Market Price

57.90 

-0.53 -0.9%

as of Nov 20 '18

52 Week Range:

37.85 67.05


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Dave & Buster's Entertainment, Inc. owns and operates entertainment and dining venues for adults and families. Its venues offer a menu of entrées and appetizers, as well as a selection of non-alcoholic and alcoholic beverages; and an assortment of entertainment attractions centered on playing games and watching live sports, and other televised events. The company operates its venues under the Dave & Buster's name. As of September 14, 2018, it owned and operated 117 stores in 38 states, Puerto Rico, and Canada. The company was founded in 1982 and is headquartered in Dallas, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Equity (BVPS) 6.11
7.70
9.94
10.46
growth rate 26.0% 29.1% 5.2%
Earnings BIT 73.86
110.04
150.52
168.32
growth rate 49.0% 36.8% 11.8%
Avg.PE 157.19
32.33
30.58
14.97
growth rate -79.4% -5.4% -51.1%
ROA -0.07
-1.17
-0.90
1.10
0.26
0.84
6.10
8.83
10.75
growth rate 0.0% 0.0% 100.0% -76.4% 223.1% 626.2% 44.8% 21.7%
ROE -0.38
-4.39
-3.70
6.16
1.46
3.73
19.71
23.11
28.09
growth rate 0.0% 0.0% 100.0% -76.3% 155.5% 428.4% 17.3% 21.6%
ROIC 4.08
3.39
3.74
-16.13
5.93
4.64
9.68
13.70
17.09
growth rate -16.9% 10.3% -100.0% 100.0% -21.8% 108.6% 41.5% 24.7%
Cur. Ratio 0.58
0.94
0.93
1.06
0.88
1.14
0.70
0.43
0.46
growth rate 62.1% -1.1% 14.0% -17.0% 29.6% -38.6% -38.6% 7.0%
Quick Ratio 0.21
0.49
0.39
0.40
0.36
0.58
0.19
0.15
0.11
growth rate 133.3% -20.4% 2.6% -10.0% 61.1% -67.2% -21.1% -26.7%
Leverage 5.22
3.19
5.72
5.52
5.73
3.67
2.90
2.40
2.84
growth rate -38.9% 79.3% -3.5% 3.8% -36.0% -21.0% -17.2% 18.3%
Balance Sheet Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Acct.Receivable 27.25
33.01
18.42
12.92
19.81
growth rate 21.2% -44.2% -29.9% 53.3%
Acct.Payable 111.54
125.77
42.84
55.28
192.83
growth rate 12.8% -65.9% 29.1% 248.8%
Cur.Assets 99.34
142.91
110.08
75.60
94.91
growth rate 43.9% -23.0% -31.3% 25.5%
Total Assets 861.76
950.32
1,003.70
1,052.73
1,197.03
growth rate 10.3% 5.6% 4.9% 13.7%
Cash 38.08
70.88
25.50
20.08
18.80
growth rate 86.1% -64.0% -21.2% -6.4%
Inventory 15.35
18.46
19.53
21.86
27.56
growth rate 20.2% 5.8% 11.9% 26.1%
Cur.Liabilities 113.04
125.77
156.65
177.80
207.83
growth rate 11.3% 24.6% 13.5% 16.9%
Liabilities 711.31
691.62
657.36
613.28
775.38
growth rate -2.8% -5.0% -6.7% 26.4%
LT Debt 484.18
429.02
329.92
256.63
351.25
growth rate -11.4% -23.1% -22.2% 36.9%
Equity 150.45
258.70
346.34
439.45
421.65
growth rate 72.0% 33.9% 26.9% -4.1%
Common Shares 39.00
39.00
39.00
39.00
39.00
37.00
43.00
43.00
43.00
growth rate 0.0% 0.0% 0.0% 0.0% -5.1% 16.2% 0.0% 0.0%
Cash Flow Statement Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Capital Expenditures 105.89
129.69
162.89
180.58
219.90
growth rate 22.5% 25.6% 10.9% 21.8%
Cash From OA 109.88
86.72
186.98
231.33
264.67
growth rate -21.1% 115.6% 23.7% 14.4%
FCF per Share -1.55
0.34
1.50
1.35
growth rate 100.0% 341.2% -10.0%
Sale Purchase of Stock 0.08
100.66
7.40
5.77
2.99
growth rate 125,723.8% -92.7% -22.1% -48.2%
FCF 11.00
1.00
4.00
4.00
-43.00
24.00
51.00
45.00
growth rate -90.9% 100.0% 0.0% -100.0% 100.0% 112.5% -11.8%
Income Statement Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Sales 635.58
746.75
866.98
1,005.16
1,139.79
growth rate 17.5% 16.1% 15.9% 13.4%
Op.Income 2.17
73.86
110.04
150.52
168.32
growth rate 3,305.3% 49.0% 36.8% 11.8%
IBT 3.23
11.49
91.75
143.53
156.39
growth rate 255.9% 698.2% 56.4% 9.0%
Net Income 2.17
7.64
59.62
90.80
120.95
growth rate 252.1% 680.8% 52.3% 33.2%
EPS -45.58
0.26
14.34
0.21
1.39
2.10
2.84
growth rate 100.0% 5,415.4% -98.5% 561.9% 51.1% 35.2%
Gross Profit 510.57
600.28
253.86
308.71
943.12
growth rate 17.6% -57.7% 21.6% 205.5%

