Market Price

29.78 

0.13 0.4%

as of Apr 23 '19

52 Week Range:

19.21 45.23


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

JD.com, Inc., through its subsidiaries, operates as an e-commerce company and retail infrastructure service provider in the People's Republic of China. It operates in two segments, JD Retail and New Businesses. The company offers home appliances; mobile handsets and other digital products; desktop, laptop, and other computers, as well as printers and other office equipment; furniture and household goods; apparel; cosmetics, personal care items, and pet products; women's shoes, bags, jewelry, and luxury goods; men's shoes, sports gears, and fitness equipment; automobiles and accessories; maternal and childcare products, toys, and musical instruments; and food, beverage, and fresh produce. It also provides gifts, flowers, and plants; nutritional supplements; books, e-books, music, movie, and other media products; and virtual goods, such as online travel agency, attraction tickets, and prepaid phone and game cards, as well as industrial products. In addition, the company offers an online marketplace for third-party sellers to sell products to customers; and transaction processing and billing, value-added fulfillment, and other services. Further, it provides online marketing services for suppliers, merchants, and other partners; supply chain and logistics services for various industries; and consumer financing services to individual customers. Additionally, the company offers online-to-offline solutions, as well as online and in-person payment options and customer services. JD.com, Inc. offers its products through its Website jd.com and mobile apps, as well as directly to customers. As of December 31, 2018, JD.com, Inc. operated fulfillment centers in 7 cities; and 550 warehouses in 81cities covering various counties and districts. The company has strategic cooperation agreement with Tencent Holdings Limited. JD.com, Inc. is headquartered in Beijing, China.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 4.37
4.05
3.56
5.50
6.42
growth rate -7.3% -12.1% 54.5% 16.7%
Earnings BIT -208.90
-280.70
-8.15
-5,802.44
-2,607.77
-1,251.65
-835.48
-2,596.81
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Avg.PE -149.31
-121.69
195.44
growth rate 0.0% 100.0%
ROA -27.83
-23.31
-11.32
-28.01
-12.37
-3.10
-0.09
-1.27
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE -122.62
-180.10
-47.24
-55.43
-27.57
-11.82
-0.35
-4.46
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC -124.96
-128.64
-45.77
-54.74
-24.56
-8.13
0.13
-5.31
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Cur. Ratio 2.13
1.37
1.34
1.72
1.19
1.02
0.97
0.87
growth rate -35.7% -2.2% 28.4% -30.8% -14.3% -4.9% -10.3%
Quick Ratio 1.41
0.77
0.79
1.11
0.70
0.67
0.56
0.44
growth rate -45.4% 2.6% 40.5% -36.9% -4.3% -16.4% -21.4%
Leverage 4.41
13.95
2.81
1.77
2.79
4.73
3.54
3.50
growth rate 216.3% -79.9% -37.0% 57.6% 69.5% -25.2% -1.1%
Balance Sheet Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 40.07
94.52
210.09
3,416.46
12,955.67
29,231.61
32,288.41
16,962.73
growth rate 135.9% 122.3% 1,526.2% 279.2% 125.6% 10.5% -47.5%
Acct.Payable 1,687.05
2,581.58
16,684.74
29,897.23
46,120.98
74,345.09
80,103.15
growth rate 53.0% 546.3% 79.2% 54.3% 61.2% 7.8%
Cur.Assets 1,612.81
2,516.66
3,713.32
49,941.70
58,468.09
106,932.10
115,028.65
104,855.78
growth rate 56.0% 47.6% 1,244.9% 17.1% 82.9% 7.6% -8.8%
Total Assets 1,726.49
2,870.82
4,296.37
66,493.17
85,015.14
160,373.52
184,054.97
209,164.86
growth rate 66.3% 49.7% 1,447.7% 27.9% 88.6% 14.8% 13.6%
Cash 1,026.33
1,460.19
2,097.78
16,914.65
17,863.87
15,567.04
25,688.33
34,262.45
growth rate 42.3% 43.7% 706.3% 5.6% -12.9% 65.0% 33.4%
Inventory 451.02
763.02
1,054.88
12,190.84
20,539.54
28,909.43
41,700.38
44,030.08
growth rate 69.2% 38.3% 1,055.7% 68.5% 40.8% 44.2% 5.6%
Cur.Liabilities 758.08
1,843.17
2,770.11
28,995.11
48,983.00
104,740.24
118,250.62
120,862.02
growth rate 143.1% 50.3% 946.7% 68.9% 113.8% 12.9% 2.2%
Liabilities 1,272.24
1,843.17
2,770.11
28,995.11
54,294.27
119,153.74
131,666.26
132,336.71
growth rate 44.9% 50.3% 946.7% 87.3% 119.5% 10.5% 0.5%
LT Debt 424.06
2,753.70
9,149.40
10,922.60
9,874.58
growth rate 549.4% 232.3% 19.4% -9.6%
Equity 454.25
267.19
341.36
37,498.07
30,583.03
33,892.90
52,040.81
59,770.97
growth rate -41.2% 27.8% 10,884.9% -18.4% 10.8% 53.5% 14.9%
