Market Price

584.07 

-0.93 -0.2%

as of Jul 16 '19

52 Week Range:

315.85 592.34


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

CoStar Group, Inc. provides information, analytics, and online marketplaces to the commercial real estate industry in the United States and the United Kingdom. The company offers CoStar Property Professional service that offers inventory of office, industrial, retail, and multifamily properties and land. It also provides CoStar COMPS Professional that covers comparable commercial real estate sales information; CoStar Tenant, an online business-to-business prospecting and analytical tool; CoStar Lease Comps, a solution to capture, manage, and maintain lease data; CoStar Lease Analysis, a workflow tool; CoStar Advertising to market a space for lease or a property for sale; CoStar Private Sale Network, which provides custom-designed and branded Websites; and CoStar and CoStar Go CoStar mobile apps. In addition, the company offers CoStar Real Estate Manager, a real estate and asset management, and lease accounting software; CoStar Risk Analytics, a commercial real estate risk management tool; CoStar Brokerage Applications; CoStar Investment Analysis Request, a business intelligence software; and CoStar Investment Analysis Portfolio Maximizer, a real estate portfolio management software. Further, it provides apartment marketing sites, such as Apartments.com, ApartmentFinder.com, ForRent.com, ApartmentHomeLiving.com, Apartamentos.com, WestsideRentals.com, and Cozy.co; LoopNet Premium Lister and LoopNet Power Listings for commercial real estate professionals; LoopLink, an online real estate marketing and database services suite; Listing Manager, an online listing tool; Realla, a commercial property listings and data management platform; LandsofAmerica, LandAndFarm, and LandWatch online marketplaces for rural land for sale; and BizBuySell and BizQuest online marketplaces for operating businesses for sale. The company has a strategic relationship with Buxton Company. The company was founded in 1987 and is headquartered in Washington, the District of Columbia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 15.38
17.41
18.38
25.55
29.15
31.17
46.18
46.45
49.64
48.81
80.35
growth rate 13.2% 5.6% 39.0% 14.1% 6.9% 48.2% 0.6% 6.9% -1.7% 64.6%
Earnings BIT 44.70
33.09
23.51
22.57
23.13
47.54
80.88
11.46
144.91
186.82
275.06
growth rate -26.0% -29.0% -4.0% 2.5% 105.5% 70.1% -85.8% 1,165.0% 28.9% 47.2%
Avg.PE 26.18
44.44
90.09
107.53
243.90
175.44
136.41
1,090.69
78.68
95.16
75.06
growth rate 69.8% 102.7% 19.4% 126.8% -28.1% -22.3% 699.6% -92.8% 21.0% -21.1%
ROA 7.50
5.06
3.15
2.42
1.02
2.46
2.69
-0.17
3.99
4.85
7.71
growth rate -32.5% -37.8% -23.2% -57.9% 141.2% 9.4% -100.0% 100.0% 21.6% 59.0%
ROE 8.41
5.64
3.59
2.82
1.33
3.39
3.68
-0.23
5.32
5.70
8.40
growth rate -32.9% -36.4% -21.5% -52.8% 154.9% 8.6% -100.0% 100.0% 7.1% 47.4%
ROIC 8.41
5.64
3.46
2.82
1.39
3.26
3.44
0.10
4.64
5.87
8.09
growth rate -32.9% -38.7% -18.5% -50.7% 134.5% 5.5% -97.1% 4,540.0% 26.5% 37.8%
Cur. Ratio 7.29
5.66
4.35
9.44
1.96
2.77
5.03
3.49
4.05
8.78
7.87
