Market Price

17.16 

-4.53 -20.9%

as of Feb 15 '19

52 Week Range:

15.12 29.55


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Newell Brands Inc. designs, manufactures, sources, and distributes consumer and commercial products worldwide. The company's Live segment offers household products, including kitchen appliances, gourmet cookware, bakeware and cutlery, food storage and home storage products, fresh preserving products, and home fragrance products; and baby gear, infant care, and health products primarily under Aprica, Baby Jogger, Ball, Calphalon, Chesapeake Bay Candle, Crock-Pot, FoodSaver, Graco, Mr. Coffee, NUK, Oster, Rubbermaid, Sistema, Sunbeam, Tigex, WoodWick, and Yankee Candle brands. Its Learn segment offers writing instruments, including markers and highlighters, pens and pencils; art products; activity-based adhesive and cutting products; and fine writing instruments, labeling solutions, and custom commemorative jewelry and academic regalia primarily under Dymo, Elmer's, Expo, Jostens, Mr. Sketch, Paper Mate, Parker, Prismacolor, Sharpie, Waterman, and X-Acto brands. The company's Work segment offers cleaning and refuse products; hygiene systems; material handling solutions; consumer and commercial totes; and commercial food service and premium tableware products primarily under Mapa, Quickie, Rubbermaid, Rubbermaid Commercial Products, Spontex, and Waddington brands. Its Play segment offers products for outdoor and outdoor-related activities primarily under Berkley, Coleman, Contigo, Ex Officio, Marmot, Rawlings, and Shakespeare brands. The company's Other segment offers plastic products, including closures, contact lens packaging, medical disposables, plastic cutlery and rigid packaging, beauty products, vacuum cleaning systems, and gaming products primarily under Jarden Plastic Solutions, Jarden Applied Materials, Jarden Zinc Products, Goody, Bicycle, and Rainbow brands. Newell Brands Inc. was formerly known as Newell Rubbermaid Inc. and changed its name to Newell Brands Inc. in April 2016. The company was founded in 1903 and is headquartered in Hoboken, New Jersey.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 8.12
5.82
6.40
6.55
6.57
6.96
7.86
7.52
6.68
23.68
26.25
growth rate -28.3% 10.0% 2.3% 0.3% 5.9% 12.9% -4.3% -11.2% 254.5% 10.9%
Earnings BIT 628.90
1.80
428.20
300.30
152.50
565.90
542.20
779.80
818.70
1,955.20
1,420.20
growth rate -99.7% 23,688.9% -29.9% -49.2% 271.1% -4.2% 43.8% 5.0% 138.8% -27.4%
Avg.PE 15.04
-105.30
15.48
18.94
35.84
16.37
22.52
28.41
31.67
39.54
4.72
growth rate -100.0% 100.0% 22.4% 89.2% -54.3% 37.6% 26.2% 11.5% 24.9% -88.1%
ROA 7.19
-0.78
4.32
4.56
1.99
6.48
7.72
5.93
5.01
2.57
8.21
growth rate -100.0% 100.0% 5.6% -56.4% 225.6% 19.1% -23.2% -15.5% -48.7% 219.5%
ROE 22.58
-2.71
16.83
15.91
6.68
20.87
23.33
19.26
19.05
8.01
21.56
growth rate -100.0% 100.0% -5.5% -58.0% 212.4% 11.8% -17.5% -1.1% -58.0% 169.2%
ROIC 12.75
-1.17
8.63
9.54
4.85
11.46
13.33
10.35
8.91
3.75
11.47
growth rate -100.0% 100.0% 10.5% -49.2% 136.3% 16.3% -22.4% -13.9% -57.9% 205.9%
Cur. Ratio 1.03
1.09
1.24
1.28
1.29
1.45
1.42
1.28
1.25
1.74
1.40
growth rate 5.8% 13.8% 3.2% 0.8% 12.4% -2.1% -9.9% -2.3% 39.2% -19.5%
Quick Ratio 0.58
0.56
0.67
0.68
0.71
0.83
0.83