Common Shares 853.00
853.00
853.00
1,210.00
1,368.00
1,402.00
1,456.00
1,439.00
growth rate 0.0% 0.0% 41.9% 13.1% 2.5% 3.9% -1.2%
Cash Flow Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 73.42
733.00
194.47
2,461.05
4,091.26
3,500.17
6,561.56
17,102.39
growth rate 898.3% -73.5% 1,165.5% 66.2% -14.5% 87.5% 160.7%
Cash From OA 1,404.00
589.67
1,289.90
1,696.32
8,240.37
26,856.73
20,881.42
growth rate -58.0% 118.8% 31.5% 385.8% 225.9% -22.3%
FCF per Share 0.43
-0.04
-0.75
1.46
0.48
growth rate -100.0% 0.0% 100.0% -67.1%
Sale Purchase of Stock 318.06
449.31
17,447.65
75.71
82.40
135.75
growth rate 41.3% 3,783.2% -99.6% 8.8% 64.8%
FCF -710.00
256.00
2,278.00
-1,887.00
-7,111.00
4,307.00
13,465.00
-488.00
growth rate 100.0% 789.8% -100.0% 0.0% 100.0% 212.6% -100.0%
Income Statement Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 3,448.25
41,381.00
11,453.74
115,002.32
181,042.30
258,289.95
362,331.75
462,019.76
growth rate 1,100.1% -72.3% 904.1% 57.4% 42.7% 40.3% 27.5%
Op.Income -229.13
-1,729.00
-8.24
-5,802.44
-2,607.77
-1,251.65
-835.48
-2,596.81
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
IBT -209.50
-276.61
-8.25
-4,977.03
-7,755.97
-1,881.90
120.96
-2,373.68
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Net Income -209.50
-1,729.00
-8.24
-4,996.36
-9,107.94
-3,806.79
-152.26
-2,491.63
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -10.70
-6.66
-2.72
-0.10
-1.74
growth rate 0.0% 0.0% 0.0% 0.0%
Gross Profit 188.07
702.00
1,130.56
6,018.83
10,856.87
18,584.62
27,308.80
36,934.98
growth rate 273.3% 61.1% 432.4% 80.4% 71.2% 46.9% 35.3%
R&D 1,835.92
2,902.03
4,452.71
6,652.37
12,144.38
growth rate 58.1% 53.4% 49.4% 82.6%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT -1,596.20
4.43
-1,033.92
-628.42
-938.90
growth rate 100.0% -100.0% 0.0% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 32,288.41
19,649.78
25,799.37
16,778.29
16,962.73
growth rate -39.1% 31.3% -35.0% 1.1%
Acct.Payable 74,345.09
62,217.99
87,499.00
78,164.19
80,103.15
growth rate -16.3% 40.6% -10.7% 2.5%
Cur.Assets 115,028.65
112,995.70
131,789.63
109,534.23
104,855.78
growth rate -1.8% 16.6% -16.9% -4.3%
Total Assets 184,054.97
185,314.26
218,639.65
213,539.37
209,164.86
growth rate 0.7% 18.0% -2.3% -2.1%
Cash 25,688.33
35,203.97
35,233.95
33,997.44
34,262.45
growth rate 37.0% 0.1% -3.5% 0.8%
Inventory 41,700.38
36,164.00
43,402.63
39,855.17
44,030.08
growth rate -13.3% 20.0% -8.2% 10.5%
Cur.Liabilities 118,250.62
106,868.65
133,372.51
121,693.95
120,862.02
growth rate -9.6% 24.8% -8.8% -0.7%
Liabilities 131,666.26
116,369.82
145,246.88
133,415.07
132,336.71
growth rate -11.6% 24.8% -8.2% -0.8%
LT Debt 10,922.60
7,227.01
9,817.46
9,894.00
9,874.58
growth rate -33.8% 35.8% 0.8% -0.2%
Equity 52,040.81
54,199.69
58,257.29
63,953.72
59,770.97
growth rate 4.2% 7.5% 9.8% -6.5%
Common Shares 0.38
54,199.69
58,257.29
63,953.72
0.38
growth rate 14,376,476.4% 7.5% 9.8% -100.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures -2,604.38
3,766.06
4,744.01
8,623.90
15,846.73
growth rate 100.0% 26.0% 81.8% 83.8%
Cash From OA 3,883.29
-3,772.93
16,413.56
2,212.66
6,028.13
growth rate -100.0% 100.0% -86.5% 172.4%
Sale Purchase of Stock 135.75
growth rate
FCF 1,278.91
-7,538.98
11,669.55
-6,411.24
-9,818.60
growth rate -100.0% 100.0% -100.0% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 110,165.33
100,127.90
122,291.03
104,768.28
134,832.55
growth rate -9.1% 22.1% -14.3% 28.7%
Op.Income -1,596.20
4.43
-1,033.92
-628.42
-938.90
growth rate 100.0% -100.0% 0.0% 0.0%
IBT -951.25
1,628.26
-2,113.84
2,928.42
-4,816.52
growth rate 100.0% -100.0% 100.0% -100.0%
Net Income -909.23
1,524.94
-2,212.47
3,000.62
-4,804.73
growth rate 100.0% -100.0% 100.0% -100.0%
EPS
growth rate
Gross Profit 8,758.80
6,984.90
8,299.00
8,348.74
13,302.33
growth rate -20.3% 18.8% 0.6% 59.3%
R&D 2,060.87
2,413.03
2,780.55
3,448.74
3,502.06
growth rate 17.1% 15.2% 24.0% 1.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (27.53)

YOY Growth Grade:

E (23.70)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 204.15 202.59 32.27
EPS / Growth 113.6% 0.15 11.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 11.4% 30.7% 66.1%
Future PE 22.82 46.83 122.88
Future EPS 0.43 2.14 23.51
Value Price
MOS %
2.44
-91.8%
24.75
-16.9%
714.13
2,298.0%
MOS Price 1.22 12.38 357.06
IRT 28.49 14.47 8.62

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.