Market Price

120.16 

0.28 0.2%

as of Mar 19 '19

52 Week Range:

80.66 122.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

KLA-Tencor Corporation designs, manufactures, and markets process control and yield management solutions for the semiconductor and related nanoelectronics industries worldwide. The company offers chip and wafer manufacturing products, including defect inspection and review systems, metrology solutions, in situ process monitoring products, computational lithography software, and data analytics systems for chip manufacturers to manage yield throughout the semiconductor fabrication process. It also provides reticle manufacturing products, such as reticle inspection, metrology, and data analytics systems for mask shops; and packaging manufacturing products comprising standalone and cluster inspection and metrology systems that include wafer-level packaging inspection/metrology and component inspection/metrology products for various applications in the field of semiconductor packaging. In addition, the company offers compound semiconductor, power device, light emitting diode, and microelectromechanical system manufacturing products for the display market; data storage media/head manufacturing products, which comprise process control equipment, test equipment and surface profilers, and metrology and defect inspection solutions; and optical and stylus profilers, and in situ process monitoring products for general purpose/lab applications. Further, it provides refurbished systems, remanufactured systems, and enhanced and upgraded systems under the K-T Pro name; and service engineering, technical support, and knowledge management system services. The company offers its products and services for use by various bare wafer, integrated circuit, reticle, and hard disk drive manufacturers. KLA-Tencor Corporation was founded in 1975 and is headquartered in Milpitas, California.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Equity (BVPS) 17.13
12.79
13.37
17.11
18.95
20.83
22.00
3.13
3.06
7.32
8.78
growth rate -25.3% 4.5% 28.0% 10.8% 9.9% 5.6% -85.8% -2.2% 139.2% 20.0%
Earnings BIT 560.23
-602.53
291.18
1,110.00
974.09
690.62
770.97
692.94
969.35
1,276.26
1,537.19
growth rate -100.0% 100.0% 281.2% -12.2% -29.1% 11.6% -10.1% 39.9% 31.7% 20.5%
Avg.PE 20.88
-8.40
22.73
8.68
11.09
17.36
20.96
24.54
20.84
15.08
22.40
growth rate -100.0% 100.0% -61.8% 27.8% 56.5% 20.7% 17.1% -15.1% -27.6% 48.5%
ROA 7.58
-12.38
5.65
18.51
15.47
10.46
10.77
7.07
14.39
17.65
14.39
growth rate -100.0% 100.0% 227.6% -16.4% -32.4% 3.0% -34.4% 103.5% 22.7% -18.5%
ROE 11.00
-20.26
9.58
31.11
24.48
15.98
16.30
17.90
126.86
91.89
54.45
growth rate -100.0% 100.0% 224.7% -21.3% -34.7% 2.0% 9.8% 608.7% -27.6% -40.7%
ROIC 8.95
-15.08
8.01
24.72
20.50
13.84
14.22
11.06
21.61
24.34
21.49
growth rate -100.0% 100.0% 208.6% -17.1% -32.5% 2.8% -22.2% 95.4% 12.6% -11.7%
Cur. Ratio 3.19
4.25
3.67
4.17
4.83
5.05
5.12
3.90
3.86
3.40
3.73
growth rate 33.2% -13.7% 13.6% 15.8% 4.6% 1.4% -23.8% -1.0% -11.9% 9.7%
Quick Ratio 2.14
2.73
2.56
3.04
3.78
4.03
4.10
3.00
3.12
2.79
2.90
growth rate 27.6% -6.2% 18.8% 24.3% 6.6% 1.7% -26.8% 4.0% -10.6% 3.9%
Leverage 1.62
1.65
1.74
1.63
1.54
1.52
1.51
11.45
7.20
4.17
3.47
growth rate 1.9% 5.5% -6.3% -5.5% -1.3% -0.7% 658.3% -37.1% -42.1% -16.8%
