Market Price

97.89 

0.29 0.3%

as of Feb 15 '19

52 Week Range:

80.29 102.44


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

IDACORP, Inc., through its subsidiary, Idaho Power Company, engages in the generation, transmission, distribution, purchase, and sale of electric energy in the United States. It operates 17 hydroelectric generating plants located in southern Idaho and eastern Oregon, as well as 3 natural gas-fired plants in southern Idaho; and owns interests in 3 coal-fired steam electric generating plants located in Wyoming, Nevada, and Oregon. As of December 31, 2017, the company provided electric service to approximately 545,000 general business customers; and had a network of approximately 4,857 pole-miles of high-voltage transmission lines, 24 step-up transmission substations located at power plants, 24 transmission substations, 10 switching stations, and 223 energized distribution substations, as well as approximately 27,441 pole-miles of distribution lines. Its principal commercial and industrial customers are involved in food processing, electronics and general manufacturing, agriculture, health care, and winter recreation activities. The company, through its other subsidiaries, invests in housing and other real estate investments. IDACORP, Inc. was founded in 1915 and is headquartered in Boise, Idaho.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 26.79
28.58
29.17
31.01
33.17
35.07
37.02
38.77
40.72
42.63
44.60
growth rate 6.7% 2.1% 6.3% 7.0% 5.7% 5.6% 4.7% 5.0% 4.7% 4.6%
Earnings BIT 96.07
117.61
146.74
141.73
114.73
195.05
254.52
253.70
282.10
271.78
304.35
growth rate 22.4% 24.8% -3.4% -19.1% 70.0% 30.5% -0.3% 11.2% -3.7% 12.0%
Avg.PE 18.94
13.57
12.12
12.52
12.61
12.85
14.25
17.13
18.26
21.16
20.80
growth rate -28.4% -10.7% 3.3% 0.7% 1.9% 10.9% 20.2% 6.6% 15.9% -1.7%
ROA 2.32
2.56
3.01
3.20
3.46
3.28
3.41
3.49
3.32
3.22
3.44
growth rate 10.3% 17.6% 6.3% 8.1% -5.2% 4.0% 2.4% -4.9% -3.0% 6.8%
ROE 7.06
7.84
9.21
9.75
10.45
9.88
10.11
10.17
9.71
9.42
9.64
growth rate 11.1% 17.5% 5.9% 7.2% -5.5% 2.3% 0.6% -4.5% -3.0% 2.3%
ROIC 6.19
3.72
6.65
7.17
6.42
7.40
7.14
7.71
7.27
7.15
7.29
growth rate -39.9% 78.8% 7.8% -10.5% 15.3% -3.5% 8.0% -5.7% -1.7% 2.0%
Cur. Ratio 0.71
0.67
1.42
1.03
0.84
1.05
1.90
1.83
1.91
1.76
2.21
growth rate -5.6% 111.9% -27.5% -18.5% 25.0% 81.0% -3.7% 4.4% -7.9% 25.6%
Quick Ratio 0.32
0.36
0.88
0.81
0.41
0.48
1.02
0.91
1.14
0.97
1.32
growth rate 12.5% 144.4% -8.0% -49.4% 17.1% 112.5% -10.8% 25.3% -14.9% 36.1%
Leverage 3.02
3.09
3.03
3.05
2.99
3.02
2.90
2.93
2.93
2.92
2.69
growth rate 2.3% -1.9% 0.7% -2.0% 1.0% -4.0% 1.0% 0.0% -0.3% -7.9%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 64.70
75.00
72.30
137.51
199.45
223.68
163.24
161.01
180.36
188.95
growth rate 15.9% -3.6% 90.2% 45.0% 12.2% -27.0% -1.4% 12.0% 4.8%
Acct.Payable 143.80
166.53
166.10
