Market Price

53.65 

-0.93 -1.7%

as of Jul 19 '19

52 Week Range:

35.27 58.21


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Fortune Brands Home & Security, Inc., together with its subsidiaries, provides home and security products for residential home repair, remodeling, new construction, and security applications. It operates in three segments: Cabinets, Plumbing, and Doors & Security. The Cabinets segment manufactures custom, semi-custom, and stock cabinetry, as well as vanities for the kitchen, bath, and other parts of the home directly to kitchen and bath dealers, home centers, wholesalers, and builders in North America. The Plumbing segment manufactures, assembles, and sells faucets, accessories, kitchen sinks, and waste disposals in the United States, China, Canada, Mexico, Southeast Asia, Europe, and South America directly through its own sales force, as well as through independent manufacturers' representatives primarily to wholesalers, home centers, mass merchandisers, and industrial distributors. The Doors & Security segment manufactures and sells fiberglass and steel entry doors, as well as composite decking, railing, and fencing products to home centers, hardware and other retailers, millwork building products and wholesale distributors, and specialty dealers, as well as to the remodeling and renovation markets. It also manufactures, sources, and distributes locks, safety and security devices, and electronic security products; and fire resistant safes, security containers and commercial cabinets to locksmiths, industrial and institutional users, and original equipment manufacturers. This segment sells its products in the United States, Canada, Europe, Central America, Japan, and Australia. The company was founded in 1988 and is headquartered in Deerfield, Illinois.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.00
-1.05
-0.39
13.62
14.53
15.30
14.78
15.02
15.38
16.75
15.89
growth rate 0.0% 100.0% 6.7% 5.3% -3.4% 1.6% 2.4% 8.9% -5.1%
Earnings BIT -717.70
-34.80
72.50
-43.60
154.00
344.90
411.20
533.90
652.10
721.30
705.20
growth rate 0.0% 100.0% -100.0% 100.0% 124.0% 19.2% 29.8% 22.1% 10.6% -2.2%
Avg.PE -64.50
40.82
34.13
48.71
26.47
22.46
19.79
15.51
growth rate 100.0% -16.4% 42.7% -45.7% -15.2% -11.9% -21.6%
ROA -15.00
-1.00
1.35
-0.90
3.16
5.71
3.84
7.05
8.26
8.88
6.79
growth rate 0.0% 100.0% -100.0% 100.0% 80.7% -32.8% 83.6% 17.2% 7.5% -23.5%
ROE 0.00
24.00
-106.00
-3.45
5.27
9.13
6.44
13.37
17.17
19.05
16.31
growth rate -100.0% 0.0% 100.0% 73.2% -29.5% 107.6% 28.4% 11.0% -14.4%
ROIC -1.18
4.79
8.21
5.57
10.26
12.08
12.90
9.70
growth rate 100.0% 71.4% -32.2% 84.2% 17.7% 6.8% -24.8%
Cur. Ratio 2.48
2.55
1.59
1.94
1.80
1.86
1.87
1.71
1.77
1.13
growth rate 2.8% -37.7% 22.0% -7.2% 3.3% 0.5% -8.6% 3.5% -36.2%
Quick Ratio 0.74
0.75
0.78
1.13
0.97
0.93
0.98
0.95
0.97
0.56
growth rate 1.4% 4.0% 44.9% -14.2% -4.1% 5.4% -3.1% 2.1% -42.3%
Leverage 1.72
1.63
1.57
1.79
1.99
2.17
2.12
2.74
growth rate -5.2% -3.7% 14.0% 11.2% 9.1% -2.3% 29.3%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 0.00
