Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

553.66 

-11.16 -2.0%

as of Sep 19 '18

52 Week Range:

337.76 572.96


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Intuitive Surgical, Inc. designs, manufactures, and markets da Vinci surgical systems, and related instruments and accessories. The company's da Vinci surgical System translates a surgeon's natural hand movements, which are performed on instrument controls at a console into corresponding micro-movements of instruments positioned inside the patient through small incisions or ports. Its da Vinci surgical system include surgeon's consoles, patient-side carts, 3-D vision systems, da Vinci skills simulators, da Vinci Xi integrated table motions, and Firefly fluorescence imaging products that enable surgeons to perform various surgical procedures, including gynecologic, urologic, general, cardiothoracic, and head and neck surgical procedures. The company also manufactures EndoWrist instruments that include forceps, scissors, electrocautery, scalpels, and other surgical tools, which incorporate wrist joints for natural dexterity for various surgical procedures. In addition, it offers da Vinci Single-Site instruments and accessories that allow surgical systems to work through a single incision; and EndoWrist One vessel sealers that are wristed single-use instruments intended for bipolar coagulation and mechanical transection of vessels up to 7 mm in diameter and tissue bundles that fit in the jaws of the instrument. Further, the company provides EndoWrist stapler, a wristed stapling instrument intended for resection, transection, and/or creation of anastomoses, as well as sells various accessories, including replacement 3-D stereo endoscopes, camera heads, light guides, and other items that facilitate use of the da Vinci system, as well as sterile drapes for ensuring a sterile field during surgery. Intuitive Surgical, Inc. markets its products directly and through distributors in the United States, Europe, Asia, and internationally. The company was founded in 1995 and is headquartered in Sunnyvale, California.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 7.70
10.78
13.31
17.46
20.09
29.69
28.48
28.09
36.68
47.61
44.15
growth rate 40.0% 23.5% 31.2% 15.1% 47.8% -4.1% -1.4% 30.6% 29.8% -7.3%
Earnings BIT 237.23
335.20
396.11
572.30
709.70
893.90
870.90
627.20
753.20
957.30
1,079.90
growth rate 41.3% 18.2% 44.5% 24.0% 26.0% -2.6% -28.0% 20.1% 27.1% 12.8%
Avg.PE 86.96
24.81
51.02
27.17
37.59
30.67
22.94
45.97
34.51
37.67
69.30
growth rate -71.5% 105.6% -46.8% 38.4% -18.4% -25.2% 100.4% -24.9% 9.2% 84.0%
ROA 16.89
16.25
14.16
18.18
18.16
18.44
16.76
10.59
13.28
12.92
10.78
growth rate -3.8% -12.9% 28.4% -0.1% 1.5% -9.1% -36.8% 25.4% -2.7% -16.6%
ROE 19.55
18.96
16.59
21.36
21.14
21.09
18.95
12.17
15.30
14.58
12.57
growth rate -3.0% -12.5% 28.8% -1.0% -0.2% -10.2% -35.8% 25.7% -4.7% -13.8%
ROIC 17.04
18.96
16.59
21.36
21.14
21.09
18.95
12.17
15.30
14.58
12.57
growth rate 11.3% -12.5% 28.8% -1.0% -0.2% -10.2% -35.8% 25.7% -4.7% -13.8%
Cur. Ratio 4.63
4.28
4.18
4.66
4.57
4.71
5.07
3.69
4.46
5.45
3.99
