Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

3.10 

-0.05 -1.6%

as of Dec 18 '18

52 Week Range:

3.09 7.63


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Crius Energy Trust, through its subsidiaries, sells electricity, natural gas, and solar energy products to residential and commercial customers. It offers a suite of energy products and services, including fixed and variable contracts, renewable energy, and bundled products. The company provides retail electricity to its customers in the Connecticut, Delaware, District of Columbia, Illinois, Maine, Maryland, Massachusetts, New Hampshire, New Jersey, New York, Ohio, Pennsylvania, Rhode Island, and Texas, as well as in Australia; and provides retail natural gas to its customers in the California, District of Columbia, Illinois, Indiana, Maryland, New Jersey, New York, Ohio, Pennsylvania, and Virginia, as well as in Australia. The company also markets and installs solar systems primarily based on the generating capacity of the solar systems sold in the California, Massachusetts, New Jersey, and New York through use of its proprietary software platform; and offers third-party financing products to customers. Crius Energy Trust sells its products through strategic marketing partnerships, network marketing, direct marketing, and brokers. The company was founded in 2012 and is headquartered in Toronto, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 13.97
4.07
-2.36
3.12
3.87
growth rate -70.9% -100.0% 100.0% 24.0%
Earnings BIT -6.54
-2.50
-0.53
9.60
-12.35
growth rate 0.0% 0.0% 100.0% -100.0%
Avg.PE 6.91
5.22
57.77
growth rate -24.5% 1,006.7%
ROA 11.75
-34.82
-27.54
15.30
4.64
growth rate -100.0% 0.0% 100.0% -69.7%
ROE 43.73
-157.48
85.48
10.36
growth rate -100.0% 100.0% -87.9%
ROIC 45.03
-149.82
69.45
11.19
growth rate -100.0% 100.0% -83.9%
Cur. Ratio 1.41
0.79
0.67
0.86
0.96
growth rate -44.0% -15.2% 28.4% 11.6%
Quick Ratio 1.39
0.75
0.64
0.72
0.80
growth rate -46.0% -14.7% 12.5% 11.1%
Leverage 2.92
22.45
2.14
2.28
growth rate 668.8% -69.1% 6.5%
Balance Sheet Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 78.48
82.56
85.86
93.18
150.49
growth rate 5.2% 4.0% 8.5% 61.5%
Acct.Payable 75.45
68.14
98.34
106.85
150.64
growth rate -9.7% 44.3% 8.7% 41.0%
Cur.Assets 116.82
104.59
125.70
126.35
227.74
growth rate -10.5% 20.2% 0.5% 80.3%
Total Assets 381.56
263.32
302.64
299.31
567.01
growth rate -31.0% 14.9% -1.1% 89.4%
Cash 15.34
14.27
11.25
10.89
18.18
growth rate -7.0% -21.2% -3.1% 66.8%
Inventory 0.08
1.14
22.47
16.06
17.63
growth rate 1,362.8% 1,869.4% -28.5% 9.8%
Cur.Liabilities 82.73
132.60
176.03
146.90
236.52
growth rate 60.3% 32.8% -16.6% 61.0%
Liabilities 112.48
136.02
188.84
157.61
317.72
growth rate 20.9% 38.8% -16.5% 101.6%
LT Debt 53.77
growth rate
Equity 130.86
11.73
-35.82
139.62
248.65
growth rate -91.0% -100.0% 100.0% 78.1%
Common Shares 10.00
10.00
13.00
29.00
49.00
growth rate 0.0% 30.0% 123.1% 69.0%
Cash Flow Statement Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 0.84
0.49
0.85
5.84
0.59
growth rate -42.5% 76.1% 583.8% -90.0%
Cash Dividends 10.21
6.79
6.92
15.67
28.73
growth rate -33.4% 1.9% 126.3% 83.4%
