Market Price

6.29 

-0.09 -1.4%

as of Apr 18 '19

52 Week Range:

4.80 9.75


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Frank's International N.V. provides various engineered tubular services for the oil and gas exploration and production, and oilfield services companies in the United States, Europe, the Middle East, Africa, Latin America, the Asia Pacific, and internationally. The company operates through four segments: International Services, U.S. Services, Tubular Sales, and Blackhawk. Its tubular services include the handling and installation of multiple joints of pipe to establish a cased wellbore; and the installation of smaller diameter pipe inside a cased wellbore to provide a conduit for produced oil and gas to reach the surface. The company also designs, manufactures, and sells outside diameter (OD) pipes, connectors, and casing attachments; and provides specialized fabrication and welding services in support of deep water projects, including drilling and production risers, flowlines and pipeline end terminations, and long length tubulars for use as caissons or pilings. In addition, it offers specialty well construction and well intervention services and products; and distributes OD pipes manufactured by third parties. Frank's International N.V. was founded in 1938 and is headquartered in Den Helder, the Netherlands.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 6.81
7.75
7.89
5.61
5.48
4.68
growth rate 13.8% 1.8% -28.9% -2.3% -14.6%
Earnings BIT 133.00
191.07
382.81
341.00
315.23
176.57
-115.84
-141.43
-94.50
growth rate 43.7% 100.4% -10.9% -7.6% -44.0% -100.0% 0.0% 0.0%
Avg.PE 16.08
16.84
30.70
43.38
-8.83
-8.83
growth rate 4.7% 82.3% 41.3% -100.0% 0.0%
ROA 14.98
35.89
19.14
9.58
4.54
-8.17
-11.19
-7.39
growth rate 139.6% -46.7% -50.0% -52.6% -100.0% 0.0% 0.0%
ROE 19.03
63.00
33.08
13.77
6.53
-10.73
-13.14
-8.44
growth rate 231.1% -47.5% -58.4% -52.6% -100.0% 0.0% 0.0%
ROIC 18.67
43.77
27.26
13.77
6.51
-10.70
-13.11
-8.40
growth rate 134.4% -37.7% -49.5% -52.7% -100.0% 0.0% 0.0%
Cur. Ratio 3.11
1.24
5.53
5.35
5.40
6.44
4.33
3.79
growth rate -60.1% 346.0% -3.3% 0.9% 19.3% -32.8% -12.5%
Quick Ratio 2.34
0.98
4.38
4.25
4.47
4.90
3.56
3.10
growth rate -58.1% 346.9% -3.0% 5.2% 9.6% -27.4% -12.9%
Leverage 1.27
2.48
1.42
1.45
1.43
1.21
1.13
1.15
growth rate 95.3% -42.7% 2.1% -1.4% -15.4% -6.6% 1.8%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 233.95
314.00
365.00
390.98
246.19
167.42
127.21
189.41
growth rate 34.2% 16.2% 7.1% -37.0% -32.0% -24.0% 48.9%
Acct.Payable 136.98
19.00
22.00
16.50
12.78
16.08
33.91
31.96
growth rate -86.1% 15.8% -25.0% -22.5% 25.8% 110.9% -5.8%
Cur.Assets 441.85
592.00
971.00
1,107.42
1,023.74
640.05
511.90
492.09
growth rate 34.0% 64.0% 14.1% -7.6% -37.5% -20.0% -3.9%
Total Assets 847.50
1,108.00
1,561.00
1,758.68
1,726.84
1,588.06
1,261.77
1,193.93
growth rate 30.7% 40.9% 12.7% -1.8% -8.0% -20.6% -5.4%
Cash 98.65
153.00
405.00
489.35
602.36
319.53
213.02
186.21
growth rate 55.1% 164.7% 20.8% 23.1% -47.0% -33.3% -12.6%
Inventory 92.07
109.00
186.00
204.01
161.26
139.08
76.42
69.38
growth rate 18.4% 70.6% 9.7% -21.0% -13.8% -45.1% -9.2%
Cur.Liabilities 142.24
477.00
176.00
207.14
189.63
99.38
118.31
129.72
growth rate 235.4% -63.1% 17.7% -8.5% -47.6% 19.1% 9.7%
Liabilities 180.37
660.00
227.00
285.44
274.71
276.74
145.87
159.16
growth rate 265.9% -65.6% 25.7% -3.8% 0.7% -47.3% 9.1%
LT Debt 3.94
146.00
0.00
growth rate 3,605.6% -100.0%
Equity 667.13
332.90
1,097.43
1,211.99
1,211.30
1,311.32
1,115.90
1,034.77
growth rate -50.1% 229.7% 10.4% -0.1% 8.3% -14.9% -7.3%
Common Shares 172.00
172.00
172.00
186.00
208.00
209.00
177.00
223.00
224.00
