Market Price

212.58 

-9.33 -4.2%

as of Nov 12 '18

52 Week Range:

184.60 377.64


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

NetEase, Inc. operates an interactive online community in the People's Republic of China. The company operates through Online Game Services; E-Commerce; Advertising Services; and Email and Others segments. It offers various games in a range of genres through mobile devices and PCs, including role playing games, MMORPGs, battle arena games, simulation games, collectible card games, first-person shooter games, sandbox games, and other types of games to the Chinese market. The company also operates Kaola that sells imported maternity and baby products, skincare and cosmetics, and other general merchandise; and Yanxuan, which sells its private label products, including apparel, homeware, kitchenware, and other general merchandise, as well as NetEase News App and NetEase Websites, which provide Internet users with Chinese language-based online services that are centered around content and interactive community. In addition, it provides online advertising services comprising banner advertising, channel sponsorships, direct email, interactive media-rich sites, sponsored special events, games, contests, and other activities; and email services to individual and corporate users. Further, NetEase, Inc. offers online services, such as CC, a live video streaming platform; Cloud Music, a music streaming platform; Wangyibao, a payment platform; EaseRead, an e-reading platform; NetEase Cloud Classroom, an online education platform; and Youdao Dictionary, an e-dictionary services platform. The company was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. NetEase, Inc. was founded in 1997 and is based in Beijing, the People's Republic of China.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 3.83
6.30
8.41
11.29
14.74
19.35
24.08
27.53
31.67
38.40
52.47
growth rate 64.5% 33.5% 34.2% 30.6% 31.3% 24.4% 14.3% 15.0% 21.3% 36.6%
Earnings BIT 207.26
310.08
350.88
421.06
590.78
685.40
4,353.00
4,765.13
7,272.12
12,628.86
12,153.81
growth rate 49.6% 13.2% 20.0% 40.3% 16.0% 535.1% 9.5% 52.6% 73.7% -3.8%
Avg.PE 14.47
12.22
18.05
13.99
11.51
9.60
13.97
21.61
18.35
21.14
20.89
growth rate -15.6% 47.7% -22.5% -17.7% -16.6% 45.5% 54.7% -15.1% 15.2% -1.2%
ROA 27.91
28.95
24.43
21.93
23.93
20.95
20.28
17.33
18.84
23.40
16.59
growth rate 3.7% -15.6% -10.2% 9.1% -12.5% -3.2% -14.6% 8.7% 24.2% -29.1%
ROE 40.10
35.82
28.57
26.03
28.29
25.25
24.74
21.80
25.59
34.42
25.52
growth rate -10.7% -20.2% -8.9% 8.7% -10.8% -2.0% -11.9% 17.4% 34.5% -25.9%
ROIC 30.35
33.09
26.88
24.61
26.28
22.53
20.90
18.12
21.88
30.32
21.52
growth rate 9.0% -18.8% -8.4% 6.8% -14.3% -7.2% -13.3% 20.8% 38.6% -29.0%
Cur. Ratio 3.47
7.21
5.79
5.81
6.34
5.00
5.39
4.10
2.95
2.56
2.61
growth rate 107.8% -19.7% 0.4% 9.1% -21.1% 7.8% -23.9% -28.1% -13.2% 2.0%
Quick Ratio 2.08
1.28
0.92
0.87
1.55
4.48
4.58
0.78
1.20
1.11
1.99
growth rate -38.5% -28.1% -5.4% 78.2% 189.0% 2.2% -83.0% 53.9% -7.5% 79.3%
Leverage 1.38
1.15
1.18
1.19
1.18
1.23
1.21
1.30
1.41
1.52
1.55
growth rate -16.7% 2.6% 0.9% -0.8% 4.2% -1.6% 7.4% 8.5% 7.8% 2.0%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 38.05
