Market Price

14.05 

-0.07 -0.5%

as of Apr 18 '19

52 Week Range:

12.65 31.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

International Game Technology PLC operates and provides technology products and services across lotteries, electronic gaming machines, sports betting, and interactive gaming markets worldwide. The company operates through four segments: North America Gaming and Interactive, North America Lottery, International, and Italy. It designs, sells, and operates a suite of point-of-sale terminals that reconciles lottery funds between the retailer and lottery authority; provides online lottery transaction processing systems; produces instant ticket games; and offers printing services, such as instant ticket marketing plans and graphic design, programming, packaging, shipping, and delivery services. The company also provides video lottery terminals (VLT), VLT central systems, and VLT games; and amusement with prize machines and games to licensed operators. In addition, it provides sports betting platform that offers betting on sports and motor sports events, as well as non-sporting events; interactive and social gaming, which enables game play through the Internet; gaming management systems for casino management, customer relationship management, patron management, and server-based gaming; and designs, develops, manufactures, and provides cabinets, games, systems, and software. Further, the company processes commercial transactions, such as prepaid cellular telephone recharges, bill payments, e-vouchers and retail-based programs, electronic tax payments, prepaid card recharges, and stamp duty and money transfers services. Additionally, it designs, manufactures, and distributes poker, online casino table games, slot games, bingo, virtual reality, and player account management systems services. The company was formerly known as GTECH S.p.A. and changed its name to International Game Technology PLC in April 2015. The company was incorporated in 2014 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '11 Sep '12 Dec '12 Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 15.87
17.39
17.53
18.17
17.58
16.91
13.00
growth rate 4.7% 0.4% 1.8% -3.3% -3.8% -23.1%
Earnings BIT 342.80
525.70
440.80
776.64
678.75
728.70
675.06
782.23
growth rate 23.8% -8.4% 76.2% -12.6% 7.4% -7.4% 15.9%
Avg.PE 15.22
18.38
33.67
33.67
21.30
-40.82
17.63
growth rate 9.9% 22.4% 0.0% -36.7% -100.0% 100.0%
ROA 2.45
3.30
2.49
1.10
-0.64
1.40
-7.07
-0.15
growth rate 16.1% -13.1% -33.5% -100.0% 100.0% -100.0% 0.0%
ROE 8.34
10.57
8.03
3.45
-2.58
6.94
-42.12
-1.12
growth rate 12.6% -12.8% -34.5% -100.0% 100.0% -100.0% 0.0%
ROIC 5.59
6.46
5.49
2.28
15.74
5.21
-5.91
1.34
growth rate 7.5% -7.8% -35.6% 590.4% -66.9% -100.0% 100.0%
Cur. Ratio 0.76
1.04
1.04
0.58
1.24
0.98
0.83
1.14
growth rate 17.0% 0.0% -25.3% 113.8% -21.0% -15.3% 37.4%
Quick Ratio 0.64
0.88
0.89
0.45
0.93
0.63
0.64
0.79
growth rate 17.3% 0.6% -28.9% 106.7% -32.3% 1.6% 23.4%
Leverage 3.20
3.21
3.23
3.05
5.01
4.91
7.56