Cash From OA 26.28
50.85
37.28
41.01
13.23
growth rate 93.5% -26.7% 10.0% -67.7%
FCF per Share 3.68
3.90
1.12
0.23
growth rate 6.0% -71.3% -79.5%
Sale Purchase of Stock 37.41
37.41
37.41
56.39
93.68
growth rate 0.0% 0.0% 50.7% 66.1%
FCF 23.00
43.00
36.00
30.00
9.00
growth rate 87.0% -16.3% -16.7% -70.0%
Income Statement Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 507.07
600.49
686.32
743.80
875.94
growth rate 18.4% 14.3% 8.4% 17.8%
Op.Income -6.54
-2.50
-0.53
9.60
-12.35
growth rate 0.0% 0.0% 100.0% -100.0%
IBT 69.40
-122.79
-58.92
51.86
-2.48
growth rate -100.0% 0.0% 100.0% -100.0%
Net Income 48.67
-112.27
-74.91
44.37
20.11
growth rate -100.0% 0.0% 100.0% -54.7%
EPS 4.82
-11.27
-5.61
1.52
0.41
growth rate -100.0% 0.0% 100.0% -73.0%
Gross Profit 103.35
128.86
163.70
158.52
184.00
growth rate 24.7% 27.0% -3.2% 16.1%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 3.60
7.69
7.87
6.83
2.53
growth rate 113.8% 2.3% -13.2% -63.0%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 129.99
150.49
159.63
156.42
190.82
growth rate 15.8% 6.1% -2.0% 22.0%
Acct.Payable 126.08
150.64
120.25
120.09
136.91
growth rate 19.5% -20.2% -0.1% 14.0%
Cur.Assets 187.01
227.74
228.90
232.41
268.82
growth rate 21.8% 0.5% 1.5% 15.7%
Total Assets 540.27
567.01
586.30
580.01
605.04
growth rate 5.0% 3.4% -1.1% 4.3%
Cash 24.27
18.18
22.63
19.57
15.82
growth rate -25.1% 24.5% -13.5% -19.2%
Inventory 16.18
17.63
15.25
16.37
12.78
growth rate 8.9% -13.5% 7.3% -22.0%
Cur.Liabilities 223.35
236.52
242.95
232.89
281.67
growth rate 5.9% 2.7% -4.1% 20.9%
Liabilities 319.49
317.72
330.56
328.59
357.22
growth rate -0.6% 4.0% -0.6% 8.7%
LT Debt 49.10
53.77
50.32
50.38
50.44
growth rate 9.5% -6.4% 0.1% 0.1%
Equity 220.15
248.65
255.74
251.42
247.82
growth rate 13.0% 2.9% -1.7% -1.4%
Common Shares 389.67
391.19
394.32
394.16
391.95
growth rate 0.4% 0.8% 0.0% -0.6%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 0.02
0.39
0.14
0.18
0.33
growth rate 1,508.3% -64.5% 27.7% 86.9%
Cash Dividends 8.19
8.93
9.24
9.34
9.05
growth rate 9.0% 3.5% 1.1% -3.1%
Cash From OA 5.32
14.78
20.81
8.37
-3.78
growth rate 177.6% 40.8% -59.8% -100.0%
Sale Purchase of Stock 93.68
growth rate
FCF 5.30
14.39
20.67
8.20
-4.11
growth rate 171.6% 43.6% -60.3% -100.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 269.89
248.51
321.84
269.07
359.43
growth rate -7.9% 29.5% -16.4% 33.6%
Op.Income 3.60
7.69
7.87
6.83
2.53
growth rate 113.8% 2.3% -13.2% -63.0%
IBT 4.68
32.77
-24.58
6.31
8.52
growth rate 599.7% -100.0% 100.0% 35.1%
Net Income 24.97
36.00
4.35
5.27
7.74
growth rate 44.2% -87.9% 21.2% 47.0%
Gross Profit 54.95
54.82
59.87
54.06
52.86
growth rate -0.2% 9.2% -9.7% -2.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (22.09)

YOY Growth Grade:

E (17.98)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 3.69 3.36
EPS / Growth 0.92

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 93.1%
Future PE 0.01 2.46 63.27
Future EPS 26.73 53.28 664.65
Value Price
MOS %
0.07
-97.9%
32.44
946.6%
10,395.30
335,232.3%
MOS Price 0.03 16.22 5,197.65
IRT 2.00 1.82 1.38

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.