Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

24.09 

-0.10 -0.4%

as of Feb 22 '19

52 Week Range:

17.65 33.45


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Greenhill & Co., Inc., together with its subsidiaries, operates as an independent investment bank for corporations, partnerships, institutions, and governments worldwide. The company provides financial advisory services primarily related to mergers and acquisitions, restructurings, financings, and capital raisings. It is also involved in the provision of advisory services to clients in relation to divestitures, spin-offs, and other strategic transactions, as well as various stages of these transactions ranging from initial structuring to final execution. In addition, the company advises clients on strategic matters, such as activist response, defensive tactics, special committee projects, licensing deals, joint ventures, valuation, negotiation tactics, industry dynamics, structuring alternatives, and timing and pricing of transactions, as well as financing alternatives. Further, it advises debtors, creditors, governments, pension funds, and other stakeholders in companies experiencing financial distress, as well as potential acquirers of distressed companies and assets. Additionally, the company assists the clients in identifying and capitalizing on potential incremental sources of value, as well as who seek court-assisted reorganizations by developing and seeking approval for plans of reorganization. It advises on capital structures and sales or recapitalizations; other financing matters, including debt issuances, equity financings, and exchange offers; and initial public offerings and other equity capital market transactions. The company also assists general partners and sponsors in raising capital for new private funds; and provides related advisory services to pension funds, sovereign wealth funds, endowments, and other institutional investors, as well as on primary and secondary market transactions, and real estate funds. Greenhill & Co., Inc. was founded in 1996 and is headquartered in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 7.43
8.29
11.03
9.75
9.28
9.09
8.65
9.40
9.71
10.81
growth rate 11.6% 33.1% -11.6% -4.8% -2.1% -4.8% 8.7% 3.3% 11.3%
Earnings BIT 77.86
113.89
58.95
68.67
70.48
71.21
68.71
45.77
91.11
6.90
growth rate 46.3% -48.2% 16.5% 2.6% 1.0% -3.5% -33.4% 99.0% -92.4%
Avg.PE 40.16
33.56
72.99
25.32
37.74
37.45
27.09
29.27
15.82
24.90
growth rate -16.4% 117.5% -65.3% 49.1% -0.8% -27.7% 8.1% -46.0% 57.4%
ROA 15.31
23.98
8.25
9.20
9.93
12.61
12.56
6.72
13.80
-4.99
growth rate 56.6% -65.6% 11.5% 7.9% 27.0% -0.4% -46.5% 105.4% -100.0%
ROE 28.69
33.11
12.43
14.32
15.18
18.04
17.24
9.76
21.15
-10.67
growth rate 15.4% -62.5% 15.2% 6.0% 18.8% -4.4% -43.4% 116.7% -100.0%
ROIC 28.70
33.49
12.82
14.74
15.42
16.35
15.51
8.55
17.28
-4.86
growth rate 16.7% -61.7% 15.0% 4.6% 6.0% -5.1% -44.9% 102.1% -100.0%
Cur. Ratio 1.42
1.11
1.01
1.25
1.43
3.07
3.04
2.74
2.57
7.18
growth rate -21.8% -9.0% 23.8% 14.4% 114.7% -1.0% -9.9% -6.2% 179.4%
Quick Ratio 1.42
1.11
1.01
0.68
1.43
2.95
3.04
2.65
2.51
7.10
growth rate -21.8% -9.0% -32.7% 110.3% 106.3% 3.1% -12.8% -5.3% 182.9%
Leverage 1.34
1.42
1.57
1.54
1.52
1.35
1.40
1.50
1.57
2.93
growth rate 6.0% 10.6% -1.9% -1.3% -11.2% 3.7% 7.1% 4.7% 86.6%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 0.50
0.00
0.00
54.40
56.00
88.11
87.26
69.90
70.97
68.21
growth rate -100.0% 2.9% 57.4% -1.0% -19.9% 1.5% -3.9%
Acct.Payable 50.42
45.09
42.54
9.04
9.86
9.30
15.44
growth rate -10.6% -5.7% -78.8% 9.1% -5.7% 66.1%
Cur.Assets 93.50
110.20
111.30
116.50
106.30
130.80
138.20
144.41
175.10
340.24
growth rate 17.9% 1.0% 4.7% -8.8% 23.1% 5.7% 4.5% 21.3% 94.3%
Total Assets 265.80
334.20
508.70
460.74
386.97
353.45
337.65
423.14
456.68
610.82
growth rate 25.7% 52.2% -9.4% -16.0% -8.7% -4.5% 25.3% 7.9% 33.8%
Cash 62.80
74.50
78.20
62.05
50.32
42.68
44.75
65.22
94.06
263.77
growth rate 18.6% 5.0% -20.7% -18.9% -15.2% 4.8% 45.8% 44.2% 180.4%
Inventory 0.00 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 65.70
82.10
110.60
92.80
45.10
42.50
80.85
90.61
129.36
46.58
growth rate 25.0% 34.7% -16.1% -51.4% -5.8% 90.2% 12.1% 42.8% -64.0%
Liabilities 67.50
