Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

24.92 

-0.07 -0.3%

as of Dec 12 '18

52 Week Range:

24.55 26.05


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

NuStar Logistics, L.P. engages in the terminalling, storage, and transportation of petroleum products; the transportation of anhydrous ammonia; and the refining and marketing of petroleum. The company operates in three segments: Storage, Transportation, and Asphalt and Fuels Marketing. The Storage segment operates terminal and storage facilities that provide storage and handling services for petroleum products, specialty chemicals, crude oil and other feedstocks, and other liquids; and storage tanks that are used to store and deliver crude oil. This segment also provides various services, such as blending, filtering, pilotage, tug assistance, line handling, launch, emergency response, and other ship services. The Transportation segment transports refined petroleum products, crude oil, and anhydrous ammonia. The Asphalt and Fuels Marketing segment refines crude oil to produce asphalt and certain other refined products; and purchases crude oil and other refined petroleum products for resale. NuStar Logistics serves producers of crude oil, integrated oil companies, chemical companies, oil traders and refiners, farm cooperatives, railroads, and road and bridge construction companies. The company is headquartered in San Antonio, Texas. NuStar Logistics, L.P. is a subsidiary of Nustar Energy L.P.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '99 Sep '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 6.96
5.06
4.24
8.09
12.12
growth rate -27.3% -16.2% 90.8% 49.8%
Earnings BIT -49.50
-32.00
-14.10
79.20
141.80
223.22
254.25
209.55
178.58
growth rate 0.0% 0.0% 100.0% 79.0% 57.4% 13.9% -17.6% -14.8%
Avg.PE 29.87
-503.60
growth rate -100.0%
ROA -12.45
-6.50
-21.49
-18.12
-10.01
34.49
37.33
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% 8.2%
ROE -19.42
-10.90
-38.96
-32.20
-17.96
56.77
52.72
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -7.1%
ROIC -14.93
-8.09
-26.43
-22.81
-14.29
53.51
52.62
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% -1.7%
Cur. Ratio 2.71
2.75
4.18
1.64
1.66
2.68
3.86
growth rate 1.5% 52.0% -60.8% 1.2% 61.5% 44.0%
Quick Ratio 1.26
1.34
2.46
0.63
0.44
1.04
2.19
growth rate 6.4% 83.6% -74.4% -30.2% 136.4% 110.6%
Leverage 1.63
1.74
1.81
1.73
1.87
1.53
1.34
growth rate 6.8% 4.0% -4.4% 8.1% -18.2% -12.4%
Balance Sheet Sep '99 Sep '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 23.20
12.70
27.30
54.10
59.70
1,485.71
1,610.79
1,311.46
3,112.44
growth rate -45.3% 115.0% 98.2% 10.4% 2,388.6% 8.4% -18.6% 137.3%
Acct.Payable 14.30
8.60
24.50
41.10
41.40
growth rate -39.9% 184.9% 67.8% 0.7%
Cur.Assets 166.50
110.00
113.20
218.40
360.80
1,498.12
1,623.60
1,434.03
3,125.57
growth rate -33.9% 2.9% 92.9% 65.2% 315.2% 8.4% -11.7% 118.0%
Total Assets 260.50
180.30
165.90
266.90
414.00
3,839.74
4,041.88
3,688.05
5,317.12
growth rate -30.8% -8.0% 60.9% 55.1% 827.5% 5.3% -8.8% 44.2%
Cash 2.00
29.40
2.60
30.90
145.10
0.01
0.00
0.01
0.03
growth rate 1,370.0% -91.2% 1,088.5% 369.6% -100.0% -33.3% 25.0% 480.0%
Inventory 55.30
55.90
66.60
119.80
136.60
2.00
1.78
2.22
1.69
growth rate 1.1% 19.1% 79.9% 14.0% -98.5% -11.1% 24.8% -23.9%
Cur.Liabilities 39.80
67.00
68.10
81.60
93.40
211.10
211.55
127.58
478.50
growth rate 68.3% 1.6% 19.8% 14.5% 126.0% 0.2% -39.7% 275.1%
Liabilities 116.80
75.90
77.30
92.60
106.10
3,002.86
3,279.28
3,120.14
3,739.79
growth rate -35.0% 1.8% 19.8% 14.6% 2,730.2% 9.2% -4.9% 19.9%
LT Debt 68.10
0.50
0.50
0.40
0.40
2,749.45
3,002.74
2,956.34
3,201.22
growth rate -99.3% 0.0% -20.0% 0.0% 687,263.0% 9.2% -1.6% 8.3%
Equity 143.70
104.40
88.60
174.30
307.80
836.88
762.60
567.91
1,577.33
growth rate -27.4% -15.1% 96.7% 76.6% 171.9% -8.9% -25.5% 177.7%
Common Shares 22.00
22.00
21.00
21.00
21.00
22.00
23.00
836.88
762.60
567.91
1,577.33
growth rate 0.0% -4.6% 0.0% 0.0% 4.8% 4.6% 3,538.6% -8.9% -25.5% 177.7%
Cash Flow Statement Sep '99 Sep '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 273.79
201.39
64.33
47.60
growth rate -26.4% -68.1% -26.0%
Cash Dividends 0.00
0.00
0.00
0.00
0.00
245.13
196.10
196.48
242.57
growth rate -20.0% 0.2% 23.5%
Cash From OA 28.90
29.00
119.50
221.42
237.78
167.90
152.10
growth rate 0.1% 312.1% 85.3% 7.4% -29.4% -9.4%
FCF per Share 1.28
-1.11
-0.71
1.17
4.07
growth rate -100.0% 0.0% 100.0% 247.9%
Sale Purchase of Stock -2.70
0.00
0.00
0.00
-4.50
growth rate 0.0%
FCF -43.00
-32.00
27.00
-23.00
-15.00
25.00
111.00
-52.36
36.39
103.57
104.50
growth rate 0.0% 100.0% -100.0% 0.0% 100.0% 344.0% -100.0% 100.0% 184.6% 0.9%
Income Statement Sep '99 Sep '00 Dec '01 Dec '02 Dec '03 Dec '04 Dec '05 Dec '14 Dec '15 Dec '16 Dec '17
Sales 315.50
192.40
259.00
467.30
600.90
510.83
547.96
511.65
496.45
growth rate -39.0% 34.6% 80.4% 28.6% -15.0% 7.3% -6.6% -3.0%
Op.Income -55.90
-39.30
-17.30
74.60
127.10
223.22
254.25
209.55
178.58
growth rate 0.0% 0.0% 100.0% 70.4% 75.6% 13.9% -17.6% -14.8%
IBT -59.80
-40.20
-17.50
78.10
141.20
70.38
110.33
-2.31
-8.79
growth rate 0.0% 0.0% 100.0% 80.8% -50.2% 56.8% -100.0% 0.0%
Net Income -56.00
-39.90
-16.90
74.60
127.10
70.21
110.72
-3.92
-7.97
growth rate 0.0% 0.0% 100.0% 70.4% -44.8% 57.7% -100.0% 0.0%
EPS -2.18
-1.06
-2.68
-1.93
-0.83
3.45
5.62
growth rate 0.0% 0.0% 0.0% 0.0% 100.0% 62.9%
Gross Profit 40.10
3.30
104.90
167.90
223.22
254.25
209.55
178.58
growth rate -71.3% 3,078.8% 60.1% 33.0% 13.9% -17.6% -14.8%

