Market Price

88.59 

-4.10 -4.4%

as of Mar 22 '19

52 Week Range:

75.96 115.61


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Northern Trust Corporation, a financial holding company, provides wealth management, asset servicing, asset management, and banking solutions for corporations, institutions, families, and individuals worldwide. It operates in two segments, Corporate & Institutional Services (C&IS) and Wealth Management. The C&IS segment offers asset servicing and related services, including custody, fund administration, investment operations outsourcing, investment management, investment risk and analytical services, employee benefit services, securities lending, foreign exchange, treasury management, brokerage services, transition management services, banking, and cash management services. This segment serves corporate and public retirement funds, foundations, endowments, fund managers, insurance companies, sovereign wealth funds, and other institutional investors. The Wealth Management segment offers trust, investment management, custody, and philanthropic; financial consulting; guardianship and estate administration; family business consulting; family financial education; brokerage services; and private and business banking services. This segment serves high-net-worth individuals and families, business owners, executives, professionals, retirees, and established privately-held businesses. The company also provides asset management services, such as active and passive equity; active and passive fixed income; cash management; alternative asset classes comprising private equity and hedge funds of funds; and multi-manager advisory services and products through separately managed accounts, bank common and collective funds, registered investment companies, exchange traded funds, non-U.S. collective investment funds, and unregistered private investment funds. In addition, it offers overlay and other risk management services. The company was founded in 1889 and is headquartered in Chicago, Illinois.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 21.92
26.12
28.19
29.68
31.50
32.94
34.94
36.62
38.05
41.05
43.30
growth rate 19.2% 7.9% 5.3% 6.1% 4.6% 6.1% 4.8% 3.9% 7.9% 5.5%
Earnings BIT 1,280.00
1,260.00
989.80
883.70
992.30
1,080.00
1,371.60
1,618.90
1,699.10
1,974.10
growth rate -1.6% -21.4% -10.7% 12.3% 8.8% 27.0% 18.0% 5.0% 16.2%
Avg.PE 14.79
16.45
20.08
15.90
17.57
20.20
21.03
16.46
20.53
21.77
13.65
growth rate 11.2% 22.1% -20.8% 10.5% 15.0% 4.1% -21.7% 24.7% 6.0% -37.3%
ROA 1.06
0.92
0.81
0.66
0.70
0.73
0.75
0.84
0.84
0.88
1.12
growth rate -13.2% -12.0% -18.5% 6.1% 4.3% 2.7% 12.0% 0.0% 4.8% 27.3%
ROE 16.92
13.45
10.19
8.66
9.39
9.47
10.05
11.61
11.73
12.61
15.93
growth rate -20.5% -24.2% -15.0% 8.4% 0.9% 6.1% 15.5% 1.0% 7.5% 26.3%
ROIC 16.28
8.86
7.36
7.11
7.55
6.69
7.96
growth rate -45.6% -16.9% -3.4% 6.2% -11.4% 19.0%
Leverage 16.79
13.01
12.28
14.08
12.95
13.01
13.64
14.04
13.94
14.85
13.73
growth rate -22.5% -5.6% 14.7% -8.0% 0.5% 4.8% 2.9% -0.7% 6.5% -7.5%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 778.30
