Market Price

Price is unknown


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Nord Anglia Education, Inc., an investment holding company, operates premium international schools. As of November 29, 2016, it provided education services to approximately 37,000 students from kindergarten through to the end of secondary education at its 43 international schools in China, Europe, the Middle East, Southeast Asia, and North America. The company was founded in 1972 and is headquartered in Central, Hong Kong. Nord Anglia Education, Inc. is a subsidiary of Premier Education Holdings Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16
Equity (BVPS) 2.29
2.35
2.94
growth rate 2.6% 25.1%
Earnings BIT -35.60
-21.00
-4.00
-11.10
68.90
127.50
growth rate 0.0% 0.0% 0.0% 100.0% 85.1%
Avg.PE -16.42
-16.42
186.06
50.64
growth rate 0.0% 100.0% -72.8%
ROA -5.80
-2.60
-7.69
0.40
1.97
growth rate 0.0% 0.0% 100.0% 392.5%
ROE -88.36
-73.04
-84.82
3.15
16.76
growth rate 0.0% 0.0% 100.0% 432.1%
ROIC -0.88
2.52
-8.38
2.99
6.77
growth rate 100.0% -100.0% 100.0% 126.4%
Cur. Ratio 0.62
0.64
0.64
0.57
0.74
growth rate 3.2% 0.0% -10.9% 29.8%
Quick Ratio 0.58
0.60
0.59
0.53
0.68
growth rate 3.5% -1.7% -10.2% 28.3%
Leverage 15.22
56.30
6.36
8.80
8.27
growth rate 269.9% -88.7% 38.4% -6.0%
Balance Sheet Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16
Acct.Receivable 49.60
67.00
94.00
128.00
135.90
growth rate 35.1% 40.3% 36.2% 6.2%
Acct.Payable 229.40
12.00
65.40
173.40
144.80
growth rate -94.8% 445.0% 165.1% -16.5%
Cur.Assets 158.10
307.00
353.30
450.00
522.10
growth rate 94.2% 15.1% 27.4% 16.0%
Total Assets 666.80
1,203.00
1,333.20
2,449.90
2,368.10
growth rate 80.4% 10.8% 83.8% -3.3%
Cash 108.50
223.00
256.40
316.60
371.90
growth rate 105.5% 15.0% 23.5% 17.5%
Inventory 2.40
4.50
4.30
growth rate 87.5% -4.4%
Cur.Liabilities 254.30
454.00
501.90
790.90
701.20
growth rate 78.5% 10.6% 57.6% -11.3%
Liabilities 623.00
1,183.00
1,140.60
2,172.80
2,081.60
growth rate 89.9% -3.6% 90.5% -4.2%
LT Debt 325.50
630.00
561.00
1,137.50
1,132.50
growth rate 93.6% -11.0% 102.8% -0.4%
Equity 43.80
20.00
192.60
277.10
286.50
growth rate -54.3% 863.0% 43.9% 3.4%
Common Shares 85.00
99.00
104.00
growth rate 16.5% 5.1%
Cash Flow Statement Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16
Capital Expenditures 14.00
11.30
24.00
53.60
62.30
94.30
growth rate -19.3% 112.4% 123.3% 16.2% 51.4%
Cash Dividends 5.00
15.00
0.10
1.10
growth rate 200.0% -99.3% 1,000.0%
Cash From OA 29.90
51.70
12.00
-42.70
86.60
125.10
growth rate 72.9% -76.8% -100.0% 100.0% 44.5%
FCF per Share -0.43
-0.57
-0.06
growth rate 0.0% 0.0%
Sale Purchase of Stock -113.50
1.30
260.30
118.90
-1.30
growth rate 100.0% 19,923.1% -54.3% -100.0%
FCF 16.00
40.00
-11.90
-105.60
22.60
29.40
growth rate 150.0% -100.0% 0.0% 100.0% 30.1%
Income Statement Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16
Sales 225.20
274.40
324.00
474.60
573.10
856.00
growth rate 21.9% 18.1% 46.5% 20.8% 49.4%
Op.Income 6.00
-37.40
-23.00
-13.10
66.50
125.20
growth rate -100.0% 0.0% 0.0% 100.0% 88.3%
IBT -35.60
-21.00
-4.00
-66.60
20.20
61.60
growth rate 0.0% 0.0% 0.0% 100.0% 205.0%
Net Income -48.10
-37.40
-23.00
-90.20
7.70
49.20
growth rate 0.0% 0.0% 0.0% 100.0% 539.0%
EPS -1.07
0.07
0.45
growth rate 100.0% 542.9%
Gross Profit 120.20
147.90
133.00
194.30
217.30
333.80
growth rate 23.0% -10.1% 46.1% 11.8% 53.6%

Quarterly Statements

Item Name May '14 Nov '15 Feb '16 May '16 Aug '16
Earnings BIT
growth rate
Balance Sheet May '14 Nov '15 Feb '16 May '16 Aug '16
Acct.Receivable 0.00
149.00
99.00
227.00
107.00
growth rate -33.6% 129.3% -52.9%
Acct.Payable 124.00
158.00
170.00
28.00
growth rate 27.4% 7.6% -83.5%
Cur.Assets 204.60
395.00
325.00
604.00
522.00
growth rate 93.1% -17.7% 85.9% -13.6%
Total Assets 1,120.00
2,344.00
2,276.00
2,394.00
2,368.00
growth rate 109.3% -2.9% 5.2% -1.1%
Cash 138.20
247.00
226.00
377.00
372.00
growth rate 78.7% -8.5% 66.8% -1.3%
Inventory 4.00
growth rate
Cur.Liabilities 285.10
721.00
633.00
736.00
701.00
growth rate 152.9% -12.2% 16.3% -4.8%
Liabilities 895.70
2,056.00
1,972.00
2,083.00
2,076.00
growth rate 129.5% -4.1% 5.6% -0.3%
LT Debt 500.10
1,052.00
1,057.00
1,058.00
1,058.00
growth rate 110.4% 0.5% 0.1% 0.0%
Equity 224.30
growth rate
Common Shares 94.90
growth rate
Cash Flow Statement May '14 Nov '15 Feb '16 May '16 Aug '16
Capital Expenditures 0.00
29.00
34.00
growth rate 5.5%
Cash From OA 8.00
179.00
growth rate 2,137.5%
Sale Purchase of Stock
growth rate
FCF -6.70
145.00
growth rate 100.0%
Income Statement May '14 Nov '15 Feb '16 May '16 Aug '16
Sales 138.50
244.00
244.00
254.00
115.00
growth rate 76.2% 0.0% 4.1% -54.7%
Op.Income -61.00
33.00
22.00
4.00
-10.00
growth rate 100.0% -33.3% -81.8% -100.0%
IBT -74.40
growth rate
Net Income -83.90
33.00
22.00
4.00
-10.00
growth rate 100.0% -33.3% -81.8% -100.0%
EPS -0.76
growth rate
Gross Profit 77.40
96.00
99.00
101.00
38.00
growth rate 24.0% 3.1% 2.0% -62.4%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (77.50)

YOY Growth Grade:

C (56.78)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 57.75 85.11 38.77
EPS / Growth 52.4% 0.56 22.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 22.0% 41.5% 43.8%
Future PE 38.77 59.81 61.37
Future EPS 4.12 18.08 21.32
Value Price
MOS %
39.49
267.36
323.50
MOS Price 19.74 133.68 161.75
IRT

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.