Quarterly Statements

Item Name Jul '17 Oct '17 Jan '18 May '18 Aug '18
Earnings BIT 41.71
19.93
42.46
58.60
45.93
growth rate -52.2% 113.1% 38.0% -21.6%
Balance Sheet Jul '17 Oct '17 Jan '18 May '18 Aug '18
Acct.Receivable 16.03
10.30
19.81
19.86
24.82
growth rate -35.8% 92.4% 0.2% 25.0%
Acct.Payable 55.30
62.44
192.83
55.73
48.56
growth rate 12.9% 208.8% -71.1% -12.9%
Cur.Assets 86.71
79.11
94.91
95.39
102.44
growth rate -8.8% 20.0% 0.5% 7.4%
Total Assets 1,110.26
1,137.20
1,197.03
1,227.31
1,254.86
growth rate 2.4% 5.3% 2.5% 2.2%
Cash 20.60
15.26
18.80
16.91
22.40
growth rate -25.9% 23.2% -10.0% 32.4%
Inventory 23.70
26.11
27.56
28.33
24.99
growth rate 10.1% 5.6% 2.8% -11.8%
Cur.Liabilities 195.02
207.13
207.83
218.23
216.65
growth rate 6.2% 0.3% 5.0% -0.7%
Liabilities 687.92
711.65
775.38
789.10
813.93
growth rate 3.5% 9.0% 1.8% 3.2%
LT Debt 293.98
299.94
351.25
339.55
346.86
growth rate 2.0% 17.1% -3.3% 2.2%
Equity 422.34
425.55
421.65
438.21
440.93
growth rate 0.8% -0.9% 3.9% 0.6%
Common Shares 0.43
0.43
0.43
0.43
0.43
growth rate 0.0% 0.2% 0.2% 0.2%
Cash Flow Statement Jul '17 Oct '17 Jan '18 May '18 Aug '18
Capital Expenditures 54.04
50.52
69.62
61.39
55.24
growth rate -6.5% 37.8% -11.8% -10.0%
Cash From OA 62.29
42.96
63.61
98.95
85.97
growth rate -31.0% 48.1% 55.6% -13.1%
Sale Purchase of Stock 1.62
0.42
0.20
0.34
growth rate -73.9% -52.7% 68.0%
FCF 8.25
-7.56
-6.01
37.56
30.73
growth rate -100.0% 0.0% 100.0% -18.2%
Income Statement Jul '17 Oct '17 Jan '18 May '18 Aug '18
Sales 280.75
249.98
304.91
332.19
319.19
growth rate -11.0% 22.0% 9.0% -3.9%
Op.Income 41.71
19.93
42.46
58.60
45.93
growth rate -52.2% 113.1% 38.0% -21.6%
IBT 37.10
17.05
39.86
55.75
42.70
growth rate -54.0% 133.8% 39.9% -23.4%
Net Income 30.36
12.16
35.64
42.15
33.78
growth rate -60.0% 193.2% 18.3% -19.9%
Gross Profit 85.32
64.64
250.28
108.82
95.07
growth rate -24.2% 287.2% -56.5% -12.6%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (73.60)

YOY Growth Grade:

C (60.11)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 19.41 19.24 18.36
EPS / Growth 19.5% 3.01 12.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 13.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.0% 15.0% 15.0%
Future PE 18.36 22.56 22.56
Future EPS 9.35 12.13 12.13
Value Price
MOS %
42.42
-26.7%
67.66
16.9%
67.66
16.9%
MOS Price 21.21 33.83 33.83
IRT 9.87 8.99 8.99

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.