Market Price

22.60 

0.20 0.9%

as of May 22 '19

52 Week Range:

14.34 25.74


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Marvell Technology Group Ltd. designs, develops, and markets analog, mixed-signal, digital signal processing, and embedded and standalone integrated circuits. It offers a range of storage products, including hard disk drive (HDD) and solid-state drive controllers, as well as preamplifiers; supports a variety of host system interfaces consisting of serial attached SCSI (SAS), serial advanced technology attachment (SATA), peripheral component interconnect express, and non-volatile memory express; and develops software-enabled silicon solutions comprising SATA port multipliers, bridges, SATA, SAS, and non-volatile memory express redundant array of independent disks controllers and converged storage processors for enterprises, data centers, and cloud computing businesses. The company also provides networking products, which comprise Ethernet solutions consisting of Ethernet switches, Ethernet physical-layer transceivers, embedded communication processors, and Ethernet adapters and controllers. In addition, it offers a portfolio of connectivity solutions, including Wi-Fi and Wi-Fi/Bluetooth integrated system-on-a-chip (SoC) products, which are integrated into various end devices, such as enterprise access points, home gateways and voice assistants, multimedia devices, gaming products, printers, automotive infotainment and telematics units, and smart industrial devices. Further, the company provides printer SoC products and application processors. It has operations in the United States, China, Malaysia, the Philippines, Thailand, Singapore, India, Israel, Japan, South Korea, Taiwan, and Vietnam. Marvell Technology Group Ltd. was founded in 1995 and is headquartered in Hamilton, Bermuda.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Feb '19
Equity (BVPS) 6.25
6.43
8.37
8.59
8.74
9.07
9.77
8.82
8.26
8.19
11.52
growth rate 2.9% 30.2% 2.6% 1.8% 3.8% 7.7% -9.7% -6.4% -0.9% 40.7%
Earnings BIT 170.83
343.11
910.46
619.06
310.19
306.26
470.20
80.90
227.21
519.63
173.72
growth rate 100.9% 165.4% -32.0% -49.9% -1.3% 53.5% -82.8% 180.9% 128.7% -66.6%
Avg.PE 31.65
32.26
14.22
15.75
16.98
23.87
18.14
13.04
372.20
19.98
81.92
growth rate 1.9% -55.9% 10.8% 7.8% 40.6% -24.0% -28.1% 2,754.3% -94.6% 310.0%
ROA 3.28
7.38
15.71
10.16
5.56
5.89
7.68
-14.33
0.42
11.13
-2.43
growth rate 125.0% 112.9% -35.3% -45.3% 5.9% 30.4% -100.0% 100.0% 2,550.0% -100.0%
ROE 4.07
8.57
18.19
11.68
6.46
6.88
8.86
-17.48
0.52
12.75
-3.13
growth rate 110.6% 112.3% -35.8% -44.7% 6.5% 28.8% -100.0% 100.0% 2,351.9% -100.0%
ROIC 3.67
8.23
18.00
11.68
6.46
6.88
8.86
-17.81
0.40
12.36
22.63
growth rate 124.3% 118.7% -35.1% -44.7% 6.5% 28.8% -100.0% 100.0% 2,990.0% 83.1%
Cur. Ratio 3.81
4.35
5.79
5.22
4.25
4.36
5.25
2.38
4.59
5.61
2.19
growth rate 14.2% 33.1% -9.8% -18.6% 2.6% 20.4% -54.7% 92.9% 22.2% -61.0%
Quick Ratio 2.81
3.80
5.29
4.50
3.70
3.72
4.63
2.12
4.04
5.04
1.69
growth rate 35.2% 39.2% -14.9% -17.8% 0.5% 24.5% -54.2% 90.6% 24.8% -66.5%
Leverage 1.15
1.17
1.15
1.15
1.17
1.17
1.14
1.31
1.15
1.14
1.37
growth rate 1.7% -1.7% 0.0% 1.7% 0.0% -2.6% 14.9% -12.2% -0.9% 20.2%
Balance Sheet Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Feb '19
Acct.Receivable 222.10
356.80
459.40
417.93
338.65
465.00
420.96
323.30
335.38
280.40
493.12
growth rate 60.7% 28.8% -9.0% -19.0% 37.3% -9.5% -23.2% 3.7% -16.4% 75.9%
Acct.Payable 529.60
547.74
589.56
282.90
180.37
143.48
359.91
185.36
growth rate 3.4% 7.6% -52.0% -36.2% -20.5% 150.8% -48.5%
Cur.Assets 1,560.30
2,465.50
3,712.60