Balance Sheet Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Acct.Receivable 492.50
210.10
440.10
583.30
885.95
723.14
520.32
618.34
631.42
571.12
651.68
growth rate -57.3% 109.5% 32.5% 51.9% -18.4% -28.1% 18.8% 2.1% -9.6% 14.1%
Acct.Payable 139.18
115.68
103.42
103.34
106.52
147.38
169.35
growth rate -16.9% -10.6% -0.1% 3.1% 38.4% 14.9%
Cur.Assets 3,035.80
2,398.60
2,835.50
3,676.00
4,164.04
4,351.50
4,586.10
3,904.58
3,868.03
4,392.07
4,549.00
growth rate -21.0% 18.2% 29.6% 13.3% 4.5% 5.4% -14.9% -0.9% 13.6% 3.6%
Total Assets 4,848.40
3,609.50
3,907.10
4,675.50
5,100.31
5,287.36
5,535.85
4,826.01
4,962.43
5,532.17
5,619.36
growth rate -25.6% 8.2% 19.7% 9.1% 3.7% 4.7% -12.8% 2.8% 11.5% 1.6%
Cash 1,537.24
525.00
529.90
711.30
751.29
985.39
630.86
838.03
1,108.49
1,153.05
1,404.38
growth rate -65.9% 0.9% 34.2% 5.6% 31.2% -36.0% 32.8% 32.3% 4.0% 21.8%
Inventory 459.45
370.20
401.70
575.70
650.80
634.45
656.46
617.90
698.64
732.99
931.85
growth rate -19.4% 8.5% 43.3% 13.1% -2.5% 3.5% -5.9% 13.1% 4.9% 27.1%
Cur.Liabilities 950.30
547.00
771.80
882.00
862.91
861.53
895.61
1,001.76
1,002.42
1,293.16
1,218.08
growth rate -42.4% 41.1% 14.3% -2.2% -0.2% 4.0% 11.9% 0.1% 29.0% -5.8%
Liabilities 1,866.70
1,425.10
1,660.40
1,814.60
1,784.71
1,805.21
1,866.50
4,404.57
4,273.32
4,205.76
3,998.85
growth rate -23.7% 16.5% 9.3% -1.7% 1.2% 3.4% 136.0% -3.0% -1.6% -4.9%
LT Debt 744.66
794.90
745.70
746.30
746.83
747.38
745.10
3,173.44
3,057.94
2,680.47
2,237.40
growth rate 6.8% -6.2% 0.1% 0.1% 0.1% -0.3% 325.9% -3.6% -12.3% -16.5%
Equity 2,981.70
2,184.40
2,246.60
2,860.90
3,315.60
3,482.15
3,669.35
421.44
689.11
1,326.42
1,620.51
growth rate -26.7% 2.9% 27.3% 15.9% 5.0% 5.4% -88.5% 63.5% 92.5% 22.2%
Common Shares 184.00
170.00
173.00
170.00
170.00
169.00
168.00
164.00
157.00
157.00
157.00
growth rate -7.6% 1.8% -1.7% 0.0% -0.6% -0.6% -2.4% -4.3% 0.0% 0.0%
Cash Flow Statement Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Capital Expenditures 57.32
0.00
0.00
-18.20
57.60
74.57
67.50
45.79
31.74
38.59
66.96
growth rate -100.0% 100.0% 29.5% -9.5% -32.2% -30.7% 21.6% 73.5%
Cash Dividends 108.52
102.10
102.40
167.40
233.56
265.89
298.87
279.26
324.48
335.39
395.67
growth rate -5.9% 0.3% 63.5% 39.5% 13.8% 12.4% -6.6% 16.2% 3.4% 18.0%
Cash From OA 662.61
195.70
447.80
823.20
941.62
913.19
778.89
605.91
759.70
1,079.67
1,229.12
growth rate -70.5% 128.8% 83.8% 14.4% -3.0% -14.7% -22.2% 25.4% 42.1% 13.8%
FCF per Share 3.32
1.02
2.41
4.53
5.29
5.53
3.75
2.94
4.38
5.95
8.01
growth rate -69.3% 136.3% 88.0% 16.8% 4.5% -32.2% -21.6% 49.0% 35.8% 34.6%
Sale Purchase of Stock -100.30
-147.13
112.22
47.01
38.30
45.36
61.44
growth rate 0.0% 100.0% -58.1% -18.5% 18.4% 35.5%
FCF 611.00
173.00
418.00
772.00
884.00
839.00
711.00
560.00
728.00
1,041.00
1,162.00
growth rate -71.7% 141.6% 84.7% 14.5% -5.1% -15.3% -21.2% 30.0% 43.0% 11.6%
Income Statement Jun '08 Jun '09 Jun '10 Jun '11 Jun '12 Jun '13 Jun '14 Jun '15 Jun '16 Jun '17 Jun '18
Sales 2,521.70
1,520.20
1,820.80
3,175.20
3,171.94
2,842.78
2,929.41
2,814.05
2,984.49
3,480.01
4,036.70
growth rate -39.7% 19.8% 74.4% -0.1% -10.4% 3.1% -3.9% 6.1% 16.6% 16.0%
Op.Income 499.40
-577.90
314.20
1,160.30
756.02
543.15
770.97
692.94
969.35
1,276.26
1,537.19
growth rate -100.0% 100.0% 269.3% -34.8% -28.2% 41.9% -10.1% 39.9% 31.7% 20.5%
IBT 560.23
-602.50