353.00
374.20
346.10
381.70
402.80
458.90
502.60
550.70
555.30
571.70
growth rate 6.0% -7.5% 10.3% 5.5% 13.9% 9.5% 9.6% 0.8% 3.0%
Acct.Payable 260.70
287.00
314.80
333.80
344.20
393.80
428.80
459.00
growth rate 10.1% 9.7% 6.0% 3.1% 14.4% 8.9% 7.0%
Cur.Assets 0.00
1,369.40
1,467.80
953.50
1,227.90
1,327.40
1,299.10
1,418.00
1,445.20
1,601.70
1,686.10
growth rate 7.2% -35.0% 28.8% 8.1% -2.1% 9.2% 1.9% 10.8% 5.3%
Total Assets 4,274.10
4,191.20
4,259.40
3,637.90
3,873.90
4,178.10
4,052.90
4,875.70
5,128.50
5,511.40
5,964.60
growth rate -1.9% 1.6% -14.6% 6.5% 7.9% -3.0% 20.3% 5.2% 7.5% 8.2%
Cash 0.00
57.80
60.70
120.80
336.00
241.40
191.90
238.50
251.50
323.00
262.90
growth rate 5.0% 99.0% 178.2% -28.2% -20.5% 24.3% 5.5% 28.4% -18.6%
Inventory 0.00
297.70
333.00
336.30
357.20
428.90
462.20
555.60
531.10
580.80
678.90
growth rate 11.9% 1.0% 6.2% 20.1% 7.8% 20.2% -4.4% 9.4% 16.9%
Cur.Liabilities 0.00
553.00
576.50
597.80
632.40
738.70
699.60
757.90
842.80
906.80
1,492.10
growth rate 4.3% 3.7% 5.8% 16.8% -5.3% 8.3% 11.2% 7.6% 64.6%
Liabilities 0.00
4,353.40
4,317.80
1,517.10
1,492.80
1,528.70
1,789.80
2,421.90
2,765.50
2,910.30
3,784.60
growth rate -0.8% -64.9% -1.6% 2.4% 17.1% 35.3% 14.2% 5.2% 30.0%
LT Debt 3,376.20
23.90
16.80
389.30
297.50
350.00
643.70
1,168.70
1,431.10
1,507.60
1,809.00
growth rate -99.3% -29.7% 2,217.3% -23.6% 17.7% 83.9% 81.6% 22.5% 5.4% 20.0%
Equity 0.00
-162.20
-60.20
2,120.80
2,381.10
2,649.40
2,259.50
2,450.90
2,361.50
2,599.50
2,178.20
growth rate 0.0% 100.0% 12.3% 11.3% -14.7% 8.5% -3.7% 10.1% -16.2%
Common Shares 154.60
155.00
155.00
155.00
166.00
171.00
166.00
163.00
158.00
156.00
146.00
growth rate 0.3% 0.0% 0.0% 7.1% 3.0% -2.9% -1.8% -3.1% -1.3% -6.4%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 57.00
-11.30
0.00
68.50
75.00
96.70
127.50
128.50
149.30
165.00
150.10
growth rate -100.0% 0.0% 9.5% 28.9% 31.9% 0.8% 16.2% 10.5% -9.0%
Cash Dividends 0.00
0.00
0.00
548.90
0.00
49.90
77.40
89.50
98.20
110.30
115.20
growth rate -100.0% 55.1% 15.6% 9.7% 12.3% 4.4%
Cash From OA 297.20
269.30
138.90
175.40
282.80
297.80
266.20
429.20
650.50
600.30
604.00
growth rate -9.4% -48.4% 26.3% 61.2% 5.3% -10.6% 61.2% 51.6% -7.7% 0.6%
FCF per Share 0.22
1.25
1.44
0.70
1.69
2.30
3.09
2.78
growth rate 468.2% 15.2% -51.4% 141.4% 36.1% 34.4% -10.0%
Sale Purchase of Stock 11.00
95.50
-1.40
28.90
28.90
25.50
28.50
growth rate 768.2% -100.0% 100.0% 0.0% -11.8% 11.8%
FCF 240.20
226.00
80.00
107.00
208.00
201.00
126.00
283.00
501.00
435.00
453.00
growth rate -5.9% -64.6% 33.8% 94.4% -3.4% -37.3% 124.6% 77.0% -13.2% 4.1%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 3,759.10
3,006.80
3,233.50
3,328.60
3,134.80
3,703.60
4,013.60
4,579.40
4,984.90
5,283.30
5,485.10
growth rate -20.0% 7.5% 2.9% -5.8% 18.1% 8.4% 14.1% 8.9% 6.0% 3.8%
Op.Income -582.60
49.40
198.40
-35.60
108.30
209.00
411.20
533.90
652.10
721.30
705.20
growth rate 100.0% 301.6% -100.0% 100.0% 93.0% 96.8% 29.8% 22.1% 10.6% -2.2%
IBT -717.70
-34.80
83.10
-43.60
135.20
310.50
391.90
459.90
582.10
634.80
