Market Price

50.54 

-1.03 -2.0%

as of Jan 22 '19

52 Week Range:

44.28 64.02


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Southwest Airlines Co. operates a passenger airline that provides scheduled air transportation services in the United States and near-international markets. As of December 31, 2017, the company operated a total of 706 Boeing 737 aircraft; and served 100 destinations in 40 states, the District of Columbia, and the Commonwealth of Puerto Rico, as well as 10 near-international countries, including Mexico, Jamaica, the Bahamas, Aruba, the Dominican Republic, Costa Rica, Belize, Cuba, the Cayman Islands, and Turks and Caicos. It also sells frequent flyer points and related services to business partners participating in the Rapid Rewards frequent flyer program, such as car rental agencies, hotels, restaurants, and retailers. In addition, the company offers a suite of digital platforms to support customers' needs across the travel journey, including Southwest.com, mobile.southwest.com, an iOS app, an android app, an email subscription service, and push notifications; and Swabiz.com, a Website for business customers that offer businesses shared stored company credit cards, company activity reporting, and centralized traveler management services. Southwest Airlines Co. was founded in 1967 and is based in Dallas, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 9.45
6.70
7.36
8.34
8.39
9.57
10.01
11.00
10.76
13.08
14.95
growth rate -29.1% 9.9% 13.3% 0.6% 14.1% 4.6% 9.9% -2.2% 21.6% 14.3%
Earnings BIT 1,060.00
278.00
164.00
745.00
323.00
685.00
1,210.00
2,388.00
3,957.00
3,957.00
3,455.00
growth rate -73.8% -41.0% 354.3% -56.6% 112.1% 76.6% 97.4% 65.7% 0.0% -12.7%
Avg.PE 14.51
35.97
85.47
21.14
37.31
18.42
17.95
26.43
10.91
15.41
10.14
growth rate 147.9% 137.6% -75.3% 76.5% -50.6% -2.6% 47.2% -58.7% 41.3% -34.2%
ROA 4.27
1.15
0.69
3.09
1.06
2.30
3.97
5.75
10.51
10.06
14.41
growth rate -73.1% -40.0% 347.8% -65.7% 117.0% 72.6% 44.8% 82.8% -4.3% 43.2%
ROE 9.63
2.99
1.90
7.84
2.71
6.07
10.52
16.10
30.86
28.41
36.97
growth rate -69.0% -36.5% 312.6% -65.4% 124.0% 73.3% 53.0% 91.7% -7.9% 30.1%
ROIC 8.05
2.59
2.17
5.84
2.86
4.75
8.05
12.22
22.31
20.36
27.16
growth rate -67.8% -16.2% 169.1% -51.0% 66.1% 69.5% 51.8% 82.6% -8.7% 33.4%
Cur. Ratio 0.92
1.03
1.25
1.29
0.96
0.91
0.79
0.74
0.54
0.66
0.70
growth rate 12.0% 21.4% 3.2% -25.6% -5.2% -13.2% -6.3% -27.0% 22.2% 6.1%
Quick Ratio 0.63
0.71
1.03
1.13
0.76
0.71
0.63
0.57
0.47
0.56
0.57
growth rate 12.7% 45.1% 9.7% -32.7% -6.6% -11.3% -9.5% -17.5% 19.2% 1.8%
Leverage 2.42
2.89
2.61
2.48
2.63
2.66
2.64
2.98
2.90
2.76
2.41
growth rate 19.4% -9.7% -5.0% 6.1% 1.1% -0.8% 12.9% -2.7% -4.8% -12.7%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 209.00
169.00
195.00
562.00
578.00
587.00
365.00
474.00
546.00
662.00
growth rate -19.1% 15.4% 188.2% 2.9% 1.6% -37.8% 29.9% 15.2% 21.3%
Acct.Payable 2,053.00
2,209.00
2,476.00
1,203.00
1,188.00
1,178.00
1,320.00
growth rate 7.6% 12.1% -51.4% -1.3% -0.8% 12.1%