102.10
138.20
114.54
84.81
76.78
81.41
139.79
165.50
402.52
growth rate 51.3% 35.4% -17.1% -26.0% -9.5% 6.0% 71.7% 18.4% 143.2%
LT Debt 0.00
0.00
0.00
28.10
29.13
30.85
35.60
33.75
16.88
339.05
growth rate 3.7% 5.9% 15.4% -5.2% -50.0% 1,909.2%
Equity 198.20
232.10
370.50
346.20
302.16
276.67
241.10
283.36
291.18
208.30
62.68
growth rate 17.1% 59.6% -6.6% -12.7% -8.4% -12.9% 17.5% 2.8% -28.5% -69.9%
Common Shares 28.00
30.00
31.00
31.00
31.00
30.00
30.00
31.00
32.00
32.00
growth rate 7.1% 3.3% 0.0% 0.0% -3.2% 0.0% 3.3% 3.2% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 2.80
4.70
8.10
2.94
2.83
1.15
2.44
2.24
1.74
2.56
growth rate 67.9% 72.3% -63.7% -3.7% -59.4% 111.9% -8.1% -22.5% 47.1%
Cash Dividends 50.30
53.90
61.10
58.72
57.13
56.54
56.28
58.94
61.61
47.55
growth rate 7.2% 13.4% -3.9% -2.7% -1.0% -0.5% 4.7% 4.5% -22.8%
Cash From OA -13.95
61.40
68.20
97.71
94.75
67.79
103.29
92.75
124.23
15.17
growth rate 100.0% 11.1% 43.3% -3.0% -28.5% 52.4% -10.2% 33.9% -87.8%
FCF per Share -0.59
1.91
1.95
3.07
3.01
3.38
2.75
2.90
3.10
2.11
growth rate 100.0% 2.1% 57.4% -2.0% 12.3% -18.6% 5.5% 6.9% -31.9%
Sale Purchase of Stock -65.78
-83.17
-55.41
-36.18
-11.90
-28.19
-59.56
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF -17.00
57.00
60.00
95.00
92.00
67.00
101.00
91.00
122.00
13.00
growth rate 100.0% 5.3% 58.3% -3.2% -27.2% 50.8% -9.9% 34.1% -89.3%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 221.90
298.60
278.30
291.95
284.06
286.16
274.00
259.08
332.29
231.98
329.55
growth rate 34.6% -6.8% 4.9% -2.7% 0.7% -4.3% -5.4% 28.3% -30.2% 42.1%
Op.Income 77.90
113.90
59.00
44.58
42.09
46.68
67.47
45.00
89.33
-1.63
58.43
growth rate 46.2% -48.2% -24.4% -5.6% 10.9% 44.5% -33.3% 98.5% -100.0% 100.0%
IBT 77.90
113.90
59.00
68.67
70.48
71.21
67.47
43.30
87.88
-0.30
58.43
growth rate 46.2% -48.2% 16.4% 2.6% 1.0% -5.3% -35.8% 103.0% -100.0% 100.0%
Net Income 49.00
71.20
34.50
44.58
42.09
46.68
43.39
25.60
60.76
-26.65
39.22
growth rate 45.3% -51.5% 29.2% -5.6% 10.9% -7.1% -41.0% 137.4% -100.0% 100.0%
EPS 1.74
2.39
1.12
1.44
1.38
1.55
1.43
0.82
1.89
-0.83
growth rate 37.4% -53.1% 28.6% -4.2% 12.3% -7.7% -42.7% 130.5% -100.0%
Gross Profit 221.90
298.60
278.30
291.95
284.06
286.16
253.99
237.53
311.46
209.31
306.17
growth rate 34.6% -6.8% 4.9% -2.7% 0.7% -11.2% -6.5% 31.1% -32.8% 46.3%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 2.95
19.02
growth rate 545.3%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 68.21
113.35
103.30
89.74
growth rate 66.2% -8.9% -13.1%
Acct.Payable 15.44
12.02
11.55
14.50
growth rate -22.2% -3.9% 25.5%
Cur.Assets 340.24
321.49
252.59
215.14
growth rate -5.5% -21.4% -14.8%
Total Assets 610.82
599.26
524.78
485.59
growth rate -1.9% -12.4% -7.5%
Cash 263.77
204.28
145.46
121.58
growth rate -22.6% -28.8% -16.4%
Inventory
growth rate
Cur.Liabilities 46.58
68.23
70.01
73.72
growth rate 46.5% 2.6% 5.3%
Liabilities 402.52
421.26
422.22
422.91
growth rate 4.7% 0.2% 0.2%
LT Debt 339.05
335.25
331.45
327.65
growth rate -1.1% -1.1% -1.2%
Equity 208.30
178.01
102.57
62.68
62.68
growth rate -14.5% -42.4% -38.9% 0.0%
Common Shares 0.44
0.45
0.45
0.45
growth rate 2.1% 0.2% 0.2%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 0.88
0.67
0.95
0.12
growth rate -23.7% 41.5% -87.9%
Cash Dividends 1.36
1.69
1.43
0.88
growth rate 23.9% -15.2% -38.6%
Cash From OA 9.58
-19.65
34.42
40.83
growth rate -100.0% 100.0% 18.6%
Sale Purchase of Stock -46.52
-34.75
growth rate 0.0%
FCF 8.70
-20.32
33.47
40.72
growth rate -100.0% 100.0% 21.6%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 62.18
82.28
82.90
81.11
83.26
growth rate 32.3% 0.8% -2.2% 2.7%
Op.Income 2.54
14.67
16.54
15.46
15.79
growth rate 478.0% 12.8% -6.6% 2.1%
IBT -1.77
13.76
13.86
15.03
15.79
growth rate 100.0% 0.8% 8.4% 5.0%
Net Income -26.24
6.37
10.51
11.22
11.12
growth rate 100.0% 65.1% 6.7% -0.8%
EPS
growth rate
Gross Profit 56.30
76.66
76.76
75.29
77.46
growth rate 36.2% 0.1% -1.9% 2.9%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (14.83)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 24.90 -47.80 14.77
EPS / Growth -6.8% -0.50 -24.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 13.89 13.89
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.