growth rate 0.0% 0.0% 8.1% 11.8% 0.5% -15.3% 26.0% 0.5%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 56.70
117.88
180.00
185.00
172.95
99.72
42.13
21.99
56.47
growth rate 107.9% 52.7% 2.8% -6.5% -42.3% -57.8% -47.8% 156.8%
Cash Dividends 67.20
39.97
87.02
128.38
69.31
92.85
79.01
50.15
growth rate -40.5% 117.7% 47.5% -46.0% 34.0% -14.9% -36.5%
Cash From OA 163.40
180.71
345.00
277.00
368.86
427.76
-10.83
24.77
-32.64
growth rate 10.6% 90.9% -19.7% 33.2% 16.0% -100.0% 100.0% -100.0%
FCF per Share 1.06
0.62
1.21
0.68
-0.20
-0.24
growth rate -41.5% 95.2% -43.8% -100.0% 0.0%
Sale Purchase of Stock 2.73
711.51
0.29
0.29
0.97
-1.64
growth rate 1,515.6% -100.0% 0.0% 239.0% -100.0%
FCF 106.00
63.00
165.00
93.00
196.00
328.00
-53.00
3.00
-89.00
growth rate -40.6% 161.9% -43.6% 110.8% 67.4% -100.0% 100.0% -100.0%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 608.20
719.41
1,039.00
1,078.00
1,152.63
974.60
487.53
454.80
522.49
growth rate 18.3% 44.4% 3.8% 6.9% -15.5% -50.0% -6.7% 14.9%
Op.Income 132.70
162.80
344.00
341.00
315.23
176.57
-115.84
-141.43
-94.50
growth rate 22.7% 111.3% -0.9% -7.6% -44.0% -100.0% 0.0% 0.0%
IBT 133.00
183.09
376.13
346.92
304.72
143.43
-181.72
-86.54
-93.68
growth rate 37.7% 105.4% -7.8% -12.2% -52.9% -100.0% 0.0% 0.0%
Net Income 118.40
162.80
344.00
255.00
159.04
79.11
-135.34
-159.46
-90.73
growth rate 37.5% 111.3% -25.9% -37.6% -50.3% -100.0% 0.0% 0.0%
EPS 0.00
0.99
2.04
1.85
1.03
0.50
-0.77
-0.72
-0.41
growth rate 106.1% -9.3% -44.3% -51.5% -100.0% 0.0% 0.0%
Gross Profit 315.20
396.94
613.00
643.00
672.65
460.01
170.26
144.37
172.38
growth rate 25.9% 54.4% 4.9% 4.6% -31.6% -63.0% -15.2% 19.4%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT -36.07
-33.42
-22.45
-20.69
-17.95
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 127.21
132.26
147.64
163.02
189.41
growth rate 4.0% 11.6% 10.4% 16.2%
Acct.Payable 33.91
31.90
22.52
17.06
31.96
growth rate -5.9% -29.4% -24.2% 87.3%
Cur.Assets 511.90
482.99
478.24
500.83
492.09
growth rate -5.7% -1.0% 4.7% -1.7%
Total Assets 1,261.77
1,209.31
1,174.98
1,172.40
1,193.93
growth rate -4.2% -2.8% -0.2% 1.8%
Cash 213.02
188.78
178.76
166.13
186.21
growth rate -11.4% -5.3% -7.1% 12.1%
Inventory 76.42
72.51
69.42
70.93
69.38
growth rate -5.1% -4.3% 2.2% -2.2%
Cur.Liabilities 118.31
104.34
93.90
95.04
129.72
growth rate -11.8% -10.0% 1.2% 36.5%
Liabilities 145.87
133.00
122.40
123.22
159.16
growth rate -8.8% -8.0% 0.7% 29.2%
LT Debt
growth rate
Equity 1,115.90
1,076.31
1,052.58
1,049.18
1,034.77
growth rate -3.6% -2.2% -0.3% -1.4%
Common Shares 2.81
2.82
2.83
2.83
2.83
growth rate 0.3% 0.1% 0.1% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 3.30
6.32
4.94
3.29
41.91
growth rate 91.6% -21.8% -33.4% 1,173.2%
Cash Dividends -0.27
growth rate
Cash From OA 0.19
-20.91
-16.95
2.47
2.75
growth rate -100.0% 0.0% 100.0% 11.4%
Sale Purchase of Stock 2.27
0.56
growth rate -75.3%
FCF -3.11
-27.23
-21.90
-0.82
-39.16
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 118.32
115.57
132.09
128.99
145.85
growth rate -2.3% 14.3% -2.4% 13.1%
Op.Income -36.07
-33.42
-22.45
-20.69
-17.95
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -108.64
-35.70
-26.58
-14.46
-16.95
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -109.14
-42.07
-25.76
-7.00
-15.90
growth rate 0.0% 0.0% 0.0% 0.0%
EPS
growth rate
Gross Profit 31.93
33.61
46.76
43.84
48.16
growth rate 5.3% 39.1% -6.3% 9.9%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (2.59)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -8.83 -15.34 -104.83
EPS / Growth -41.6% -0.41 -67.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 0.01 0.67
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.