30.57
41.83
54.34
43.20
682.00
1,235.37
2,907.30
4,620.10
4,113.64
growth rate -19.7% 36.8% 29.9% -20.5% 1,478.7% 81.1% 135.3% 58.9% -11.0%
Acct.Payable 201.54
194.20
219.00
410.72
700.60
1,396.19
2,442.53
growth rate -3.6% 12.8% 87.5% 70.6% 99.3% 74.9%
Cur.Assets 983.88
1,301.13
1,734.31
2,299.68
2,862.70
22,798.00
27,732.52
34,408.92
49,383.37
61,947.76
growth rate 32.2% 33.3% 32.6% 24.5% 696.4% 21.6% 24.1% 43.5% 25.4%
Total Assets 1,045.17
1,436.73
1,890.95
2,453.91
3,088.50
24,546.00
30,354.67
41,157.43
58,031.86
71,031.42
growth rate 37.5% 31.6% 29.8% 25.9% 694.8% 23.7% 35.6% 41.0% 22.4%
Cash 130.67
169.94
209.73
402.49
2,353.40
1,458.00
2,021.45
6,071.49
5,439.50
2,764.14
growth rate 30.1% 23.4% 91.9% 484.7% -38.1% 38.7% 200.4% -10.4% -49.2%
Inventory 0.00
0.00
0.00
0.00
0.00
28.00
28.25
817.77
1,578.13
5,474.93
growth rate 0.9% 2,794.6% 93.0% 246.9%
Cur.Liabilities 136.54
224.87
298.36
362.66
573.00
4,233.00
6,756.45
11,667.42
19,176.48
23,750.11
growth rate 64.7% 32.7% 21.6% 58.0% 638.7% 59.6% 72.7% 64.4% 23.9%
Liabilities 136.62
222.72
301.25
368.32
576.30
4,378.00
6,862.88
11,833.83
19,568.92
23,981.58
growth rate 63.0% 35.3% 22.3% 56.5% 659.7% 56.8% 72.4% 65.4% 22.6%
LT Debt 0.00
0.00
0.00
10.15
0.00
0.00
17.16
13.09
0.03
2.80
growth rate -100.0% -23.7% -99.8% 9,565.5%
Equity 908.55
1,214.01
1,589.70
2,085.59
2,512.20
20,245.20
23,390.35
29,240.08
38,191.08
45,732.01
growth rate 33.6% 31.0% 31.2% 20.5% 705.9% 15.5% 25.0% 30.6% 19.8%
Common Shares 132.00
129.00
130.00
130.00
131.00
132.00
130.00
131.00
132.00
132.00
133.00
growth rate -2.3% 0.8% 0.0% 0.8% 0.8% -1.5% 0.8% 0.8% 0.0% 0.8%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 21.91
66.52
48.57
65.16
179.00
219.00
537.38
866.31
1,135.53
1,842.93
growth rate 203.7% -27.0% 34.2% 174.7% 22.4% 145.4% 61.2% 31.1% 62.3%
Cash Dividends 0.00
0.00
0.00
0.00
0.00
815.40
1,983.01
1,467.97
2,546.17
3,257.61
growth rate 143.2% -26.0% 73.5% 27.9%
Cash From OA 332.33
341.82
465.94
647.12
676.80
5,236.00
5,873.02
8,076.92
15,488.27
11,889.24
growth rate 2.9% 36.3% 38.9% 4.6% 673.6% 12.2% 37.5% 91.8% -23.2%
FCF per Share 1.33
2.09
1.67
2.95
3.35
4.93
6.06
6.32
6.39
8.80
17.59
growth rate 57.1% -20.1% 76.7% 13.6% 47.2% 22.9% 4.3% 1.1% 37.7% 99.9%
Sale Purchase of Stock 11.69
-66.50
-106.80
2.92
-38.79
-172.54
-176.61
growth rate -100.0% 0.0% 100.0% -100.0% 0.0% 0.0%
FCF 1,281.00
1,842.00
1,482.00
2,557.00
3,622.00
4,046.00
5,016.00
5,255.00
7,046.00
14,348.00
9,365.00
growth rate 43.8% -19.5% 72.5% 41.7% 11.7% 24.0% 4.8% 34.1% 103.6% -34.7%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 508.03
613.13
898.86
1,158.35
1,313.90
9,196.00
11,712.83
22,802.90
38,178.84
54,102.02
growth rate 20.7% 46.6% 28.9% 13.4% 599.9% 27.4% 94.7% 67.4% 41.7%
Op.Income 315.33
330.22
415.23
513.87
574.60
4,353.00
4,765.13
7,272.12
12,628.86
12,153.81
growth rate 4.7% 25.7% 23.8% 11.8% 657.6% 9.5% 52.6% 73.7% -3.8%
IBT 312.49
350.98
420.48
574.47
685.40
4,352.60
5,458.44
8,110.31
13,895.36
13,011.50
growth rate 12.3% 19.8% 36.6% 19.3% 535.1% 25.4% 48.6% 71.3% -6.4%
Net Income 262.98
301.99
364.88
513.87
582.80
4,444.00
4,756.62
6,735.11
11,604.52
10,707.94