7.55
growth rate 0.2% 0.3% -2.8% 64.3% -2.0% 54.0% -0.1%
Balance Sheet Dec '11 Sep '12 Dec '12 Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 918.00
348.60
1,372.00
329.30
1,023.24
1,234.83
1,228.11
1,299.24
988.16
growth rate -62.0% 293.6% -76.0% 210.7% 20.7% -0.5% 5.8% -23.9%
Acct.Payable 1,001.00
110.00
1,348.00
77.70
1,241.04
1,057.86
1,216.08
1,240.75
1,142.37
growth rate -89.0% 1,125.5% -94.2% 1,497.2% -14.8% 15.0% 2.0% -7.9%
Cur.Assets 1,652.00
1,776.00
2,308.00
1,221.10
1,752.63
2,485.37
2,289.57
3,064.52
2,286.70
growth rate 7.5% 30.0% -47.1% 43.5% 41.8% -7.9% 33.9% -25.4%
Total Assets 7,277.00
4,612.80
9,810.00
3,989.50
8,435.30
15,114.69
15,060.16
15,159.21
13,648.50
growth rate -36.6% 112.7% -59.3% 111.4% 79.2% -0.4% 0.7% -10.0%
Cash 456.00
713.30
577.00
255.10
317.11
627.48
294.09
1,057.42
250.67
growth rate 56.4% -19.1% -55.8% 24.3% 97.9% -53.1% 259.6% -76.3%
Inventory 164.00
90.10
202.00
71.40
184.59
269.98
347.49
319.55
282.70
growth rate -45.1% 124.2% -64.7% 158.5% 46.3% 28.7% -8.0% -11.5%
Cur.Liabilities 1,579.00
1,508.50
2,209.00
544.80
2,989.48
2,010.63
2,341.79
3,676.68
2,002.12
growth rate -4.5% 46.4% -75.3% 448.7% -32.7% 16.5% 57.0% -45.6%
Liabilities 4,635.00
3,358.70
6,224.00
2,791.90
5,487.58
11,748.55
11,411.36
12,447.36
10,896.57
growth rate -27.5% 85.3% -55.1% 96.6% 114.1% -2.9% 9.1% -12.5%
LT Debt 2,779.00
1,366.30
3,637.00
1,878.60
2,099.07
8,334.01
7,863.09
7,777.45
7,977.27
growth rate -50.8% 166.2% -48.4% 11.7% 297.0% -5.7% -1.1% 2.6%
Equity 1,197.80
1,254.10
1,197.60
2,569.84
3,017.65
3,068.70
2,005.00
2,751.93
growth rate 2.3% -2.3% 114.6% 17.4% 1.7% -34.7% 37.3%
Common Shares 172.00
172.00
174.00
174.00
192.00
202.00
203.00
204.00
growth rate 0.0% 0.6% 0.0% 10.3% 5.2% 0.5% 0.5%
Cash Flow Statement Dec '11 Sep '12 Dec '12 Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 208.70
127.80
335.22
376.52
541.94
698.01
533.05
growth rate -21.8% 37.9% 12.3% 43.9% 28.8% -23.6%
Cash Dividends 70.60
79.00
107.70
177.61
209.59
161.18
162.53
163.24
growth rate 5.8% 16.8% 64.9% 18.0% -23.1% 0.8% 0.4%
Cash From OA 446.50
462.60
199.20
1,065.91
769.57
281.33
685.93
29.63
growth rate 1.8% -34.4% 435.1% -27.8% -63.4% 143.8% -95.7%
FCF per Share 1.44
3.92
2.85
4.54
3.44
2.24
1.00
0.09
growth rate 65.0% -14.7% 26.2% -24.2% -34.9% -55.4% -91.0%
Sale Purchase of Stock -464.40
-190.50
-211.60
4.64
-21.52
221.05
64.08
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% -71.0%
FCF 664.00
237.80
676.00
334.80
507.00
110.90
919.00
383.00
405.00
-12.00
-503.00
growth rate -64.2% 184.3% -50.5% 51.4% -78.1% 728.7% -58.3% 5.7% -100.0% 0.0%
Income Statement Dec '11 Sep '12 Dec '12 Sep '13 Dec '13 Sep '14 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 3,076.00
2,341.60
3,830.00
2,058.10
3,812.31
4,689.06
5,153.90
4,938.96
4,831.26
growth rate -23.9% 63.6% -46.3% 85.2% 23.0% 9.9% -4.2% -2.2%
Op.Income 265.00
272.70
233.00
247.90
776.64
678.75
728.70
675.06
782.23
growth rate 2.9% -14.6% 6.4% 213.3% -12.6% 7.4% -7.4% 15.9%
IBT 342.80
402.30
321.30
