% 16.6% 12.3%
Avg.PE 41.82
30.67
22.72
22.83
growth rate -26.7% -25.9% 0.5%
ROA -0.89
-0.71
0.14
-1.07
-0.29
1.22
2.47
3.02
3.90
5.50
4.84
growth rate 0.0% 100.0% -100.0% 0.0% 100.0% 102.5% 22.3% 29.1% 41.0% -12.0%
ROE -2.70
-2.00
0.34
-2.33
-0.63
2.42
4.52
6.06
8.16
10.78
8.70
growth rate 0.0% 100.0% -100.0% 0.0% 100.0% 86.8% 34.1% 34.7% 32.1% -19.3%
ROIC 1.11
1.17
2.27
1.82
1.51
2.33
3.84
4.52
5.69
7.45
6.31
growth rate 5.4% 94.0% -19.8% -17.0% 54.3% 64.8% 17.7% 25.9% 30.9% -15.3%
Cur. Ratio 1.53
1.36
1.41
0.62
0.81
1.25
1.01
1.49
2.38
1.47
1.58
growth rate -11.1% 3.7% -56.0% 30.7% 54.3% -19.2% 47.5% 59.7% -38.2% 7.5%
Quick Ratio 1.34
1.21
1.30
0.51
0.54
1.08
0.81
0.89
1.69
0.89
0.70
growth rate -9.7% 7.4% -60.8% 5.9% 100.0% -25.0% 9.9% 89.9% -47.3% -21.4%
Leverage 3.19
2.52
2.38
2.12
2.19
1.81
1.86
2.15
2.03
1.89
1.73
growth rate -21.0% -5.6% -10.9% 3.3% -17.4% 2.8% 15.6% -5.6% -6.9% -8.5%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 236.35
452.04
273.56
239.12
239.53
growth rate 91.3% -39.5% -12.6% 0.2%
Acct.Payable 628.00
712.73
556.18
702.80
760.52
growth rate 13.5% -22.0% 26.4% 8.2%
Cur.Assets 842.73
1,255.12
1,570.49
1,149.55
1,336.98
growth rate 48.9% 25.1% -26.8% 16.3%
Total Assets 25,775.00
31,394.77
30,249.93
29,481.08
38,417.66
growth rate 21.8% -3.7% -2.5% 30.3%
Cash 350.69
264.08
807.32
447.05
343.86
growth rate -24.7% 205.7% -44.6% -23.1%
Cur.Liabilities 790.18
839.34
666.57
827.83
928.34
growth rate 6.2% -20.6% 24.2% 12.1%
Liabilities 10,591.40
12,973.93
11,791.79
10,775.33
12,616.78
growth rate 22.5% -9.1% -8.6% 17.1%
LT Debt 9,336.98
11,626.83
10,608.29
9,412.63
11,089.82
growth rate 24.5% -8.8% -11.3% 17.8%
Equity 13,897.27
14,589.70
14,912.85
15,562.21
22,229.15
growth rate 5.0% 2.2% 4.4% 42.8%
Common Shares 5.10
5.25
5.29
5.32
6.30
growth rate 2.9% 0.8% 0.7% 18.3%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 78.61
83.35
101.68
110.64
growth rate 6.0% 22.0% 8.8%
Cash Dividends 672.19
804.70
893.46
942.88
1,123.37
growth rate 19.7% 11.0% 5.5% 19.1%
Cash From OA 894.47
1,116.33
1,417.01
1,687.25
1,803.56
growth rate 24.8% 26.9% 19.1% 6.9%
Sale Purchase of Stock 378.25
90.26
39.47
32.86
growth rate -76.1% -56.3% -16.8%
FCF -915.00
-160.00
-20.00
-874.00
383.00
402.00
626.00
880.00
1,315.00
1,577.00
1,804.00
growth rate 0.0% 0.0% 0.0% 100.0% 5.0% 55.7% 40.6% 49.4% 19.9% 14.4%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 1,895.08
2,356.34
2,739.44
2,866.70
3,102.71
growth rate 24.3% 16.3% 4.7% 8.2%
Op.Income 454.10
564.13
874.69
1,019.63
1,145.26
growth rate 24.2% 55.1% 16.6% 12.3%
IBT 713.63
948.61
1,347.10
1,815.57
1,886.29
growth rate 32.9% 42.0% 34.8% 3.9%
Net Income 636.18
869.44
1,209.93
1,652.33
1,649.36
growth rate 36.7% 39.2% 36.6% -0.2%
Gross Profit 1,349.36
1,703.73
2,042.07
2,142.04
2,345.02
growth rate 26.3% 19.9% 4.9% 9.5%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 299.76
249.84
238.16
357.50
245.05
growth rate -16.7% -4.7% 50.1% -31.5%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 239.53
growth rate
Acct.Payable 692.85
719.68
873.41
760.52
695.76
growth rate 3.9% 21.4% -12.9% -8.5%
Cur.Assets 933.38
1,431.84
1,060.18
1,336.98
1,175.43
growth rate 53.4% -26.0% 26.1% -12.1%
Total Assets 29,671.49
29,502.88
38,268.16
38,417.66
38,392.11
growth rate -0.6% 29.7% 0.4% -0.1%
Cash 458.10
527.83
275.56
343.86
251.03
growth rate 15.2% -47.8% 24.8% -27.0%
Cur.Liabilities 698.19
755.23
904.06
928.34
711.95
growth rate 8.2% 19.7% 2.7% -23.3%
Liabilities 10,883.37
10,776.38
12,830.51
12,616.78
12,568.05
growth rate -1.0% 19.1% -1.7% -0.4%
LT Debt 9,460.18
9,427.12
11,232.13
11,089.82
11,098.48
growth rate -0.4% 19.2% -1.3% 0.1%
Equity 15,611.13
15,569.62
21,961.65
22,229.15
22,265.54
growth rate -0.3% 41.1% 1.2% 0.2%
Common Shares 5.33
5.33
6.30
6.30
6.31
growth rate 0.0% 18.0% 0.0% 0.2%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 478.46
growth rate
Cash Dividends 257.69
257.56
304.33
303.79
336.09
growth rate -0.1% 18.2% -0.2% 10.6%
Cash From OA 349.24
423.98
500.69
529.64
494.91
growth rate 21.4% 18.1% 5.8% -6.6%
Sale Purchase of Stock 1.23
3.09
growth rate 150.5%
FCF -129.22
growth rate
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 756.31
683.83
739.07
923.51
828.72
growth rate -9.6% 8.1% 25.0% -10.3%
Op.Income 299.76
249.84
238.16
357.50
245.05
growth rate -16.7% -4.7% 50.1% -31.5%
IBT 408.51
379.10
389.48
709.21
387.28
growth rate -7.2% 2.7% 82.1% -45.4%
Net Income 367.38
336.09
347.84
598.06
348.55
growth rate -8.5% 3.5% 71.9% -41.7%
Gross Profit 569.51
515.65
556.49
703.37
602.59
growth rate -9.5% 7.9% 26.4% -14.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (64.32)

YOY Growth Grade:

C (50.55)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 23.54 24.62
EPS / Growth 2.72

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 23.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 23.1% 23.1% 23.1%
Future PE 0.01 23.26 23.26
Future EPS 21.78 21.78 21.78
Value Price
MOS %
0.05
-99.9%
125.23
86.9%
125.23
86.9%
MOS Price 0.03 62.61 62.61
IRT 8.28 8.28 8.28

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.