growth rate -22.4% -23.1% 117.0% -79.2% 41.3% 81.6% -30.6% 16.1% 116.8% -10.4%
Quick Ratio 7.12
5.46
4.15
9.16
1.75
2.48
4.75
3.42
3.97
8.68
7.72
growth rate -23.3% -24.0% 120.7% -80.9% 41.7% 91.5% -28.0% 16.1% 118.6% -11.1%
Leverage 1.10
1.13
1.15
1.17
1.41
1.35
1.38
1.35
1.32
1.08
1.10
growth rate 2.7% 1.8% 1.7% 20.5% -4.3% 2.2% -2.2% -2.2% -18.2% 1.9%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 12.30
12.90
13.10
28.67
31.01
43.27
39.72
40.71
48.67
60.90
89.19
growth rate 4.9% 1.6% 118.8% 8.2% 39.6% -8.2% 2.5% 19.6% 25.1% 46.5%
Acct.Payable 36.44
49.07
50.61
8.61
9.67
11.48
9.26
6.33
growth rate 34.6% 3.1% -83.0% 12.4% 18.7% -19.3% -31.7%
Cur.Assets 212.50
247.40
239.20
583.18
199.56
308.47
596.48
472.73
627.49
1,287.94
1,213.30
growth rate 16.4% -3.3% 143.8% -65.8% 54.6% 93.4% -20.8% 32.7% 105.3% -5.8%
Total Assets 334.40
404.60
439.60
771.04
1,165.14
1,256.98
2,070.48
2,079.57
2,185.06
2,873.44
3,312.96
growth rate 21.0% 8.7% 75.4% 51.1% 7.9% 64.7% 0.4% 5.1% 31.5% 15.3%
Cash 160.00
205.80
206.40
545.28
156.03
255.95
527.01
421.82
567.22
1,211.46
1,100.42
growth rate 28.6% 0.3% 164.2% -71.4% 64.0% 105.9% -20.0% 34.5% 113.6% -9.2%
Inventory 0.00 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 29.10
43.70
54.90
61.78
101.64
111.55
115.96
135.28
154.95
146.67
154.16
growth rate 50.2% 25.6% 12.5% 64.5% 9.8% 4.0% 16.7% 14.5% -5.3% 5.1%
Liabilities 31.00
45.60
58.10
111.86
338.80
329.12
556.94
535.79
530.85
222.19
291.02
growth rate 47.1% 27.4% 92.5% 202.9% -2.9% 69.2% -3.8% -0.9% -58.1% 31.0%
LT Debt 0.00
0.00
0.00
0.00
153.13
129.06
355.14
338.37
306.47
growth rate -15.7% 175.2% -4.7% -9.4%
Equity 303.40
359.00
381.50
659.18
826.34
927.86
1,513.55
1,543.78
1,654.21
2,651.25
3,021.94
growth rate 18.3% 6.3% 72.8% 25.4% 12.3% 63.1% 2.0% 7.2% 60.3% 14.0%
Common Shares 20.00
20.00
21.00
24.00
27.00
28.00
31.00
32.00
32.00
34.00
36.00
growth rate 0.0% 5.0% 14.3% 12.5% 3.7% 10.7% 3.2% 0.0% 6.3% 5.9%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 3.70
9.40
57.40
15.01
14.83
19.04
27.44
35.06
18.77
24.50
29.63
growth rate 154.1% 510.6% -73.8% -1.2% 28.4% 44.1% 27.8% -46.5% 30.6% 21.0%
Cash Dividends 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 40.90
38.40
39.30
27.79
86.13
108.30
143.91
139.77
200.64
234.70
335.46
growth rate -6.1% 2.3% -29.3% 210.0% 25.7% 32.9% -2.9% 43.6% 17.0% 42.9%
FCF per Share 1.91
1.46
-0.87
0.69
2.65
2.90
3.60
2.60
5.77
5.63
7.30
growth rate -23.6% -100.0% 100.0% 284.1% 9.4% 24.1% -27.8% 121.9% -2.4% 29.7%
Sale Purchase of Stock 252.24
5.66
9.66
535.10
7.40
5.86
843.80
growth rate -97.8% 70.6% 5,437.0% -98.6% -20.8% 14,296.8%
FCF 37.00
29.00
-18.00
11.00
71.00
89.00
116.00
96.00
177.00
210.00
306.00
growth rate -21.6% -100.0% 100.0% 545.5% 25.4% 30.3% -17.2% 84.4% 18.6% 45.7%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 212.40
209.70
226.30
251.74
349.94
440.94
575.94
711.76
837.63
965.23
1,191.83
growth rate -1.3% 7.9% 11.2% 39.0% 26.0% 30.6% 23.6% 17.7% 15.2% 23.5%
Op.Income 39.80
31.80
22.80
14.66
9.92
29.73
80.88
11.46
144.91
186.82
275.06
growth rate -20.1% -28.3% -35.7% -32.4% 199.9% 172.0% -85.8% 1,165.0% 28.9% 47.2%
