Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

43.25 

1.35 3.2%

as of Feb 15 '19

52 Week Range:

39.23 58.75


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

CRA International, Inc., a consulting company, provides economic, financial, and management consulting services in the United States, the United Kingdom, and internationally. The company advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guides corporations through critical business strategy and performance-related issues. The company's consulting services include research and analysis, expert testimony, and support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, its management consulting services comprise strategy development, performance enhancement, corporate strategy and portfolio analysis, estimation of market demand, new product pricing strategies, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. It serves various industries, including agriculture; banking and capital markets; chemicals; communications and media; consumer products; energy; entertainment; financial services; health care; insurance; life sciences; manufacturing; metals, mining, and materials; oil and gas; real estate; retail; sports; telecommunications; transportation; and technology. Further, it develops and markets neural network software tools, as well as provides complementary application consulting services primarily for electric utilities. CRA International, Inc. was founded in 1965 and is headquartered in Boston, Massachusetts.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Nov '09 Nov '10 Dec '11 Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17
Equity (BVPS) 23.88
23.45
25.72
21.01
21.97
23.49
24.02
24.79
25.00
growth rate -1.8% 9.7% -18.3% 4.6% 6.9% 1.1% 1.6% 0.9%
Earnings BIT 15.29
6.23
28.08
-58.02
17.92
24.04
16.92
18.92
16.66
growth rate -59.3% 350.7% -100.0% 100.0% 15.8% -16.1% 11.8% -11.9%
Avg.PE 34.13
92.00
12.64
17.73
22.93
22.93
24.25
58.01
growth rate 169.6% -86.3% 18.4% 29.3% 0.0% 1.9% 139.2%
ROA 1.79
0.53
4.56
-15.96
3.71
4.29
2.42
4.01
2.21
growth rate -70.4% 760.4% -100.0% 100.0% 15.6% -24.9% 28.7% -44.9%
ROE 3.19
0.77
6.45
-22.13
5.23
6.23
3.57
6.11
3.66
growth rate -75.9% 737.7% -100.0% 100.0% 19.1% -24.3% 30.8% -40.1%
ROIC 2.95
1.80
6.20
-21.81
5.32
6.32
3.72
6.11
3.66
growth rate -39.0% 244.4% -100.0% 100.0% 18.8% -23.3% 28.2% -40.1%
Cur. Ratio 2.91
2.10
2.31
2.48
1.85
1.87
1.63
1.81
1.51
growth rate -27.8% 10.0% 7.4% -25.4% 1.1% -6.6% 5.4% -16.6%
Quick Ratio 2.11
1.57
1.95
1.92
1.52
1.49
1.49
1.60
1.42
growth rate -25.6% 24.2% -1.5% -20.8% -2.0% 0.0% 3.6% -11.3%
Leverage 1.67
1.44
1.39
1.38
1.43
1.47
1.48
1.56
1.75
growth rate -13.8% -3.5% -0.7% 3.6% 2.8% 0.3% 2.7% 12.2%
Balance Sheet Nov '09 Nov '10 Dec '11 Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17
Acct.Receivable 60.20
59.50
105.62
93.23
99.94
85.61
90.78
97.69
118.87
growth rate -1.2% 77.5% -11.7% 7.2% -7.4% 3.0% 7.6% 21.7%
Acct.Payable 70.97
56.22
79.42
13.70
13.65
13.73
18.47
growth rate -20.8% 41.3% -58.5% -0.2% 0.6% 34.6%
Cur.Assets 229.80
197.60
189.92
171.68
162.96
144.53
140.79
170.51
184.28
growth rate -14.0% -3.9% -9.6% -5.1% -5.8% -1.3% 21.1% 8.1%
Total Assets 422.10
373.70
372.11
292.01
320.30
313.47
313.72
323.64
361.76
growth rate -11.5% -0.4% -21.5% 9.7% -1.1% 0.0% 3.2% 11.8%
Cash 82.80
80.48
61.59
55.45
51.25
48.20
38.14
53.53
54.04
growth rate -2.8% -23.5% -10.0% -7.6% -3.0% -11.1% 40.4% 0.9%
Inventory 0.00 0.00 0.00
growth rate
Cur.Liabilities 82.60
98.25
82.27
69.21
87.96
88.27
86.46
94.10
121.98
growth rate 19.0% -16.3% -15.9% 27.1% 0.2% -1.0% 8.8% 29.6%
Liabilities 168.00
117.97
104.50
80.73
96.51
98.77
102.65
115.76
154.53
growth rate -29.8% -11.4% -22.7% 19.5% 1.2% 2.0% 12.8% 33.5%
LT Debt 62.70
2.21
1.63
1.01
1.01
0.98
growth rate -96.5% -26.2% -38.3% 0.0% -1.3%
Equity 254.10
255.73
267.60
211.28
223.80
214.09
211.76
207.22
206.91
growth rate 0.6% 4.6% -21.1% 5.9% -2.2% -0.6% -2.1% -0.2%
Common Shares 11.00
11.00
11.00
10.00
10.00
73.17
65.73
9.00
8.00
growth rate 0.0% 0.0% -9.1% 0.0% 631.7% -5.2% -63.0% -11.1%
Cash Flow Statement Nov '09 Nov '10 Dec '11 Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17
Capital Expenditures 2.20
4.14
8.25
2.73
2.82
4.19
17.98
13.02
9.76
growth rate 88.2% 99.2% -66.9% 3.1% 22.0% 107.1% -27.6% -25.1%
Cash Dividends 0.00
0.00
0.00
0.00
1.17
1.17
1.17
4.94
growth rate 0.0% 0.0% 323.8%
Cash From OA 21.70
13.62
30.03
18.45
30.15
20.42
48.16
45.86
growth rate -37.2% 120.5% -21.6% 27.8% -17.7% 135.8% -4.8%
FCF per Share 1.55
1.55
-1.11
-0.72
4.26
0.09
2.77
3.90
growth rate 0.0% -100.0% 0.0% 100.0% -85.5% 454.8% 40.8%
Sale Purchase of Stock -8.47
-8.42
-1.98
0.47
0.60
2.85
6.42
growth rate 0.0% 0.0% 100.0% 13.3% 373.9% 125.0%
FCF 19.00
17.00
22.00
-11.00
16.00
26.00
25.96
2.00
2.45
35.00
36.00
growth rate -10.5% 29.4% -100.0% 100.0% 62.5% -0.2% -92.3% 22.5% 1,329.2% 2.9%
Income Statement Nov '09 Nov '10 Dec '11 Dec '12 Dec '13 Dec '14 Jan '15 Oct '15 Jan '16 Oct '16 Dec '17
Sales 301.60
287.42
305.23
270.39
278.43
306.37
303.56
324.78
370.08
growth rate -4.7% 6.2% -11.4% 3.0% 4.9% -0.5% 7.0% 14.0%
Op.Income 17.10
9.73
16.85
-52.99
11.37
24.04
16.92
18.92
16.66
growth rate -43.1% 73.2% -100.0% 100.0% 45.4% -16.1% 11.8% -11.9%
IBT 13.10
6.23
28.08
-58.02
17.92
23.32
11.82
21.89
15.16
growth rate -52.4% 350.8% -100.0% 100.0% 14.1% -28.8% 85.3% -30.7%
Net Income 6.30
2.59
16.85
-52.99
11.37
13.64
7.66
12.89
7.62
growth rate -58.9% 550.6% -100.0% 100.0% 9.5% -25.1% 68.3% -40.8%
EPS 0.59
0.18
1.57
-5.21
1.12
1.38
0.83
1.49
0.89
growth rate -69.5% 772.2% -100.0% 100.0% 23.2% -22.5% 34.0% -40.3%
Gross Profit 101.80
90.28
105.85
88.01
89.17
99.56
95.91
97.40
111.25
growth rate -11.3% 17.2% -16.9% 1.3% 5.7% -1.9% 1.6% 14.2%

