Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

38.32 

-0.01 0.0%

as of Dec 18 '18

52 Week Range:

34.62 49.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Farmers & Merchants Bancorp, Inc. operates as the bank holding company for The Farmers & Merchants State Bank that provides commercial banking, retail banking, and other financial products and services to individuals and small businesses in northwest Ohio and northeast Indiana. The company offers checking accounts; savings and time deposits, including certificates of deposits; and custodial services for individual retirement accounts and health savings accounts. It also provides commercial, agricultural, and residential mortgage, as well as consumer and credit card lending products; loans for farm land, farm equipment, and livestock; operating loans for seeds, fertilizers, and feeds; home improvements loans; and loans for autos, trucks, recreational vehicles, and motorcycles. In addition, the company offers commercial real estate loans, such as operation lines of credit and machinery purchase loans; and agricultural and consumer real estate, commercial and industrial, agricultural, and consumer loans, as well as industrial development bonds. Further, it provides automated teller machine services; and online banking, remote deposit capture or electronic deposit processing, merchant credit card, and mobile banking services. As of February 8, 2018, the company operated through 25 offices. Farmers & Merchants Bancorp, Inc. was founded in 1897 and is based in Archbold, Ohio.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 8.80
9.43
9.00
9.08
11.00
11.77
11.62
12.10
12.95
13.74
14.34
growth rate 7.2% -4.6% 0.9% 21.2% 7.0% -1.3% 4.1% 7.0% 6.1% 4.4%
Earnings BIT 10.56
9.17
9.08
9.36
11.41
13.69
13.78
14.48
16.93
18.55
growth rate -13.2% -1.0% 3.1% 21.9% 20.0% 0.3% 5.1% 16.9% 9.6%
Avg.PE 14.00
14.50
13.30
12.20
9.90
9.70
13.50
12.26
12.28
16.59
26.40
growth rate 3.6% -8.3% -8.3% -18.9% -2.0% 39.2% -9.2% 0.2% 35.1% 59.1%
ROA 1.00
0.84
0.80
0.79
0.93
1.05
0.94
1.01
1.06
1.13
1.18
growth rate -16.0% -4.8% -1.3% 17.7% 12.9% -10.5% 7.5% 5.0% 6.6% 4.4%
ROE 8.73
7.47
7.17
7.43
8.54
9.09
8.24
8.66
8.75
9.41
9.80
growth rate -14.4% -4.0% 3.6% 14.9% 6.4% -9.4% 5.1% 1.0% 7.5% 4.1%
ROIC 20.37
15.53
12.29
11.97
11.87
11.70
10.48
10.82
growth rate -23.8% -20.9% -2.6% -0.8% -1.4% -10.4% 3.2%
Leverage 9.00
8.90
9.12
9.60
8.78
8.59
8.92
8.22
8.24
8.41
8.25
growth rate -1.1% 2.5% 5.3% -8.5% -2.2% 3.8% -7.9% 0.2% 2.1% -1.9%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Payable 9.42
10.26
6.60
762.56
771.34
842.20
919.34
growth rate 8.9% -35.6% 11,452.2% 1.2% 9.2% 9.2%
Cur.Assets 25.39
23.19
31.01
40.38
growth rate -8.7% 33.7% 30.2%
Total Assets 805.70
853.90
906.40
922.99
946.66
965.94
941.21
989.07
1,055.90
1,107.01
growth rate 6.0% 6.2% 1.8% 2.6% 2.0% -2.6% 5.1% 6.8% 4.8%
Cash 19.10
28.70
29.00
375.03
404.36
347.99
17.20
15.52
23.32
34.47
growth rate 50.3% 1.1% 1,193.2% 7.8% -13.9% -95.1% -9.8% 50.3% 47.8%
Inventory 1.09
1.18
0.77
0.67
growth rate 7.4% -34.1% -12.9%
Cur.Liabilities 826.51
801.95
904.59
970.64
growth rate -3.0% 12.8% 7.3%
Liabilities 715.20
760.30
812.00
817.90
836.42
857.32
826.72
868.97
930.32
972.87
growth rate 6.3% 6.8% 0.7% 2.3% 2.5% -3.6% 5.1% 7.1% 4.6%
LT Debt 0.00
2,008.00
2,009.00
2,010.00
2,011.00
2,012.00
2,013.00
66.82
25.51
2.01
growth rate 0.1% 0.1% 0.1% 0.1% 0.1% -81.8% -61.8% -92.1%
Equity 89.38
90.50
93.60
94.40
105.09
110.24
108.62
114.49
120.10
125.58
134.14
growth rate 1.3% 3.4% 0.9% 11.3% 4.9% -1.5% 5.4% 4.9% 4.6% 6.8%
Common Shares 10.00
10.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
growth rate 0.0% -10.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 2.68
1.10
0.40
2.30
0.95
1.77
2.06