Cur.Assets 2,653.00
3,358.00
4,279.00
4,345.00
4,227.00
4,456.00
3,927.00
4,024.00
4,498.00
4,815.00
growth rate 26.6% 27.4% 1.5% -2.7% 5.4% -11.9% 2.5% 11.8% 7.1%
Total Assets 14,068.00
14,269.00
15,463.00
18,068.00
18,596.00
19,345.00
19,723.00
21,312.00
23,286.00
25,110.00
growth rate 1.4% 8.4% 16.9% 2.9% 4.0% 2.0% 8.1% 9.3% 7.8%
Cash 1,368.00
1,114.00
1,261.00
829.00
1,113.00
1,355.00
1,282.00
1,583.00
1,680.00
1,495.00
growth rate -18.6% 13.2% -34.3% 34.3% 21.7% -5.4% 23.5% 6.1% -11.0%
Inventory 203.00
221.00
243.00
401.00
469.00
467.00
342.00
311.00
337.00
420.00
growth rate 8.9% 10.0% 65.0% 17.0% -0.4% -26.8% -9.1% 8.4% 24.6%
Cur.Liabilities 2,806.00
2,676.00
3,305.00
4,533.00
4,650.00
5,676.00
5,923.00
7,406.00
6,844.00
6,905.00
growth rate -4.6% 23.5% 37.2% 2.6% 22.1% 4.4% 25.0% -7.6% 0.9%
Liabilities 9,115.00
8,803.00
9,226.00
11,191.00
11,604.00
12,009.00
12,948.00
13,954.00
14,845.00
14,680.00
growth rate -3.4% 4.8% 21.3% 3.7% 3.5% 7.8% 7.8% 6.4% -1.1%
LT Debt 2,050.00
3,498.00
3,325.00
2,875.00
3,107.00
2,883.00
2,191.00
2,495.00
2,590.00
2,856.00
3,341.00
growth rate 70.6% -5.0% -13.5% 8.1% -7.2% -24.0% 13.9% 3.8% 10.3% 17.0%
Equity 6,941.00
4,953.00
5,466.00
6,237.00
6,877.00
6,992.00
7,336.00
6,775.00
7,358.00
8,441.00
10,430.00
growth rate -28.6% 10.4% 14.1% 10.3% 1.7% 4.9% -7.7% 8.6% 14.7% 23.6%
Common Shares 768.00
739.00
741.00
747.00
775.00
757.00
718.00
696.00
669.00
633.00
603.00
growth rate -3.8% 0.3% 0.8% 3.8% -2.3% -5.2% -3.1% -3.9% -5.4% -4.7%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 1,331.00
923.00
585.00
493.00
968.00
1,348.00
1,433.00
1,828.00
2,143.00
2,147.00
2,249.00
growth rate -30.7% -36.6% -15.7% 96.4% 39.3% 6.3% 27.6% 17.2% 0.2% 4.8%
Cash Dividends 14.00
13.00
13.00
13.00
14.00
22.00
71.00
139.00
180.00
222.00
274.00
growth rate -7.1% 0.0% 0.0% 7.7% 57.1% 222.7% 95.8% 29.5% 23.3% 23.4%
Cash From OA 2,845.00
-1,521.00
985.00
1,561.00
1,356.00
2,064.00
2,477.00
2,902.00
3,238.00
4,293.00
3,929.00
growth rate -100.0% 100.0% 58.5% -13.1% 52.2% 20.0% 17.2% 11.6% 32.6% -8.5%
FCF per Share 1.97
-3.30
0.54
1.43
0.80
0.95
1.41
1.71
2.10
2.70
2.95
growth rate -100.0% 100.0% 164.8% -44.1% 18.8% 48.4% 21.3% 22.8% 28.6% 9.3%
Sale Purchase of Stock -205.00
-373.00
-444.00
110.00
46.00
29.00
29.00
growth rate 0.0% 0.0% 100.0% -58.2% -37.0% 0.0%
FCF 1,514.00
-2,444.00
400.00
1,068.00
417.00
716.00
1,030.00
1,154.00
1,197.00
2,255.00
1,806.00
growth rate -100.0% 100.0% 167.0% -61.0% 71.7% 43.9% 12.0% 3.7% 88.4% -19.9%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 9,860.00
11,023.00
10,350.00
12,104.00
15,658.00
17,088.00
17,699.00
18,605.00
19,648.00
20,425.00
21,171.00
growth rate 11.8% -6.1% 17.0% 29.4% 9.1% 3.6% 5.1% 5.6% 4.0% 3.7%
Op.Income 449.00
262.00
988.00
178.00
421.00
754.00
2,388.00
3,957.00
3,957.00
3,455.00
growth rate -41.7% 277.1% -82.0% 136.5% 79.1% 216.7% 65.7% 0.0% -12.7%
IBT 278.00
164.00
745.00
323.00
685.00
1,209.00
1,816.00
3,479.00
3,547.00
3,251.00
growth rate -41.0% 354.3% -56.6% 112.1% 76.5% 50.2% 91.6% 2.0% -8.4%