89.32
95.53
106.19
90.28
growth rate 15.8% -0.3% -46.2% 6.9% 11.2% -15.0%
Cur.Assets 266.30
310.40
464.00
310.97
367.25
476.61
442.10
462.04
440.31
443.60
growth rate 16.6% 49.5% -33.0% 18.1% 29.8% -7.2% 4.5% -4.7% 0.8%
Total Assets 4,022.80
4,238.70
4,676.10
4,960.61
5,291.29
5,364.56
5,701.04
6,023.31
6,289.90
6,045.41
growth rate 5.4% 10.3% 6.1% 6.7% 1.4% 6.3% 5.7% 4.4% -3.9%
Cash 8.80
53.00
228.70
27.81
26.53
78.16
56.81
114.80
61.48
76.65
growth rate 502.3% 331.5% -87.8% -4.6% 194.7% -27.3% 102.1% -46.5% 24.7%
Inventory 67.00
73.70
73.10
94.36
93.43
95.19
110.58
118.74
111.56
112.38
growth rate 10.0% -0.8% 29.1% -1.0% 1.9% 16.2% 7.4% -6.1% 0.7%
Cur.Liabilities 395.70
218.20
449.10
368.25
351.30
250.37
241.78
242.31
249.72
200.75
growth rate -44.9% 105.8% -18.0% -4.6% -28.7% -3.4% 0.2% 3.1% -19.6%
Liabilities 2,720.40
2,841.40
3,143.90
3,302.96
3,549.52
3,513.91
3,743.47
3,961.27
4,132.03
3,789.29
growth rate 4.5% 10.7% 5.1% 7.5% -1.0% 6.5% 5.8% 4.3% -8.3%
LT Debt 1,160.00
1,183.50
1,409.70
1,488.30
1,387.55
1,466.63
1,615.26
1,598.62
1,725.41
1,744.61
1,746.12
growth rate 2.0% 19.1% 5.6% -6.8% 5.7% 10.1% -1.0% 7.9% 1.1% 0.1%
Equity 1,207.32
1,302.40
1,397.30
1,532.10
1,657.65
1,741.77
1,850.65
1,953.20
2,057.88
2,153.91
2,251.39
growth rate 7.9% 7.3% 9.7% 8.2% 5.1% 6.3% 5.5% 5.4% 4.7% 4.5%
Common Shares 44.00
45.00
47.00
48.00
50.00
50.00
50.00
50.00
50.00
50.00
50.00
growth rate 2.3% 4.4% 2.1% 4.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 287.22
237.70
249.70
319.30
337.77
239.79
246.67
274.09
294.02
296.95
285.49
growth rate -17.2% 5.1% 27.9% 5.8% -29.0% 2.9% 11.1% 7.3% 1.0% -3.9%
Cash Dividends 53.01
54.20
56.80
57.90
59.67
68.93
78.83
88.49
96.81
104.98
113.13
growth rate 2.2% 4.8% 1.9% 3.1% 15.5% 14.4% 12.3% 9.4% 8.4% 7.8%
Cash From OA 80.60
136.50
284.40
305.40
310.24
249.27
305.55
364.34
353.19
347.71
438.02
growth rate 69.4% 108.4% 7.4% 1.6% -19.7% 22.6% 19.2% -3.1% -1.6% 26.0%
FCF per Share -4.67
-2.36
0.69
-0.68
-0.77
0.19
1.95
2.05
0.60
1.58
2.32
growth rate 0.0% 100.0% -100.0% 0.0% 100.0% 926.3% 5.1% -70.7% 163.3% 46.8%
Sale Purchase of Stock 15.57
2.82
-1.87
-2.74
-3.28
-3.33
-3.21
growth rate -81.9% -100.0% 0.0% 0.0% 0.0% 0.0%
FCF -207.00
-107.00
32.00
-33.00
-28.00
10.00
70.00
90.00
59.00
51.00
153.00
growth rate 0.0% 100.0% -100.0% 0.0% 100.0% 600.0% 28.6% -34.4% -13.6% 200.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 879.39
960.40
1,049.80
1,036.00
1,026.76
1,080.66
1,246.21
1,282.52
1,270.29
1,262.02
1,349.49
growth rate 9.2% 9.3% -1.3% -0.9% 5.3% 15.3% 2.9% -1.0% -0.7% 6.9%
Op.Income 190.70
203.60
198.70
181.85
184.63
194.36
253.70
282.10
271.78
304.35
growth rate 6.8% -2.4% -8.5% 1.5% 5.3% 30.5% 11.2% -3.7% 12.0%
IBT 117.40
146.70
141.70
125.80
206.99
254.52
210.53
240.24
234.52
261.85
growth rate 25.0% -3.4% -11.2% 64.6% 23.0% -17.3% 14.1% -2.4% 11.7%