291.20
1,110.10
974.09
690.62
734.46
434.13
858.19
1,173.25
1,455.93
growth rate -100.0% 100.0% 281.2% -12.3% -29.1% 6.4% -40.9% 97.7% 36.7% 24.1%
Net Income 359.10
-523.40
212.30
794.50
756.02
543.15
582.76
366.16
704.42
926.08
802.27
growth rate -100.0% 100.0% 274.2% -4.8% -28.2% 7.3% -37.2% 92.4% 31.5% -13.4%
EPS 1.95
-3.07
1.23
4.66
4.44
3.21
3.47
2.24
4.49
5.88
5.10
growth rate -100.0% 100.0% 278.9% -4.7% -27.7% 8.1% -35.5% 100.5% 31.0% -13.3%
Gross Profit 1,376.30
655.40
1,005.10
1,915.90
1,841.93
1,605.33
1,696.45
1,606.82
1,824.70
2,192.47
2,589.33
growth rate -52.4% 53.4% 90.6% -3.9% -12.9% 5.7% -5.3% 13.6% 20.2% 18.1%
R&D 371.50
329.60
386.20
452.94
487.83
539.47
519.52
479.66
526.87
608.71
growth rate -11.3% 17.2% 17.3% 7.7% 10.6% -3.7% -7.7% 9.8% 15.5%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 366.20
385.80
423.51
443.91
433.27
growth rate 5.4% 9.8% 4.8% -2.4%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 749.87
660.46
651.68
617.58
681.40
growth rate -11.9% -1.3% -5.2% 10.3%
Acct.Payable 149.84
169.46
169.35
154.93
152.49
growth rate 13.1% -0.1% -8.5% -1.6%
Cur.Assets 4,353.99
4,540.51
4,549.00
4,521.04
4,485.51
growth rate 4.3% 0.2% -0.6% -0.8%
Total Assets 5,407.27
5,598.18
5,619.36
5,645.11
5,605.29
growth rate 3.5% 0.4% 0.5% -0.7%
Cash 1,073.39
1,255.68
1,404.38
1,649.51
1,793.98
growth rate 17.0% 11.8% 17.5% 8.8%
Inventory 787.97
858.92
931.85
993.53
1,005.99
growth rate 9.0% 8.5% 6.6% 1.3%
Cur.Liabilities 1,166.55
1,200.44
1,218.08
1,310.93
1,482.54
growth rate 2.9% 1.5% 7.6% 13.1%
Liabilities 4,181.64
4,228.04
3,998.85
4,077.74
4,007.67
growth rate 1.1% -5.4% 2.0% -1.7%
LT Debt 2,486.43
2,461.91
2,237.40
2,237.89
1,988.38
growth rate -1.0% -9.1% 0.0% -11.2%
Equity 1,225.63
1,370.14
1,620.51
1,567.37
1,597.62
growth rate 11.8% 18.3% -3.3% 1.9%
Common Shares 548.69
561.68
0.16
596.17
619.27
growth rate 2.4% -100.0% 382,057.7% 3.9%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 13.37
14.99
22.84
22.33
26.37
growth rate 12.2% 52.3% -2.2% 18.1%
Cash Dividends 92.58
92.03
116.94
119.96
114.46
growth rate -0.6% 27.1% 2.6% -4.6%
Cash From OA 129.37
352.61
373.51
381.41
282.17
growth rate 172.6% 5.9% 2.1% -26.0%
Sale Purchase of Stock 20.58
40.87
40.87
growth rate 98.6% 0.0%
FCF 116.00
337.61
350.67
359.08
255.81
growth rate 191.0% 3.9% 2.4% -28.8%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 975.82
1,021.29
1,070.00
1,093.26
1,119.90
growth rate 4.7% 4.8% 2.2% 2.4%
Op.Income 366.20
385.80
423.51
443.91
433.27
growth rate 5.4% 9.8% 4.8% -2.4%
IBT 347.31
365.98
406.49
427.57
415.96
growth rate 5.4% 11.1% 5.2% -2.7%
Net Income -134.32
306.88
348.77
395.94
369.10
growth rate 100.0% 13.7% 13.5% -6.8%
EPS
growth rate
Gross Profit 628.49
652.61
692.11
711.87
711.64
growth rate 3.8% 6.1% 2.9% 0.0%
R&D 156.75
153.28
151.95
153.53
165.90
growth rate -2.2% -0.9% 1.0% 8.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (58.72)

YOY Growth Grade:

D (41.08)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.10 13.16 12.49
EPS / Growth 21.8% 9.13 15.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.7% 14.6% 14.6%
Future PE 12.49 18.27 18.27
Future EPS 17.51 35.70 35.70
Value Price
MOS %
54.05
-55.0%
161.22
34.2%
161.22
34.2%
MOS Price 27.03 80.61 80.61
IRT 9.27 7.21 7.21

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.