growth rate -7.6% -2.3% 11.5% -1.9% 3.1% 7.6% -27.2% 20.9% 22.2% -26.8%
Quick Ratio 4.23
3.78
3.75
4.23
4.14
4.22
4.47
3.09
3.97
5.00
3.51
growth rate -10.6% -0.8% 12.8% -2.1% 1.9% 5.9% -30.9% 28.5% 25.9% -29.8%
Leverage 1.17
1.16
1.18
1.17
1.16
1.13
1.13
1.17
1.14
1.12
1.22
growth rate -0.9% 1.7% -0.9% -0.9% -2.6% 0.0% 3.5% -2.6% -1.8% 8.9%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 170.10
205.40
246.80
304.10
379.60
311.00
320.90
410.40
460.00
553.80
growth rate 20.8% 20.2% 23.2% 24.8% -18.1% 3.2% 27.9% 12.1% 20.4%
Acct.Payable 166.40
215.90
180.80
61.60
52.60
68.50
82.50
growth rate 29.8% -16.3% -65.9% -14.6% 30.2% 20.4%
Cur.Assets 703.90
847.10
1,275.80
1,466.30
1,892.80
1,932.40
1,811.90
2,195.50
3,250.40
2,810.90
growth rate 20.3% 50.6% 14.9% 29.1% 2.1% -6.2% 21.2% 48.1% -13.5%
Total Assets 1,474.60
1,809.70
2,390.40
3,063.10
4,059.20
3,950.30
3,959.40
4,907.30
6,486.90
5,758.00
growth rate 22.7% 32.1% 28.1% 32.5% -2.7% 0.2% 23.9% 32.2% -11.2%
Cash 194.60
221.40
279.80
465.80
553.70
782.10
600.30
714.60
1,036.60
648.20
growth rate 13.8% 26.4% 66.5% 18.9% 41.3% -23.3% 19.0% 45.1% -37.5%
Inventory 63.50
57.60
86.80
112.10
121.50
179.60
181.70
167.90
182.30
241.20
growth rate -9.3% 50.7% 29.2% 8.4% 47.8% 1.2% -7.6% 8.6% 32.3%
Cur.Liabilities 164.50
202.80
273.80
320.60
401.60
380.90
501.20
491.90
596.50
704.10
growth rate 23.3% 35.0% 17.1% 25.3% -5.2% 31.6% -1.9% 21.3% 18.0%
Liabilities 207.90
272.40
353.00
417.50
479.10
448.90
580.00
587.80
709.10
1,031.20
growth rate 31.0% 29.6% 18.3% 14.8% -6.3% 29.2% 1.3% 20.6% 45.4%
LT Debt 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 888.67
1,266.80
1,537.30
2,037.40
2,645.60
3,580.10
3,501.40
3,379.40
4,319.50
5,777.80
4,725.20
growth rate 42.6% 21.4% 32.5% 29.9% 35.3% -2.2% -3.5% 27.8% 33.8% -18.2%
Common Shares 117.00
120.00
117.00
121.00
120.00
123.00
120.00
113.00
114.00
118.00
116.00
growth rate 2.6% -2.5% 3.4% -0.8% 2.5% -2.4% -5.8% 0.9% 3.5% -1.7%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 24.01
106.00
53.40
96.00
82.90
114.20
104.60
105.60
81.00
53.90
190.70
growth rate 341.5% -49.6% 79.8% -13.7% 37.8% -8.4% 1.0% -23.3% -33.5% 253.8%
Cash Dividends 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 205.69
278.20
385.10
545.80
677.60
814.20
880.00
665.10
806.20
1,087.00
1,143.90
growth rate 35.3% 38.4% 41.7% 24.2% 20.2% 8.1% -24.4% 21.2% 34.8% 5.2%
FCF per Share 1.55
1.44
2.82
3.57
4.11
5.45
5.77
5.51
4.93
8.09
7.89
growth rate -7.1% 95.8% 26.6% 15.1% 32.6% 5.9% -4.5% -10.5% 64.1% -2.5%
Sale Purchase of Stock -71.20
25.00
-948.60
283.60
361.10
580.90
415.50
growth rate 100.0% -100.0% 100.0% 27.3% 60.9% -28.5%
FCF 182.00
172.00
332.00
432.00
595.00
672.00
775.00
560.00
690.00
989.00
953.00
growth rate -5.5% 93.0% 30.1% 37.7% 12.9% 15.3% -27.7% 23.2% 43.3% -3.6%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 600.83
874.90
1,052.20
1,413.00
1,757.30
2,178.80
2,265.10
2,131.70
2,367.40
2,704.40
3,128.90
growth rate 45.6% 20.3% 34.3% 24.4% 24.0% 4.0% -5.9% 11.1% 14.2% 15.7%
Op.Income 310.80
377.40
555.20
495.10
656.60
671.00
627.20
753.20
957.30
1,079.90
growth rate 21.4% 47.1% -10.8% 32.6% 2.2% -6.5% 20.1% 27.1% 12.8%