Net Income 98.40
124.40
142.80
181.85
184.63
194.36
193.48
194.68
198.29
212.42
growth rate 26.4% 14.8% 27.3% 1.5% 5.3% -0.5% 0.6% 1.9% 7.1%
EPS 1.86
2.17
2.64
2.95
3.43
3.46
3.64
3.85
3.87
3.94
4.21
growth rate 16.7% 21.7% 11.7% 16.3% 0.9% 5.2% 5.8% 0.5% 1.8% 6.9%
Gross Profit 589.91
620.00
666.30
681.40
393.24
375.28
462.29
432.70
468.14
456.45
513.72
growth rate 5.1% 7.5% 2.3% -42.3% -4.6% 23.2% -6.4% 8.2% -2.5% 12.6%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 120.91
53.51
50.59
82.84
115.23
growth rate -55.7% -5.5% 63.7% 39.1%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 171.45
188.95
151.71
176.01
158.77
growth rate 10.2% -19.7% 16.0% -9.8%
Acct.Payable 72.15
90.28
68.88
74.80
75.65
growth rate 25.1% -23.7% 8.6% 1.1%
Cur.Assets 457.93
443.60
637.90
539.35
582.72
growth rate -3.1% 43.8% -15.5% 8.0%
Total Assets 6,367.18
6,045.41
6,261.68
6,206.12
6,288.64
growth rate -5.1% 3.6% -0.9% 1.3%
Cash 104.41
76.65
307.28
183.14
261.25
growth rate -26.6% 300.9% -40.4% 42.7%
Inventory 112.57
112.38
121.67
126.62
116.16
growth rate -0.2% 8.3% 4.1% -8.3%
Cur.Liabilities 225.79
200.75
331.84
238.00
250.41
growth rate -11.1% 65.3% -28.3% 5.2%
Liabilities 4,115.02
3,789.29
3,999.81
3,907.91
3,915.16
growth rate -7.9% 5.6% -2.3% 0.2%
LT Debt 1,745.75
1,746.12
1,833.58
1,834.06
1,834.42
growth rate 0.0% 5.0% 0.0% 0.0%
Equity 2,247.59
2,251.39
2,257.17
2,293.20
2,368.12
growth rate 0.2% 0.3% 1.6% 3.3%
Common Shares 855.04
857.21
857.53
859.65
861.52
growth rate 0.3% 0.0% 0.3% 0.2%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 61.00
78.15
67.03
66.57
64.38
growth rate 28.1% -14.2% -0.7% -3.3%
Cash Dividends 27.68
29.69
30.21
29.73
29.73
growth rate 7.3% 1.8% -1.6% 0.0%
Cash From OA 157.18
89.20
91.74
104.69
169.52
growth rate -43.3% 2.9% 14.1% 61.9%
Sale Purchase of Stock 0.01
0.01
0.01
0.01
growth rate 0.0% 0.0% 0.0%
FCF 96.18
11.05
24.71
38.11
105.14
growth rate -88.5% 123.7% 54.2% 175.9%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 408.32
305.61
310.11
339.95
408.80
growth rate -25.2% 1.5% 9.6% 20.3%
Op.Income 120.91
53.51
50.59
82.84
115.23
growth rate -55.7% -5.5% 63.7% 39.1%
IBT 113.37
42.25
39.01
69.70
106.46
growth rate -62.7% -7.7% 78.7% 52.7%
Net Income 90.63
38.85
36.14
62.29
102.23
growth rate -57.1% -7.0% 72.3% 64.1%
EPS
growth rate
Gross Profit 173.08
104.69
101.11
134.38
166.99
growth rate -39.5% -3.4% 32.9% 24.3%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (57.18)

YOY Growth Grade:

D (43.88)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 20.65 20.65 21.90
EPS / Growth 9.5% 4.74 3.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 3.1% 6.0% 6.0%
Future PE 6.20 18.18 18.18
Future EPS 6.43 8.48 8.48
Value Price
MOS %
9.86
-89.9%
38.11
-61.1%
38.11
-61.1%
MOS Price 4.93 19.06 19.06
IRT 15.82 13.29 13.29

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.