Quarterly Statements

Item Name Mar '16 Mar '17 Jun '17 Sep '17 Dec '17
Earnings BIT 16.80
47.31
45.80
50.31
35.17
growth rate 181.7% -3.2% 9.9% -30.1%
Balance Sheet Mar '16 Mar '17 Jun '17 Sep '17 Dec '17
Acct.Receivable 1,342.21
3,088.82
3,183.99
3,112.44
growth rate 130.1% 3.1% -2.3%
Acct.Payable 2.75
21.06
24.75
growth rate 177.0% 17.5%
Cur.Assets 4.55
1,352.99
3,103.48
3,195.12
3,125.57
growth rate 29,609.8% 129.4% 3.0% -2.2%
Total Assets 306.55
3,585.73
5,317.29
5,399.52
5,317.12
growth rate 1,069.7% 48.3% 1.6% -1.5%
Cash 3.12
0.01
0.06
0.03
0.03
growth rate -99.8% 966.7% -56.3% 3.6%
Inventory 0.00
1.96
1.98
1.73
1.69
growth rate 1.0% -12.3% -2.7%
Cur.Liabilities 32.75
128.94
482.09
512.77
478.50
growth rate 293.8% 273.9% 6.4% -6.7%
Liabilities 32.75
3,057.23
3,601.35
3,750.15
3,739.79
growth rate 9,236.5% 17.8% 4.1% -0.3%
LT Debt 0.00
2,891.29
3,073.86
3,186.91
3,201.22
growth rate 6.3% 3.7% 0.5%
Equity 273.81
528.49
1,715.93
1,649.37
1,577.33
growth rate 93.0% 224.7% -3.9% -4.4%
Common Shares 528.49
1,715.93
1,649.37
1,577.33
growth rate 224.7% -3.9% -4.4%
Cash Flow Statement Mar '16 Mar '17 Jun '17 Sep '17 Dec '17
Capital Expenditures 0.00
7.67
11.97
15.33
12.64
growth rate 56.0% 28.1% -17.6%
Cash Dividends 52.45
60.97
65.53
63.62
growth rate 16.2% 7.5% -2.9%
Cash From OA 14.38
35.96
49.24
43.19
23.71
growth rate 150.1% 36.9% -12.3% -45.1%
Sale Purchase of Stock 0.00
1,262.00
1,262.00
growth rate 0.0%
FCF 14.38
28.29
37.27
27.87
11.07
growth rate 96.7% 31.7% -25.2% -60.3%
Income Statement Mar '16 Mar '17 Jun '17 Sep '17 Dec '17
Sales 0.00
123.63
128.90
127.98
115.95
growth rate 4.3% -0.7% -9.4%
Op.Income 33.69
47.31
45.80
50.31
35.17
growth rate 40.4% -3.2% 9.9% -30.1%
IBT 11.52
-7.71
-0.44
-12.17
growth rate -100.0% 0.0% 0.0%
Net Income 16.68
11.19
-7.34
-0.55
-11.27
growth rate -32.9% -100.0% 0.0% 0.0%
Gross Profit 0.00
47.31
45.80
50.31
35.17
growth rate -3.2% 9.9% -30.1%
R&D 0.00
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (46.53)

YOY Growth Grade:

F (13.77)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -503.60 -498.40
EPS / Growth -0.05

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 61.9%
Future PE 0.01 0.01 41.24
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.