growth rate 14.8% 20.8% 40.8% 13.4% 662.5% 7.0% 41.6% 72.3% -7.7%
EPS 9.50
12.25
14.25
17.25
24.75
27.75
34.00
36.25
51.00
87.75
80.75
growth rate 29.0% 16.3% 21.1% 43.5% 12.1% 22.5% 6.6% 40.7% 72.1% -8.0%
Gross Profit 415.87
454.45
605.28
781.44
966.90
6,718.00
8,451.29
13,403.64
21,663.81
25,912.69
growth rate 9.3% 33.2% 29.1% 23.7% 594.8% 25.8% 58.6% 61.6% 19.6%
R&D 34.09
39.87
51.88
73.96
115.10
921.60
1,323.50
2,158.89
3,046.98
4,371.43
growth rate 16.9% 30.1% 42.6% 55.6% 700.7% 43.6% 63.1% 41.1% 43.5%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 3,405.37
2,549.69
1,426.81
1,206.94
2,333.59
growth rate -25.1% -44.0% -15.4% 93.4%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 3,403.85
3,259.52
4,113.64
4,446.19
3,863.99
growth rate -4.2% 26.2% 8.1% -13.1%
Acct.Payable 1,898.55
2,068.88
2,442.53
2,365.79
2,308.21
growth rate 9.0% 18.1% -3.1% -2.4%
Cur.Assets 57,620.38
58,827.39
61,947.76
63,382.84
62,374.25
growth rate 2.1% 5.3% 2.3% -1.6%
Total Assets 65,202.95
66,499.52
71,031.42
73,775.37
75,400.07
growth rate 2.0% 6.8% 3.9% 2.2%
Cash 3,012.50
2,575.52
2,764.14
3,727.44
3,079.29
growth rate -14.5% 7.3% 34.9% -17.4%
Inventory 5,474.93
5,121.06
5,676.11
growth rate -6.5% 10.8%
Cur.Liabilities 20,189.45
20,095.87
23,750.11
27,879.10
29,620.72
growth rate -0.5% 18.2% 17.4% 6.3%
Liabilities 20,470.83
20,215.51
23,981.58
28,300.64
30,211.85
growth rate -1.3% 18.6% 18.0% 6.8%
LT Debt 0.00
growth rate
Equity 43,538.03
45,015.75
45,732.01
44,488.42
43,611.50
growth rate 3.4% 1.6% -2.7% -2.0%
Common Shares 43,538.03
45,015.75
2.68
44,488.42
43,611.50
growth rate 3.4% -100.0% 1,661,155.5% -2.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 433.02
512.36
572.12
670.13
774.91
growth rate 18.3% 11.7% 17.1% 15.6%
Cash Dividends 980.51
735.61
624.40
315.51
191.58
growth rate -25.0% -15.1% -49.5% -39.3%
Cash From OA 2,321.37
1,655.26
3,881.45
1,904.98
1,957.93
growth rate -28.7% 134.5% -50.9% 2.8%
Sale Purchase of Stock -527.80
growth rate
FCF 1,888.35
1,142.90
3,309.34
1,234.84
1,183.01
growth rate -39.5% 189.6% -62.7% -4.2%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 13,376.05
12,477.79
14,607.64
14,172.99
16,283.89
growth rate -6.7% 17.1% -3.0% 14.9%
Op.Income 3,405.37
2,549.69
1,426.81
1,206.94
2,333.59
growth rate -25.1% -44.0% -15.4% 93.4%
IBT 3,697.90
2,767.10
1,592.29
1,087.50
2,683.58
growth rate -25.2% -42.5% -31.7% 146.8%
Net Income 2,972.11
2,527.45
1,285.61
751.90
2,106.52
growth rate -15.0% -49.1% -41.5% 180.2%
EPS
growth rate
Gross Profit 6,736.89
5,947.58
5,744.61
5,953.58
7,245.11
growth rate -11.7% -3.4% 3.6% 21.7%
R&D 1,051.48
1,152.94
1,242.21
1,458.95
1,917.43
growth rate 9.7% 7.7% 17.5% 31.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (87.81)

YOY Growth Grade:

B (81.91)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 27.65 27.59 22.55
EPS / Growth 25.8% 7.71 0.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 45.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.3% 24.0% 24.0%
Future PE 0.68 32.71 32.71
Future EPS 7.97 66.02 66.02
Value Price
MOS %
1.34
-99.4%
533.68
151.1%
533.68
151.1%
MOS Price 0.67 266.84 266.84
IRT 26.33 8.57 8.57

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.