340.22
-17.03
323.41
-976.93
304.05
growth rate 8.3% -10.6% 5.9% -100.0% 100.0% -100.0% 100.0%
Net Income 265.00
272.70
233.00
247.90
86.16
-75.57
211.34
-1,068.58
-21.35
growth rate 2.9% -14.6% 6.4% -65.2% -100.0% 100.0% -100.0% 0.0%
EPS 1.31
1.79
1.16
0.49
-0.39
1.05
-5.26
-0.10
growth rate 16.9% -19.5% -35.0% -100.0% 100.0% -100.0% 0.0%
Gross Profit 1,565.00
1,344.40
1,233.00
1,214.60
1,297.81
1,751.40
2,018.06
1,806.45
1,889.57
growth rate -14.1% -8.3% -1.5% 6.9% 35.0% 15.2% -10.5% 4.6%
R&D 217.00
235.00
224.80
108.18
277.40
343.53
313.09
263.28
growth rate 4.1% -2.2% -51.9% 156.4% 23.8% -8.9% -15.9%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 200.83
199.07
212.21
204.33
166.63
growth rate -0.9% 6.6% -3.7% -18.5%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 1,299.24
1,080.27
990.31
872.06
988.16
growth rate -16.9% -8.3% -11.9% 13.3%
Acct.Payable 1,240.75
1,192.75
1,131.72
1,040.70
1,142.37
growth rate -3.9% -5.1% -8.0% 9.8%
Cur.Assets 3,064.52
2,644.71
2,582.12
2,377.74
2,286.70
growth rate -13.7% -2.4% -7.9% -3.8%
Total Assets 15,159.21
14,704.91
14,323.25
13,982.98
13,648.50
growth rate -3.0% -2.6% -2.4% -2.4%
Cash 1,057.42
569.62
613.78
447.55
250.67
growth rate -46.1% 7.8% -27.1% -44.0%
Inventory 319.55
320.51
324.68
332.92
282.70
growth rate 0.3% 1.3% 2.5% -15.1%
Cur.Liabilities 3,676.68
2,970.61
2,561.99
2,313.90
2,002.12
growth rate -19.2% -13.8% -9.7% -13.5%
Liabilities 12,447.36
12,008.37
11,606.98
11,271.69
10,896.57
growth rate -3.5% -3.3% -2.9% -3.3%
LT Debt 7,777.45
8,049.79
8,069.98
7,987.58
7,977.27
growth rate 3.5% 0.3% -1.0% -0.1%
Equity 2,005.00
1,951.81
1,968.99
2,711.29
2,751.93
growth rate -2.7% 0.9% 37.7% 1.5%
Common Shares 20.34
20.36
20.42
2,711.29
2,751.93
growth rate 0.1% 0.3% 13,177.6% 1.5%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 145.84
134.66
124.31
115.35
158.74
growth rate -7.7% -7.7% -7.2% 37.6%
Cash Dividends 40.69
81.55
81.55
40.84
40.84
growth rate 100.4% 0.0% -49.9% 0.0%
Cash From OA 84.98
77.21
42.94
129.16
-219.69
growth rate -9.1% -44.4% 200.8% -100.0%
Sale Purchase of Stock
growth rate
FCF -60.87
-57.45
-81.37
13.82
-378.43
growth rate 0.0% 0.0% 100.0% -100.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 1,345.67
1,206.96
1,202.34
1,155.83
1,266.13
growth rate -10.3% -0.4% -3.9% 9.5%
Op.Income 200.83
199.07
212.21
204.33
166.63
growth rate -0.9% 6.6% -3.7% -18.5%
IBT 22.58
-4.00
247.43
100.34
-39.72
growth rate -100.0% 100.0% -59.5% -100.0%
Net Income 79.73
-103.15
161.50
22.30
-102.00
growth rate -100.0% 100.0% -86.2% -100.0%
EPS
growth rate
Gross Profit 482.49
485.55
472.25
461.71
470.06
growth rate 0.6% -2.7% -2.2% 1.8%
R&D 70.95
71.26
63.96
63.28
64.78
growth rate 0.5% -10.3% -1.1% 2.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (6.15)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 17.63 -133.81 9.36
EPS / Growth -50.5% -0.11 -14.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 4.1% 4.1%
Future PE 2.00 11.76 11.76
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.