Net Income 178.00
99.00
459.00
178.00
421.00
754.00
1,136.00
2,181.00
2,244.00
3,488.00
growth rate -44.4% 363.6% -61.2% 136.5% 79.1% 50.7% 92.0% 2.9% 55.4%
EPS 0.84
0.24
0.13
0.61
0.23
0.56
1.05
1.64
3.27
3.55
5.79
growth rate -71.4% -45.8% 369.2% -62.3% 143.5% 87.5% 56.2% 99.4% 8.6% 63.1%
Gross Profit 2,352.00
6,589.00
5,683.00
6,746.00
7,792.00
8,438.00
9,392.00
5,531.00
7,251.00
7,649.00
7,265.00
growth rate 180.1% -13.8% 18.7% 15.5% 8.3% 11.3% -41.1% 31.1% 5.5% -5.0%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 871.00
746.00
584.00
967.00
796.00
growth rate -14.4% -21.7% 65.6% -17.7%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 579.00
662.00
680.00
765.00
784.00
growth rate 14.3% 2.7% 12.5% 2.5%
Acct.Payable 1,124.00
1,320.00
1,243.00
1,338.00
1,224.00
growth rate 17.4% -5.8% 7.6% -8.5%
Cur.Assets 4,280.00
4,815.00
4,801.00
5,408.00
5,601.00
growth rate 12.5% -0.3% 12.6% 3.6%
Total Assets 24,249.00
25,110.00
25,503.00
26,465.00
26,882.00
growth rate 3.6% 1.6% 3.8% 1.6%
Cash 1,460.00
1,495.00
1,822.00
2,114.00
2,104.00
growth rate 2.4% 21.9% 16.0% -0.5%
Inventory 438.00
420.00
430.00
459.00
483.00
growth rate -4.1% 2.4% 6.7% 5.2%
Cur.Liabilities 6,965.00
6,905.00
7,162.00
7,716.00
7,843.00
growth rate -0.9% 3.7% 7.7% 1.7%
Liabilities 15,449.00
14,680.00
15,884.00
16,468.00
16,729.00
growth rate -5.0% 8.2% 3.7% 1.6%
LT Debt 2,784.00
3,341.00
3,251.00
3,178.00
3,122.00
growth rate 20.0% -2.7% -2.3% -1.8%
Equity 8,800.00
10,430.00
9,619.00
9,997.00
10,153.00
growth rate 18.5% -7.8% 3.9% 1.6%
Common Shares 808.00
808.00
808.00
808.00
808.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 655.00
533.00
433.00
538.00
462.00
growth rate -18.6% -18.8% 24.3% -14.1%
Cash Dividends 75.00
148.00
148.00
93.00
91.00
growth rate 97.3% 0.0% -37.2% -2.2%
Cash From OA 996.00
563.00
1,002.00
1,631.00
1,271.00
growth rate -43.5% 78.0% 62.8% -22.1%
Sale Purchase of Stock 7.00
7.00
9.00
9.00
growth rate 0.0% 28.6% 0.0%
FCF 341.00
30.00
569.00
1,093.00
809.00
growth rate -91.2% 1,796.7% 92.1% -26.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 5,271.00
5,274.00
4,944.00
5,742.00
5,575.00
growth rate 0.1% -6.3% 16.1% -2.9%
Op.Income 871.00
746.00
584.00
967.00
796.00
growth rate -14.4% -21.7% 65.6% -17.7%
IBT 791.00
738.00
602.00
960.00
786.00
growth rate -6.7% -18.4% 59.5% -18.1%
Net Income 503.00
1,888.00
463.00
733.00
615.00
growth rate 275.4% -75.5% 58.3% -16.1%
EPS
growth rate
Gross Profit 1,789.00
1,692.00
1,471.00
1,950.00
1,795.00
growth rate -5.4% -13.1% 32.6% -8.0%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (71.98)

YOY Growth Grade:

C (50.24)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 7.99 7.98 10.39
EPS / Growth 48.2% 6.34 18.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 11.2% 14.7% 14.7%
Future PE 7.99 9.59 15.93
Future EPS 18.25 24.99 24.99
Value Price
MOS %
36.04
-28.7%
59.23
17.2%
98.42
94.7%
MOS Price 18.02 29.61 49.21
IRT 5.55 5.13 5.13

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.