IBT 44.70
33.10
23.50
22.57
23.13
47.54
70.91
2.58
136.66
165.06
284.02
growth rate -26.0% -29.0% -4.0% 2.5% 105.5% 49.2% -96.4% 5,194.9% 20.8% 72.1%
Net Income 24.60
18.70
13.30
14.66
9.92
29.73
44.87
-3.47
85.07
122.70
238.33
growth rate -24.0% -28.9% 10.2% -32.4% 199.9% 50.9% -100.0% 100.0% 44.2% 94.3%
EPS 1.26
0.94
0.64
0.62
0.37
1.05
1.46
-0.11
2.62
3.66
6.54
growth rate -25.4% -31.9% -3.1% -40.3% 183.8% 39.1% -100.0% 100.0% 39.7% 78.7%
Gross Profit 139.00
135.90
142.70
163.57
235.07
311.76
418.96
522.88
663.82
744.83
923.40
growth rate -2.2% 5.0% 14.6% 43.7% 32.6% 34.4% 24.8% 27.0% 12.2% 24.0%
R&D 12.80
13.90
17.40
20.04
32.76
46.76
55.43
65.76
76.40
88.85
100.94
growth rate 8.6% 25.2% 15.2% 63.5% 42.7% 18.5% 18.6% 16.2% 16.3% 13.6%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 53.45
43.77
70.69
107.16
93.49
growth rate -18.1% 61.5% 51.6% -12.8%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 68.91
69.98
82.28
89.19
92.84
growth rate 1.6% 17.6% 8.4% 4.1%
Acct.Payable 7.85
9.39
10.11
6.33
7.92
growth rate 19.8% 7.7% -37.4% 25.2%
Cur.Assets 1,032.00
1,075.99
1,179.27
1,213.30
1,346.37
growth rate 4.3% 9.6% 2.9% 11.0%
Total Assets 3,095.10
3,122.57
3,207.22
3,312.96
3,548.28
growth rate 0.9% 2.7% 3.3% 7.1%
Cash 931.43
966.28
1,071.79
1,100.42
1,232.82
growth rate 3.7% 10.9% 2.7% 12.0%
Inventory
growth rate
Cur.Liabilities 165.64
145.92
153.47
154.16
198.23
growth rate -11.9% 5.2% 0.5% 28.6%
Liabilities 294.14
271.96
278.91
291.02
419.67
growth rate -7.5% 2.6% 4.3% 44.2%
LT Debt 119.17
growth rate
Equity 2,800.96
2,850.62
2,928.31
3,021.94
3,128.61
growth rate 1.8% 2.7% 3.2% 3.5%
Common Shares 0.36
0.36
0.36
0.36
0.37
growth rate 0.0% 0.0% 0.0% 0.6%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 8.62
7.23
5.95
7.83
9.43
growth rate -16.1% -17.8% 31.6% 20.4%
Cash Dividends
growth rate
Cash From OA 72.99
46.33
101.37
114.77
148.49
growth rate -36.5% 118.8% 13.2% 29.4%
Sale Purchase of Stock 10.62
3.60
growth rate -66.1%
FCF 64.37
39.10
95.42
106.94
139.07
growth rate -39.3% 144.1% 12.1% 30.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 273.72
297.02
305.53
315.57
328.43
growth rate 8.5% 2.9% 3.3% 4.1%
Op.Income 53.45
43.77
70.69
107.16
93.49
growth rate -18.1% 61.5% 51.6% -12.8%
IBT 55.74
45.70
73.01
109.57
97.71
growth rate -18.0% 59.8% 50.1% -10.8%
Net Income 52.23
43.84
58.76
83.51
85.17
growth rate -16.1% 34.1% 42.1% 2.0%
EPS
growth rate
Gross Profit 211.24
229.88
233.45
248.82
257.27
growth rate 8.8% 1.6% 6.6% 3.4%
R&D 22.91
26.27
26.17
25.58
26.98
growth rate 14.7% -0.4% -2.3% 5.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (90.27)

YOY Growth Grade:

C (57.10)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 66.03 78.61 41.19
EPS / Growth 18.3% 7.43 16.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 25.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 16.8% 20.0% 20.0%
Future PE 33.50 49.09 49.09
Future EPS 34.96 46.08 46.08
Value Price
MOS %
289.48
-50.4%
559.14
-4.3%
559.14
-4.3%
MOS Price 144.74 279.57 279.57
IRT 16.18 14.48 14.48

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.