2,049.10
1,355.20
1,568.80
2,157.00
1,043.70
708.70
832.60
growth rate 163.3% -33.9% 15.8% 37.5% -51.6% -32.1% 17.5%
Acct.Payable 90,757.00
96,868.90
101,651.70
112,390.80
104,496.80
growth rate 6.7% 4.9% 10.6% -7.0%
Cur.Assets 41,195.20
42,834.40
42,179.10
55,186.10
43,830.10
growth rate 4.0% -1.5% 30.8% -20.6%
Total Assets 82,053.60
82,141.50
83,843.90
100,223.70
97,463.80
102,947.30
109,946.50
116,749.60
123,926.90
138,590.50
132,212.50
growth rate 0.1% 2.1% 19.5% -2.8% 5.6% 6.8% 6.2% 6.2% 11.8% -4.6%
Cash 28,773.00
30,370.00
29,093.90
65,581.30
61,270.20
66,721.20
3,113.30
6,432.70
5,338.80
4,539.10
4,715.60
growth rate 5.6% -4.2% 125.4% -6.6% 8.9% -95.3% 106.6% -17.0% -15.0% 3.9%
Inventory 16.60
8.20
5.20
4.60
8.40
growth rate -50.6% -36.6% -11.5% 82.6%
Cur.Liabilities 95,608.00
102,812.60
108,421.80
123,105.40
115,781.10
growth rate 7.5% 5.5% 13.5% -6.0%
Liabilities 75,664.20
75,829.40
77,013.60
93,106.40
89,936.80
95,035.30
101,497.60
108,043.70
114,156.50
128,374.30
121,704.20
growth rate 0.2% 1.6% 20.9% -3.4% 5.7% 6.8% 6.5% 5.7% 12.5% -5.2%
LT Debt 2,008.00
2,009.00
2,010.00
2,011.00
2,012.00
2,013.00
3,123.80
3,116.30
3,081.90
2,904.40
3,401.30
growth rate 0.1% 0.1% 0.1% 0.1% 0.1% 55.2% -0.2% -1.1% -5.8% 17.1%
Equity 6,389.40
6,312.10
6,830.30
7,117.30
7,527.00
7,912.00
8,060.40
8,317.40
8,888.40
9,334.20
9,626.30
growth rate -1.2% 8.2% 4.2% 5.8% 5.1% 1.9% 3.2% 6.9% 5.0% 3.1%
Common Shares 224.00
236.00
243.00
242.00
241.00
241.00
238.00
234.00
229.00
230.00
224.00
growth rate 5.4% 3.0% -0.4% -0.4% 0.0% -1.2% -1.7% -2.1% 0.4% -2.6%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 102.30
132.60
90.50
96.90
73.30
91.90
81.90
98.50
111.30
91.60
97.60
growth rate 29.6% -31.8% 7.1% -24.4% 25.4% -10.9% 20.3% 13.0% -17.7% 6.6%
Cash Dividends 247.70
306.90
273.20
273.70
354.30
220.60
302.90
348.40
356.40
406.60
451.80
growth rate 23.9% -11.0% 0.2% 29.5% -37.7% 37.3% 15.0% 2.3% 14.1% 11.1%
Cash From OA 855.30
1,014.70
790.20
1,254.30
814.40
839.30
936.00
1,834.40
1,510.00
1,720.40
1,767.50
growth rate 18.6% -22.1% 58.7% -35.1% 3.1% 11.5% 96.0% -17.7% 13.9% 2.7%
FCF per Share 2.43
2.96
1.98
-2.65
2.08
2.50
3.05
-1.11
6.81
5.18
7.56
growth rate 21.8% -33.1% -100.0% 100.0% 20.2% 22.0% -100.0% 100.0% -23.9% 46.0%
Sale Purchase of Stock -3.40
-55.60
-163.50
127.50
94.00
233.80
-415.10
growth rate 0.0% 0.0% 100.0% -26.3% 148.7% -100.0%
FCF 547.00
701.00
479.00
883.00
501.00
454.00
527.00
1,401.00
1,036.00
1,247.00
1,262.00
growth rate 28.2% -31.7% 84.3% -43.3% -9.4% 16.1% 165.8% -26.1% 20.4% 1.2%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 4,278.50
3,786.90
3,647.70
4,169.40
4,193.50
4,311.70
4,325.20
4,745.60
5,006.70
5,390.60
5,954.90
growth rate -11.5% -3.7% 14.3% 0.6% 2.8% 0.3% 9.7% 5.5% 7.7% 10.5%
Op.Income 1,275.70
1,255.20
989.80
603.60
687.30
731.30
1,233.40
1,465.00
1,586.00
1,633.90
1,957.80
growth rate -1.6% -21.1% -39.0% 13.9% 6.4% 68.7% 18.8% 8.3% 3.0% 19.8%
IBT 1,275.70
1,255.20
989.80
883.70
992.30
1,075.50