537.00
growth rate 0.0% 100.0% -100.0% 100.0% 129.7% 26.2% 17.4% 26.6% 9.1% -15.4%
Net Income -641.90
-41.90
63.80
-35.60
108.30
209.00
158.10
315.00
413.20
472.60
389.60
growth rate 0.0% 100.0% -100.0% 100.0% 93.0% -24.4% 99.2% 31.2% 14.4% -17.6%
EPS -4.15
0.00
0.41
-0.23
0.71
1.34
0.95
1.93
2.62
3.03
2.66
growth rate 0.0% -100.0% 100.0% 88.7% -29.1% 103.2% 35.8% 15.7% -12.2%
Gross Profit 1,217.50
902.50
1,056.40
996.50
1,041.60
1,295.10
1,367.00
1,587.40
1,800.60
1,932.20
1,977.00
growth rate -25.9% 17.1% -5.7% 4.5% 24.3% 5.6% 16.1% 13.4% 7.3% 2.3%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 120.20
199.40
179.90
205.70
137.40
growth rate 65.9% -9.8% 14.3% -33.2%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 631.50
657.50
635.40
571.70
650.10
growth rate 4.1% -3.4% -10.0% 13.7%
Acct.Payable 417.10
428.70
437.70
459.00
442.00
growth rate 2.8% 2.1% 4.9% -3.7%
Cur.Assets 1,644.50
1,805.50
1,890.20
1,686.10
1,848.00
growth rate 9.8% 4.7% -10.8% 9.6%
Total Assets 5,552.00
5,697.10
6,169.70
5,964.60
6,289.20
growth rate 2.6% 8.3% -3.3% 5.4%
Cash 244.40
345.50
389.90
262.90
281.20
growth rate 41.4% 12.9% -32.6% 7.0%
Inventory 619.20
627.00
684.30
678.90
737.90
growth rate 1.3% 9.1% -0.8% 8.7%
Cur.Liabilities 1,140.80
1,230.50
1,451.60
1,492.10
1,238.80
growth rate 7.9% 18.0% 2.8% -17.0%
Liabilities 3,193.70
3,522.40
3,936.10
3,784.60
4,042.10
growth rate 10.3% 11.7% -3.9% 6.8%
LT Debt 1,538.00
1,793.30
1,988.40
1,809.00
2,318.70
growth rate 16.6% 10.9% -9.0% 28.2%
Equity 2,356.80
2,173.10
2,231.90
2,178.20
2,245.50
growth rate -7.8% 2.7% -2.4% 3.1%
Common Shares 1.80
1.80
1.80
1.80
1.80
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 37.60
29.60
39.30
43.60
27.20
growth rate -21.3% 32.8% 10.9% -37.6%
Cash Dividends 29.60
29.00
28.50
28.10
31.00
growth rate -2.0% -1.7% -1.4% 10.3%
Cash From OA -51.90
189.20
206.40
260.30
-89.70
growth rate 100.0% 9.1% 26.1% -100.0%
Sale Purchase of Stock 3.20
0.60
growth rate -81.3%
FCF -89.50
159.60
167.10
216.70
-116.90
growth rate 100.0% 4.7% 29.7% -100.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 1,254.60
1,429.00
1,380.80
1,420.70
1,327.90
growth rate 13.9% -3.4% 2.9% -6.5%
Op.Income 120.20
199.40
179.90
205.70
137.40
growth rate 65.9% -9.8% 14.3% -33.2%
IBT 107.50
174.60
137.70
117.20
113.10
growth rate 62.4% -21.1% -14.9% -3.5%
Net Income 75.00
129.60
99.80
85.20
84.70
growth rate 72.8% -23.0% -14.6% -0.6%
EPS
growth rate
Gross Profit 439.60
524.10
493.90
519.40
458.80
growth rate 19.2% -5.8% 5.2% -11.7%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (48.50)

YOY Growth Grade:

E (31.28)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 19.99 19.29 13.76
EPS / Growth 24.7% 2.78 10.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 18.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 10.2% 17.9% 17.9%
Future PE 13.76 23.21 23.21
Future EPS 7.35 14.48 14.48
Value Price
MOS %
24.98
-53.4%
83.08
54.9%
83.08
54.9%
MOS Price 12.49 41.54 41.54
IRT 10.54 8.28 8.28

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.