3,078.96
2,585.35
2,839.22
3,344.04
2,954.66
2,290.43
2,363.96
1,395.26
growth rate 58.0% 50.6% -17.1% -16.0% 9.8% 17.8% -11.6% -22.5% 3.2% -41.0%
Total Assets 4,414.20
5,170.90
6,338.20
5,767.62
5,261.76
5,451.01
5,884.39
5,442.13
4,648.65
4,708.29
10,016.75
growth rate 17.1% 22.6% -9.0% -8.8% 3.6% 8.0% -7.5% -14.6% 1.3% 112.8%
Cash 927.40
1,105.40
1,847.10
784.90
751.95
965.75
1,210.98
1,278.18
814.09
888.48
582.41
growth rate 19.2% 67.1% -57.5% -4.2% 28.4% 25.4% 5.6% -36.3% 9.1% -34.5%
Inventory 310.70
241.50
245.40
354.12
250.42
347.86
308.16
200.96
170.84
170.04
276.01
growth rate -22.3% 1.6% 44.3% -29.3% 38.9% -11.4% -34.8% -15.0% -0.5% 62.3%
Cur.Liabilities 409.60
551.90
640.70
589.55
607.89
651.31
637.38
1,225.79
496.42
421.14
636.80
growth rate 34.7% 16.1% -8.0% 3.1% 7.1% -2.1% 92.3% -59.5% -15.2% 51.2%
Liabilities 585.10
753.00
816.30
753.60
777.17
775.10
738.30
1,302.00
621.00
566.87
2,710.34
growth rate 28.7% 8.4% -7.7% 3.1% -0.3% -4.8% 76.4% -52.3% -8.7% 378.1%
LT Debt 2.50
0.50
0.00
0.00
0.00
0.00
1,732.70
growth rate -80.0% -100.0%
Equity 3,829.10
4,418.00
5,521.90
5,014.02
4,484.60
4,675.91
5,146.09
4,140.12
4,027.65
4,141.41
7,306.41
growth rate 15.4% 25.0% -9.2% -10.6% 4.3% 10.1% -19.6% -2.7% 2.8% 76.4%
Common Shares 630.00
654.00
677.00
623.00
563.00
504.00
521.00
511.00
518.00
510.00
591.00
growth rate 3.8% 3.5% -8.0% -9.6% -10.5% 3.4% -1.9% 1.4% -1.5% 15.9%
Cash Flow Statement Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Feb '19
Capital Expenditures 1.64
39.80
90.20
88.78
68.00
66.59
63.03
47.50
44.51
38.55
75.92
growth rate 2,326.8% 126.6% -1.6% -23.4% -2.1% -5.4% -24.7% -6.3% -13.4% 96.9%
Cash Dividends 0.00
0.00
0.00
0.00
98.76
119.45
122.80
122.82
122.29
119.25
148.08
growth rate 21.0% 2.8% 0.0% -0.4% -2.5% 24.2%
Cash From OA 680.70
811.50
1,193.50
771.25
729.00
448.04
728.94
205.35
-358.44
571.11
596.74
growth rate 19.2% 47.1% -35.4% -5.5% -38.5% 62.7% -71.8% -100.0% 100.0% 4.5%
FCF per Share 1.02
0.93
1.60
1.07
0.86
0.87
1.17
0.47
-0.93
1.03
0.96
growth rate -8.8% 72.0% -33.1% -19.6% 1.2% 34.5% -59.8% -100.0% 100.0% -6.8%
Sale Purchase of Stock -1,234.84
-832.00
-171.32
112.36
80.72
74.22
180.30
growth rate 0.0% 0.0% 100.0% -28.2% -8.1% 142.9%
FCF 602.00
756.00
1,080.00
669.00
626.00
364.00
649.00
150.00
-413.00
526.00
509.00
growth rate 25.6% 42.9% -38.1% -6.4% -41.9% 78.3% -76.9% -100.0% 100.0% -3.2%
Income Statement Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Feb '19
Sales 2,950.60
2,807.70
3,611.90
3,393.04
3,168.63
3,404.40
3,637.21
2,602.50
2,300.99
2,409.17
2,865.79
growth rate -4.8% 28.6% -6.1% -6.6% 7.4% 6.8% -28.5% -11.6% 4.7% 19.0%
Op.Income 165.20
334.10
901.20
615.09
306.59
315.32
470.20
80.90
227.21
519.63
173.72
growth rate 102.2% 169.7% -31.8% -50.2% 2.9% 49.1% -82.8% 180.9% 128.7% -66.6%
IBT 170.80
343.10
910.50
619.06
310.19
306.26
479.71
-727.73
147.43
451.20
-4.65
growth rate 100.9% 165.4% -32.0% -49.9% -1.3% 56.6% -100.0% 100.0% 206.1% -100.0%
Net Income 147.20
353.50
904.10
615.09
306.59
315.32
435.35
-811.40
21.15
520.83
-179.09
growth rate 140.2% 155.8% -32.0% -50.2% 2.9% 38.1% -100.0% 100.0% 2,362.4% -100.0%
EPS 0.23
0.54
1.34
0.99
0.54
0.63
0.84
-1.59
0.04
1.02
-0.30
growth rate 134.8% 148.2% -26.1% -45.5% 16.7% 33.3% -100.0% 100.0% 2,450.0% -100.0%
Gross Profit 1,523.90
1,580.60
2,138.60
1,927.24
1,675.13
1,740.67
1,837.78
1,287.97
1,283.43
1,461.94
1,458.39
growth rate 3.7% 35.3% -9.9% -13.1% 3.9% 5.6% -29.9% -0.4% 13.9% -0.2%
R&D 935.30
828.20
897.60
1,013.68
1,057.45
1,154.00
1,091.55
954.65
805.03
714.44
914.01
growth rate -11.5% 8.4% 12.9% 4.3% 9.1% -5.4% -12.5% -15.7% -11.3% 27.9%