0.77
0.77
0.78
0.73
growth rate -3.5% 19.6% 1.5% 4.4% 16.9% 0.0% -7.2% 0.0% 1.3% -6.4%
Leverage 2.97
4.21
3.61
3.37
3.33
3.12
2.93
3.61
3.99
2.98
2.34
growth rate 41.8% -14.3% -6.7% -1.2% -6.3% -6.1% 23.2% 10.5% -25.3% -21.5%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 969.30
894.10
997.90
1,132.70
1,248.20
1,239.50
1,248.20
1,250.70
2,746.90
2,674.00
growth rate -7.8% 11.6% 13.5% 10.2% -0.7% 0.7% 0.2% 119.6% -2.7%
Acct.Payable 1,293.40
1,358.90
1,429.70
674.10
642.40
1,518.90
1,761.60
growth rate 5.1% 5.2% -52.9% -4.7% 136.4% 16.0%
Cur.Assets 2,393.80
2,182.10
2,132.00
2,148.00
2,271.10
2,285.60
2,292.20
2,493.50
7,484.50
6,078.00
growth rate -8.8% -2.3% 0.8% 5.7% 0.6% 0.3% 8.8% 200.2% -18.8%
Total Assets 6,792.50
6,423.90
6,405.30
6,160.90
6,222.00
6,069.70
6,564.30
7,259.50
33,837.50
33,135.50
growth rate -5.4% -0.3% -3.8% 1.0% -2.5% 8.2% 10.6% 366.1% -2.1%
Cash 275.40
278.30
139.60
170.20
183.80
226.30
199.40
274.80
587.50
485.70
growth rate 1.1% -49.8% 21.9% 8.0% 23.1% -11.9% 37.8% 113.8% -17.3%
Inventory 912.10
688.20
701.60
699.90
696.40
684.40
708.50
721.80
2,116.00
2,498.80
growth rate -24.6% 2.0% -0.2% -0.5% -1.7% 3.5% 1.9% 193.2% 18.1%
Cur.Liabilities 2,234.10
1,759.50
1,665.90
1,660.90
1,570.80
1,604.50
1,888.60
1,988.60
4,292.00
4,316.80
growth rate -21.2% -5.3% -0.3% -5.4% 2.2% 17.7% 5.3% 115.8% 0.6%
Liabilities 5,206.50
4,645.20
4,503.30
4,311.80
4,225.30
3,998.20
4,709.40
5,433.10
22,453.10
18,954.20
growth rate -10.8% -3.1% -4.3% -2.0% -5.4% 17.8% 15.4% 313.3% -15.6%
LT Debt 1,200.00
2,118.30
2,015.30
2,063.90
1,809.30
1,706.50
1,661.60
2,096.30
2,677.70
11,290.90
9,889.60
growth rate 76.5% -4.9% 2.4% -12.3% -5.7% -2.6% 26.2% 27.7% 321.7% -12.4%
Equity 2,247.30
1,586.00
1,778.70
1,902.00
1,849.10
1,996.70
2,071.50
1,851.40
1,822.90
11,348.80
14,144.70
growth rate -29.4% 12.2% 6.9% -2.8% 8.0% 3.8% -10.6% -1.5% 522.6% 24.6%
Common Shares 286.00
279.00
294.00
305.00
296.00
294.00
292.00
288.70
287.50
504.80
508.10
growth rate -2.5% 5.4% 3.7% -3.0% -0.7% -0.7% -1.1% -0.4% 75.6% 0.7%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 157.30
0.00
-17.60
0.00
222.90
177.20
138.20
161.90
211.40
441.40
406.20
growth rate -100.0% 0.0% -20.5% -22.0% 17.2% 30.6% 108.8% -8.0%
Cash Dividends 234.70
234.50
71.40
55.40
84.90
125.90
174.10
182.50
206.30
328.60
428.60
growth rate -0.1% -69.6% -22.4% 53.3% 48.3% 38.3% 4.8% 13.0% 59.3% 30.4%
Cash From OA 655.30
454.90
602.80
582.60
561.30
618.50
605.20
634.10
592.90
1,840.40
932.00
growth rate -30.6% 32.5% -3.4% -3.7% 10.2% -2.2% 4.8% -6.5% 210.4% -49.4%
FCF per Share 1.74
1.07
1.53
1.37
0.93
1.50
1.46
1.75
1.33
2.10
0.97
growth rate -38.5% 43.0% -10.5% -32.1% 61.3% -2.7% 19.9% -24.0% 57.9% -53.8%
Sale Purchase of Stock -51.60
-92.30
-418.20
60.70
-186.10
-16.10
-171.00
growth rate 0.0% 0.0% 100.0% -100.0% 0.0% 0.0%
FCF 498.00
297.00
450.00
417.00
338.00
441.00
467.00
472.00
354.00
1,387.00
525.00
growth rate -40.4% 51.5% -7.3% -18.9% 30.5% 5.9% 1.1% -25.0% 291.8% -62.2%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 6,260.00
6,470.60
5,577.60
5,658.20
5,511.70
5,508.50
5,607.00
5,727.00
5,915.70
13,264.00
14,742.20
growth rate 3.4% -13.8% 1.5% -2.6% -0.1% 1.8% 2.1% 3.3% 124.2% 11.1%
Op.Income 200.80
574.90
623.50
187.20
390.50
416.30
