Market Price

18.53 

0.43 2.4%

as of Mar 18 '19

52 Week Range:

12.27 31.10


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Lands' End, Inc. operates as a multi-channel retailer in the United States, the United Kingdom, Germany, and Japan. The company operates in two segments, Direct and Retail. It offers casual clothing, accessories, footwear, and home products. The company sells its products online through landsend.com, and affiliated specialty and international Websites; direct mail catalogs; and retail locations primarily at Lands' End Shops at Sears, Lands' End stores, and international shop-in-shops. As of February 2, 2018, it operated 174 Lands' End Shops at Sears; and 14 Lands' End stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '99 Jan '00 Jan '01 Jan '02 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Equity (BVPS) 11.70
13.34
11.42
8.20
growth rate 14.0% -14.4% -28.2%
Earnings BIT 49.50
76.24
55.01
107.93
121.90
82.07
128.30
139.64
93.22
20.37
32.99
growth rate 54.0% -27.9% 96.2% 12.9% -32.7% 56.3% 8.8% -33.3% -78.2% 61.9%
Avg.PE 18.29
12.94
15.86
15.86
-3.36
growth rate -29.3% 22.6% 0.0% -100.0%
ROA 7.02
10.53
7.19
12.09
4.09
6.54
5.79
-1.48
-9.14
2.52
growth rate 50.0% -31.7% 68.2% -41.8% 59.9% -11.5% -100.0% 0.0% 100.0%
ROE 12.86
17.83
11.36
18.72
6.05
9.76
12.34
-4.96
-33.47
9.75
growth rate 38.7% -36.3% 64.8% -43.2% 61.3% 26.4% -100.0% 0.0% 100.0%
ROIC 12.86
16.30
10.85
17.89
6.05
9.76
7.78
-0.33
-11.42
212.13
growth rate 26.8% -33.4% 64.9% -41.9% 61.3% -20.3% -100.0% 0.0% 100.0%
Cur. Ratio 1.43
1.92
1.80
2.17
2.39
2.21
2.46
2.69
2.44
2.37
growth rate 34.3% -6.3% 20.6% 5.0% -7.5% 11.3% 9.4% -9.3% -2.9%
Quick Ratio 0.13
0.62
0.53
0.73
0.29
0.28
1.05
1.13
1.01
0.96
growth rate 376.9% -14.5% 37.7% -37.0% -3.5% 275.0% 7.6% -10.6% -5.0%
Leverage 1.88
1.54
1.62
1.50
1.48
1.51
3.35
3.35
4.11
3.66
growth rate -18.1% 5.2% -7.4% -0.7% 2.0% 121.9% 0.0% 22.7% -11.0%
Balance Sheet Jan '99 Jan '00 Jan '01 Jan '02 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Acct.Receivable 29.20
27.08
33.60
30.07
32.06
39.28
49.86
growth rate -3.7% 24.1% -10.5% 6.6% 22.5% 26.9%
Acct.Payable 160.01
113.98
115.40
132.80
146.10
162.41
155.87
growth rate -15.6% 1.3% 15.1% 10.0% 11.2% -4.0%
Cur.Assets 402.58
463.18
451.20
587.60
616.55
607.40
606.75
growth rate 7.3% -2.6% 30.2% 4.9% -1.5% -0.1%
Total Assets 599.12
1,217.72
1,194.30
1,350.00
1,281.53
1,114.39
1,124.14
growth rate 42.6% -1.9% 13.0% -5.1% -13.0% 0.9%
Cash 122.09
31.56
22.40
221.45
228.37
213.11
195.58
growth rate -49.2% -29.0% 888.6% 3.1% -6.7% -8.2%
Inventory 227.22
378.53
369.90
301.37
329.20
325.31
332.30
growth rate 29.1% -2.3% -18.5% 9.2% -1.2% 2.2%
Cur.Liabilities 185.56
193.73
203.40
240.35
230.09
248.85
256.13
growth rate 2.2% 5.0% 18.2% -4.3% 8.2% 2.9%
Liabilities 198.40
394.49
402.00
945.81
897.02
842.98
817.04
growth rate 41.0% 1.9% 135.3% -5.2% -6.0% -3.1%
LT Debt 0.00
505.99
493.84
490.04
486.25
growth rate -2.4% -0.8% -0.8%
Equity 400.72
823.24
792.30
404.19
384.51
271.41
307.09
growth rate 43.3% -3.8% -49.0% -4.9% -29.4% 13.2%
Common Shares 31.00
31.00
30.00
30.00
32.00
32.00
32.00
32.00
32.00
32.00
0.32
growth rate 0.0% -3.2% 0.0% 6.7% 0.0% 0.0% 0.0% 0.0% 0.0% -99.0%
Cash Flow Statement Jan '99 Jan '00 Jan '01 Jan '02 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Capital Expenditures 40.51
15.10
14.99
9.89
16.61
22.22
33.32
38.15
growth rate -62.7% -0.7% -34.1% 68.0% 33.8% 49.9% 14.5%
Cash Dividends 68.80
0.00
500.00
0.00
0.00
growth rate -100.0% -100.0%
Cash From OA 73.51
14.50
96.25
114.90
211.12
36.34
24.09
28.44
growth rate -80.3% 563.8% 19.4% 83.7% -82.8% -33.7% 18.1%
FCF per Share 6.07
0.22
1.04
-1.05
growth rate -96.4% 372.7% -100.0%
Sale Purchase of Stock 14.52
-68.80
0.00
8.48
0.00
0.00
growth rate -100.0% 0.0% -100.0%
FCF 32.99
-1.00
81.00
105.00
195.00
14.00
-10.00
-10.00
growth rate -100.0% 100.0% 29.6% 85.7% -92.8% -100.0% 0.0%
Income Statement Jan '99 Jan '00 Jan '01 Jan '02 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Feb '18
Sales 1,569.06
1,725.60
1,585.93
1,562.90
1,555.35
1,419.78
1,335.76
1,406.68
growth rate 10.0% -8.1% -1.5% -0.5% -8.7% -5.9% 5.3%
Op.Income 66.92
121.80
49.83
78.80
139.64
93.22
20.37
32.99
growth rate 82.0% -59.1% 58.2% 77.2% -33.3% -78.2% 61.9%
IBT 107.93
121.90
82.07
128.30
120.56
-29.24
-178.88
0.45
growth rate 12.9% -32.7% 56.3% -6.0% -100.0% 0.0% 100.0%
Net Income 66.92
76.20
49.83
78.80
73.80
-19.55
-109.78
28.20
growth rate 13.9% -34.6% 58.2% -6.4% -100.0% 0.0% 100.0%
EPS 1.01
1.56
1.14
2.23
2.39
1.56
2.47
2.31
-0.61
-3.43
0.88
growth rate 54.5% -26.9% 95.6% 7.2% -34.7% 58.3% -6.5% -100.0% 0.0% 100.0%
Gross Profit 688.83
766.00
704.11
710.30
735.93
652.59
576.41
597.20
growth rate 11.2% -8.1% 0.9% 3.6% -11.3% -11.7% 3.6%