2.91
1.72
2.41
1.79
growth rate -59.0% -63.6% 475.0% -58.8% 87.3% 16.3% 41.0% -41.0% 40.2% -25.4%
Cash Dividends 3.23
3.20
3.40
3.40
3.57
3.60
3.72
3.86
3.94
4.12
4.44
growth rate -0.9% 6.3% 0.0% 4.9% 0.8% 3.4% 3.9% 2.0% 4.4% 8.0%
Cash From OA 8.54
8.70
5.80
11.40
15.20
14.21
16.99
19.16
14.81
12.43
19.26
growth rate 1.9% -33.3% 96.6% 33.4% -6.5% 19.6% 12.8% -22.7% -16.1% 54.9%
FCF per Share 0.56
0.78
0.72
0.97
1.58
1.32
1.04
1.66
1.57
1.34
1.43
growth rate 39.3% -7.7% 34.7% 62.9% -16.5% -21.2% 59.6% -5.4% -14.7% 6.7%
Sale Purchase of Stock -0.31
-0.89
-1.24
-0.58
-0.80
-0.19
-0.20
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
FCF 6.00
8.00
7.00
9.00
16.00
12.00
15.00
16.00
13.00
10.00
17.00
growth rate 33.3% -12.5% 28.6% 77.8% -25.0% 25.0% 6.7% -18.8% -23.1% 70.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 30.09
32.20
35.70
37.20
43.50
44.87
42.27
38.73
40.23
43.75
46.63
growth rate 7.0% 10.9% 4.2% 16.9% 3.2% -5.8% -8.4% 3.9% 8.8% 6.6%
Op.Income 9.20
9.10
9.40
8.51
9.79
9.01
14.52
15.07
17.23
18.61
growth rate -1.1% 3.3% -9.4% 15.0% -8.0% 61.2% 3.8% 14.4% 8.1%
IBT 9.17
9.08
9.36
11.41
13.69
12.60
13.52
14.16
16.32
17.90
growth rate -1.0% 3.1% 21.9% 20.0% -8.0% 7.3% 4.8% 15.3% 9.7%
Net Income 6.70
6.60
7.00
8.51
9.79
9.01
9.65
10.34
11.66
12.72
growth rate -1.5% 6.1% 21.6% 15.0% -8.0% 7.1% 7.2% 12.8% 9.1%
EPS 0.76
0.69
0.69
0.74
0.91
1.04
0.96
1.04
1.12
1.27
1.38
growth rate -9.2% 0.0% 7.3% 23.0% 14.3% -7.7% 8.3% 7.7% 13.4% 8.7%
Gross Profit 38.73
40.23
43.75
46.63
growth rate 3.9% 8.8% 6.6%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 4.68
4.55
5.19
4.75
growth rate -2.6% 13.9% -8.5%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable
growth rate
Acct.Payable 7.37
903.37
919.34
953.34
930.77
growth rate 12,157.3% 1.8% 3.7% -2.4%
Cur.Assets 34.10
54.41
40.38
47.35
38.15
growth rate 59.6% -25.8% 17.3% -19.4%
Total Assets 1,066.18
1,090.16
1,107.01
1,123.74
1,105.33
growth rate 2.3% 1.6% 1.5% -1.6%
Cash 231.10
49.10
34.47
39.91
32.56
growth rate -78.8% -29.8% 15.8% -18.4%
Inventory 0.63
0.62
0.67
0.65
0.65
growth rate -2.4% 9.6% -3.4% -0.3%
Cur.Liabilities 904.01
926.23
970.64
965.56
944.30
growth rate 2.5% 4.8% -0.5% -2.2%
Liabilities 934.94
957.27
972.87
988.87
967.76
growth rate 2.4% 1.6% 1.6% -2.1%
LT Debt 30.71
30.81
2.01
23.04
23.15
growth rate 0.3% -93.5% 1,046.1% 0.5%
Equity 131.24
132.89
134.14
134.88
137.58
growth rate 1.3% 0.9% 0.6% 2.0%
Common Shares 12.15
11.39
11.55
11.69
11.84
growth rate -6.3% 1.4% 1.3% 1.3%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 0.25
0.99
0.81
0.81
0.45
growth rate 297.6% -18.1% 0.0% -44.4%
Cash Dividends 1.05
1.14
1.19
1.19
1.19
growth rate 8.6% 4.3% 0.0% -0.1%
Cash From OA 3.03
3.81
-0.99
-0.99
9.52
growth rate 25.7% -100.0% 0.0% 100.0%
Sale Purchase of Stock -0.20
-0.20
0.01
growth rate 0.0% 100.0%
FCF 2.78
2.82
-1.80
-1.80
9.07
growth rate 1.4% -100.0% 0.0% 100.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 12.90
11.74
12.22
12.24
12.68
growth rate -9.0% 4.1% 0.2% 3.6%
Op.Income 4.71
4.56
5.19
4.79
5.22
growth rate -3.3% 13.8% -7.7% 9.0%
IBT 4.52
4.38
5.02
4.60
5.05
growth rate -3.1% 14.6% -8.3% 9.6%
Net Income 3.22
3.22
3.44
3.77
4.11
growth rate 0.0% 6.6% 9.6% 9.2%
EPS
growth rate
Gross Profit 11.62
11.74
12.22
12.24
12.68
growth rate 1.0% 4.1% 0.2% 3.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (61.99)

YOY Growth Grade:

D (42.68)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 29.41 24.41 23.80
EPS / Growth 9.0% 1.57

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.0% 7.0% 7.0%
Future PE 9.96 22.40 22.40
Future EPS 2.55 3.09 3.09
Value Price
MOS %
6.28
-83.6%
17.10
-55.4%
17.10
-55.4%
MOS Price 3.14 8.55 8.55
IRT 15.82 14.10 14.10

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.