779.80
818.70
1,955.20
1,420.20
growth rate 186.3% 8.5% -70.0% 108.6% 6.6% 87.3% 5.0% 138.8% -27.4%
IBT 3.80
428.20
293.80
208.50
552.00
536.30
462.10
337.50
814.50
1,429.00
growth rate 11,168.4% -31.4% -29.0% 164.8% -2.8% -13.8% -27.0% 141.3% 75.5%
Net Income -52.30
285.50
292.80
187.20
390.50
416.30
377.80
350.00
527.80
2,748.80
growth rate 100.0% 2.6% -36.1% 108.6% 6.6% -9.3% -7.4% 50.8% 420.8%
EPS 1.68
-0.18
0.97
0.96
0.42
1.37
1.63
1.35
1.29
1.25
5.63
growth rate -100.0% 100.0% -1.0% -56.3% 226.2% 19.0% -17.2% -4.4% -3.1% 350.4%
Gross Profit 2,222.60
2,123.20
2,049.50
2,148.70
2,101.10
2,094.10
2,124.90
2,203.40
2,304.60
4,878.80
5,089.30
growth rate -4.5% -3.5% 4.8% -2.2% -0.3% 1.5% 3.7% 4.6% 111.7% 4.3%
R&D 107.50
113.00
188.00
224.00
growth rate 5.1% 66.4% 19.2%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 362.20
350.50
-20.70
161.50
237.80
growth rate -3.2% -100.0% 100.0% 47.2%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 2,916.00
2,674.00
2,346.00
1,928.70
2,015.40
growth rate -8.3% -12.3% -17.8% 4.5%
Acct.Payable 1,699.00
1,761.60
1,398.20
1,017.30
1,172.00
growth rate 3.7% -20.6% -27.2% 15.2%
Cur.Assets 6,949.30
6,078.00
8,471.30
13,747.40
12,208.50
growth rate -12.5% 39.4% 62.3% -11.2%
Total Assets 33,888.00
33,135.50
33,469.40
32,191.20
22,398.10
growth rate -2.2% 1.0% -3.8% -30.4%
Cash 792.30
485.70
459.00
2,279.40
1,443.60
growth rate -38.7% -5.5% 396.6% -36.7%
Inventory 2,861.50
2,498.80
2,584.90
1,860.30
1,857.50
growth rate -12.7% 3.5% -28.0% -0.2%
Cur.Liabilities 4,774.20
4,316.80
4,917.90
4,342.90
4,096.70
growth rate -9.6% 13.9% -11.7% -5.7%
Liabilities 21,118.00
18,954.20
19,302.10
18,200.00
16,371.90
growth rate -10.3% 1.8% -5.7% -10.0%
LT Debt 10,184.40
9,889.60
9,623.50
9,300.70
9,296.80
growth rate -2.9% -2.7% -3.4% 0.0%
Equity 12,734.40
14,144.70
14,130.90
13,958.30
5,993.30
growth rate 11.1% -0.1% -1.2% -57.1%
Common Shares 513.00
508.10
508.80
509.30
490.10
growth rate -1.0% 0.1% 0.1% -3.8%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 101.70
113.30
95.10
72.70
72.70
growth rate 11.4% -16.1% -23.6% 0.0%
Cash Dividends 112.80
111.50
112.60
107.40
107.40
growth rate -1.2% 1.0% -4.6% 0.0%
Cash From OA 183.00
990.00
-401.70
572.10
572.10
growth rate 441.0% -100.0% 100.0% 0.0%
Sale Purchase of Stock 0.30
-151.50
growth rate -100.0%
FCF 81.30
876.70
-496.80
499.40
499.40
growth rate 978.4% -100.0% 100.0% 0.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 3,678.20
3,743.10
1,812.80
2,203.10
2,277.20
growth rate 1.8% -51.6% 21.5% 3.4%
Op.Income 362.20
350.50
-20.70
237.80
237.80
growth rate -3.2% -100.0% 100.0% 0.0%
IBT 165.60
202.70
-140.80
-8,013.30
-8,013.30
growth rate 22.4% -100.0% 0.0% 0.0%
Net Income 234.40
1,652.90
53.30
131.70
-7,311.00
growth rate 605.2% -96.8% 147.1% -100.0%
EPS
growth rate
Gross Profit 1,267.70
1,229.10
605.60
775.10
817.00
growth rate -3.0% -50.7% 28.0% 5.4%
R&D 224.00
224.00
growth rate 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (76.45)

YOY Growth Grade:

E (22.66)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 4.68 -1.51 8.02
EPS / Growth 12.2% -11.35 4.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.1% 22.1% 24.1%
Future PE 4.68 6.91 20.31
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.