Quarterly Statements

Item Name Jan '18 May '18 Aug '18 Nov '18 Feb '19
Earnings BIT 135.49
126.65
78.26
17.32
-166.24
growth rate -6.5% -38.2% -77.9% -100.0%
Balance Sheet Jan '18 May '18 Aug '18 Nov '18 Feb '19
Acct.Receivable 280.40
329.65
443.28
453.78
493.12
growth rate 17.6% 34.5% 2.4% 8.7%
Acct.Payable 359.91
157.04
196.30
209.56
185.36
growth rate -56.4% 25.0% 6.8% -11.6%
Cur.Assets 2,363.96
2,448.09
1,543.93
1,520.22
1,395.26
growth rate 3.6% -36.9% -1.5% -8.2%
Total Assets 4,708.29
4,864.32
10,362.85
10,232.03
10,016.75
growth rate 3.3% 113.0% -1.3% -2.1%
Cash 888.48
1,167.26
498.66
610.26
582.41
growth rate 31.4% -57.3% 22.4% -4.6%
Inventory 170.04
169.56
473.43
376.21
276.01
growth rate -0.3% 179.2% -20.5% -26.6%
Cur.Liabilities 421.14
444.64
608.22
656.21
636.80
growth rate 5.6% 36.8% 7.9% -3.0%
Liabilities 566.87
578.81
2,697.78
2,656.75
2,710.34
growth rate 2.1% 366.1% -1.5% 2.0%
LT Debt 1,878.62
1,805.73
1,732.70
growth rate -3.9% -4.0%
Equity 4,141.41
4,285.51
7,665.07
7,575.28
7,306.41
growth rate 3.5% 78.9% -1.2% -3.6%
Common Shares 0.99
1.00
1.32
1.31
1.32
growth rate 0.9% 31.6% -0.2% 0.2%
Cash Flow Statement Jan '18 May '18 Aug '18 Nov '18 Feb '19
Capital Expenditures 13.40
13.59
20.80
12.65
28.89
growth rate 1.4% 53.1% -39.2% 128.4%
Cash Dividends 29.70
29.80
39.38
39.41
39.49
growth rate 0.4% 32.2% 0.1% 0.2%
Cash From OA 119.74
128.77
61.94
299.39
106.64
growth rate 7.5% -51.9% 383.4% -64.4%
Sale Purchase of Stock 42.88
11.06
growth rate -74.2%
FCF 106.35
115.19
41.13
286.75
77.76
growth rate 8.3% -64.3% 597.1% -72.9%
Income Statement Jan '18 May '18 Aug '18 Nov '18 Feb '19
Sales 615.41
604.63
665.31
851.05
744.80
growth rate -1.8% 10.0% 27.9% -12.5%
Op.Income 135.49
126.65
78.26
17.32
-166.24
growth rate -6.5% -38.2% -77.9% -100.0%
IBT 58.80
132.38
-23.21
-44.46
-69.35
growth rate 125.1% -100.0% 0.0% 0.0%
Net Income 48.76
128.61
6.76
-53.77
-260.70
growth rate 163.8% -94.7% -100.0% 0.0%
EPS
growth rate
Gross Profit 373.48
375.69
400.04
383.59
196.23
growth rate 0.6% 6.5% -4.1% -48.8%
R&D 180.00
176.73
216.29
264.89
256.10
growth rate -1.8% 22.4% 22.5% -3.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (14.77)

YOY Growth Grade:

E (18.65)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 81.92 -74.59 17.01
EPS / Growth -4.0% -0.30 19.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 18.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 13.0% 13.0%
Future PE 2.00 21.46 21.46
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.