IBT 335.20
396.10
572.30
709.70
893.90
870.90
549.00
758.50
980.80
1,096.50
growth rate 18.2% 44.5% 24.0% 26.0% -2.6% -37.0% 38.2% 29.3% 11.8%
Net Income 204.30
232.60
381.80
495.10
656.60
671.00
418.80
588.80
735.90
660.00
growth rate 13.9% 64.1% 29.7% 32.6% 2.2% -37.6% 40.6% 25.0% -10.3%
EPS 1.23
1.71
1.98
3.16
4.11
5.33
5.58
3.70
5.18
6.24
5.67
growth rate 39.0% 15.8% 59.6% 30.1% 29.7% 4.7% -33.7% 40.0% 20.5% -9.1%
Gross Profit 414.29
620.80
751.10
1,030.00
1,273.80
1,570.30
1,594.20
1,413.80
1,577.90
1,890.10
2,201.90
growth rate 49.9% 21.0% 37.1% 23.7% 23.3% 1.5% -11.3% 11.6% 19.8% 16.5%
R&D 79.40
95.10
116.00
140.20
170.00
167.70
178.00
197.40
239.60
328.60
growth rate 19.8% 22.0% 20.9% 21.3% -1.4% 6.1% 10.9% 21.4% 37.2%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 265.70
288.30
325.80
281.90
319.90
growth rate 8.5% 13.0% -13.5% 13.5%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 481.10
503.00
553.80
519.50
579.70
growth rate 4.6% 10.1% -6.2% 11.6%
Acct.Payable 310.90
80.40
82.50
96.30
102.20
growth rate -74.1% 2.6% 16.7% 6.1%
Cur.Assets 2,642.20
2,928.90
2,810.90
3,381.70
3,986.10
growth rate 10.9% -4.0% 20.3% 17.9%
Total Assets 5,250.80
5,644.60
5,758.00
6,426.20
6,849.60
growth rate 7.5% 2.0% 11.6% 6.6%
Cash 696.50
875.00
648.20
974.70
1,203.50
growth rate 25.6% -25.9% 50.4% 23.5%
Inventory 214.20
225.20
241.20
283.60
331.50
growth rate 5.1% 7.1% 17.6% 16.9%
Cur.Liabilities 599.80
615.70
704.10
581.20
666.40
growth rate 2.7% 14.4% -17.5% 14.7%
Liabilities 728.50
684.70
1,031.20
919.80
980.40
growth rate -6.0% 50.6% -10.8% 6.6%
LT Debt
growth rate
Equity 4,522.30
4,957.90
4,725.20
5,497.10
5,860.60
growth rate 9.6% -4.7% 16.3% 6.6%
Common Shares 0.10
0.10
0.10
0.10
growth rate 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 55.30
51.40
31.00
40.10
44.80
growth rate -7.1% -39.7% 29.4% 11.7%
Cash Dividends
growth rate
Cash From OA 216.50
353.90
332.00
280.20
231.50
growth rate 63.5% -6.2% -15.6% -17.4%
Sale Purchase of Stock 127.30
85.20
33.90
86.20
48.70
growth rate -33.1% -60.2% 154.3% -43.5%
FCF 161.20
302.50
301.00
240.10
186.70
growth rate 87.7% -0.5% -20.2% -22.2%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 750.80
806.10
892.40
847.50
909.30
growth rate 7.4% 10.7% -5.0% 7.3%
Op.Income 255.60
288.30
325.80
281.90
319.90
growth rate 12.8% 13.0% -13.5% 13.5%
IBT 265.70
289.40
339.30
289.90
295.60
growth rate 8.9% 17.2% -14.6% 2.0%
Net Income 220.50
297.50
-38.80
287.60
255.30
growth rate 34.9% -100.0% 100.0% -11.2%
EPS
growth rate
Gross Profit 524.20
566.80
633.30
593.80
632.30
growth rate 8.1% 11.7% -6.2% 6.5%
R&D 84.60
83.40
87.10
95.50
95.10
growth rate -1.4% 4.4% 9.6% -0.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (71.81)

YOY Growth Grade:

C (65.81)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 83.82 81.65 46.40
EPS / Growth 14.5% 6.78 11.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 8.4% 11.6% 11.6%
Future PE 16.72 51.14 51.14
Future EPS 15.14 20.32 20.32
Value Price
MOS %
62.55
-88.7%
256.87
-53.6%
256.87
-53.6%
MOS Price 31.28 128.43 128.43
IRT 24.75 20.49 20.49

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.