1,190.20
1,465.00
1,517.10
1,633.90
1,957.80
growth rate -1.6% -21.1% -10.7% 12.3% 8.4% 10.7% 23.1% 3.6% 7.7% 19.8%
Net Income 794.80
864.20
669.50
603.60
687.30
731.30
811.80
973.80
1,032.50
1,199.00
1,556.40
growth rate 8.7% -22.5% -9.8% 13.9% 6.4% 11.0% 20.0% 6.0% 16.1% 29.8%
EPS 3.47
3.16
2.74
2.47
2.81
2.99
3.32
3.99
4.32
4.92
6.64
growth rate -8.9% -13.3% -9.9% 13.8% 6.4% 11.0% 20.2% 8.3% 13.9% 35.0%
Gross Profit 4,325.20
4,745.60
5,006.70
5,390.60
5,954.90
growth rate 9.7% 5.5% 7.7% 10.5%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 543.70
605.60
growth rate 11.4%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 1,647.00
581.50
800.40
831.20
832.60
growth rate -64.7% 37.6% 3.9% 0.2%
Acct.Payable 112,390.80
105,191.40
106,524.90
104,891.30
104,496.80
growth rate -6.4% 1.3% -1.5% -0.4%
Cur.Assets 54,477.40
43,667.40
48,442.30
45,640.10
43,830.10
growth rate -19.8% 10.9% -5.8% -4.0%
Total Assets 138,590.50
129,672.20
135,106.20
132,378.50
132,212.50
growth rate -6.4% 4.2% -2.0% -0.1%
Cash 4,539.10
6,111.40
4,898.10
5,116.40
4,715.60
growth rate 34.6% -19.9% 4.5% -7.8%
Inventory 4.60
4.20
3.80
11.30
8.40
growth rate -8.7% -9.5% 197.4% -25.7%
Cur.Liabilities 123,105.40
114,056.60
119,139.90
115,967.90
115,781.10
growth rate -7.4% 4.5% -2.7% -0.2%
Liabilities 128,374.30
119,446.20
124,748.60
122,014.00
121,704.20
growth rate -7.0% 4.4% -2.2% -0.3%
LT Debt 2,904.40
3,185.00
3,175.00
3,361.40
3,401.30
growth rate 9.7% -0.3% 5.9% 1.2%
Equity 9,334.20
9,344.00
9,475.60
9,482.50
9,626.30
growth rate 0.1% 1.4% 0.1% 1.5%
Common Shares 408.60
408.60
408.60
408.60
408.60
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 27.90
6.00
17.30
15.70
58.60
growth rate -78.5% 188.3% -9.3% 273.3%
Cash Dividends 113.00
100.90
111.90
99.90
139.10
growth rate -10.7% 10.9% -10.7% 39.2%
Cash From OA 850.70
-477.80
332.30
1,453.90
459.10
growth rate -100.0% 100.0% 337.5% -68.4%
Sale Purchase of Stock 19.10
19.10
2.80
growth rate 0.0% -85.3%
FCF 822.80
-483.80
315.00
1,438.20
400.50
growth rate -100.0% 100.0% 356.6% -72.2%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 1,443.70
1,479.00
1,504.60
1,483.30
1,488.00
growth rate 2.5% 1.7% -1.4% 0.3%
Op.Income 483.00
489.80
513.80
481.00
485.90
growth rate 1.4% 4.9% -6.4% 1.0%
IBT 435.60
483.70
507.20
481.00
485.90
growth rate 11.0% 4.9% -5.2% 1.0%
Net Income 356.60
381.60
390.40
374.50
409.90
growth rate 7.0% 2.3% -4.1% 9.5%
EPS
growth rate
Gross Profit 1,443.70
1,479.00
1,504.60
1,483.30
1,488.00
growth rate 2.5% 1.7% -1.4% 0.3%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (63.02)

YOY Growth Grade:

D (39.80)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 14.30 13.34 12.91
EPS / Growth 12.8% 6.64 15.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 4.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.3% 10.8% 10.8%
Future PE 8.54 16.26 16.26
Future EPS 10.09 18.48 18.48
Value Price
MOS %
21.29
-76.0%
74.28
-16.2%
74.28
-16.2%
MOS Price 10.65 37.14 37.14
IRT 10.42 8.12 8.12

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.