Quarterly Statements

Item Name Oct '17 Feb '18 May '18 Aug '18 Nov '18
Earnings BIT 6.51
31.04
2.53
0.88
8.49
growth rate 377.1% -91.9% -65.4% 869.7%
Balance Sheet Oct '17 Feb '18 May '18 Aug '18 Nov '18
Acct.Receivable 39.04
49.86
48.61
25.93
41.50
growth rate 27.7% -2.5% -46.7% 60.1%
Acct.Payable 160.34
155.87
97.41
186.21
179.04
growth rate -2.8% -37.5% 91.2% -3.9%
Cur.Assets 606.07
606.75
538.45
612.83
630.45
growth rate 0.1% -11.3% 13.8% 2.9%
Total Assets 1,120.48
1,124.14
1,052.50
1,130.44
1,148.72
growth rate 0.3% -6.4% 7.4% 1.6%
Cash 92.91
195.58
141.62
194.39
105.93
growth rate 110.5% -27.6% 37.3% -45.5%
Inventory 423.54
332.30
304.54
349.60
431.95
growth rate -21.5% -8.4% 14.8% 23.6%
Cur.Liabilities 264.23
256.13
192.96
277.95
295.40
growth rate -3.1% -24.7% 44.1% 6.3%
Liabilities 857.38
817.04
747.64
831.22
844.51
growth rate -4.7% -8.5% 11.2% 1.6%
LT Debt 487.20
486.25
485.30
484.35
483.40
growth rate -0.2% -0.2% -0.2% -0.2%
Equity 263.10
307.09
304.85
299.23
304.21
growth rate 16.7% -0.7% -1.9% 1.7%
Common Shares 0.32
0.32
0.32
0.32
0.32
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Oct '17 Feb '18 May '18 Aug '18 Nov '18
Capital Expenditures 8.92
9.00
10.75
11.46
10.96
growth rate 0.9% 19.4% 6.6% -4.4%
Cash Dividends
growth rate
Cash From OA -74.61
116.24
-41.20
66.03
-77.08
growth rate 100.0% -100.0% 100.0% -100.0%
Sale Purchase of Stock
growth rate
FCF -83.53
107.24
-51.95
54.57
-88.04
growth rate 100.0% -100.0% 100.0% -100.0%
Income Statement Oct '17 Feb '18 May '18 Aug '18 Nov '18
Sales 325.49
510.63
299.83
307.95
341.57
growth rate 56.9% -41.3% 2.7% 10.9%
Op.Income 6.51
31.04
2.53
0.88
8.49
growth rate 377.1% -91.9% -65.4% 869.7%
IBT 0.17
17.88
-8.25
-5.71
-0.68
growth rate 10,608.4% -100.0% 0.0% 0.0%
Net Income 0.16
39.75
-2.63
-5.29
3.29
growth rate 24,438.3% -100.0% 0.0% 100.0%
EPS
growth rate
Gross Profit 141.97
198.42
133.03
136.77
150.96
growth rate 39.8% -33.0% 2.8% 10.4%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (10.70)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 16.58 16.97 62.41
EPS / Growth -74.4% 1.09 20.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 9.29 9.29
Future EPS 1.21 1.21 1.21
Value Price
MOS %
0.60
-96.8%
2.77
-85.1%
2.77
-85.1%
MOS Price 0.30 1.38 1.38
IRT 15.61 15.61 15.61

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.