Quarterly Statements

Item Name Jul '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 5.65
-1.78
5.94
-7.34
5.23
growth rate -100.0% 100.0% -100.0% 100.0%
Balance Sheet Jul '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 124.83
118.87
126.84
133.04
137.97
growth rate -4.8% 6.7% 4.9% 3.7%
Acct.Payable 17.16
18.47
19.47
22.14
23.81
growth rate 7.6% 5.4% 13.7% 7.5%
Cur.Assets 157.94
184.28
148.45
153.54
160.68
growth rate 16.7% -19.4% 3.4% 4.7%
Total Assets 334.42
361.76
343.05
346.47
354.65
growth rate 8.2% -5.2% 1.0% 2.4%
Cash 20.90
54.04
10.85
9.03
11.86
growth rate 158.6% -79.9% -16.8% 31.5%
Inventory
growth rate
Cur.Liabilities 97.39
121.98
104.27
116.98
117.09
growth rate 25.3% -14.5% 12.2% 0.1%
Liabilities 126.24
154.53
138.78
149.91
154.10
growth rate 22.4% -10.2% 8.0% 2.8%
LT Debt
growth rate
Equity 207.43
206.91
203.95
196.24
200.26
growth rate -0.3% -1.4% -3.8% 2.1%
Common Shares 44.52
47.41
39.40
28.86
30.60
growth rate 6.5% -16.9% -26.7% 6.0%
Cash Flow Statement Jul '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 2.72
4.39
3.25
5.69
4.44
growth rate 61.7% -26.0% 75.2% -22.0%
Cash Dividends 1.15
1.41
1.42
1.37
1.37
growth rate 22.6% 0.8% -3.6% 0.1%
Cash From OA 16.27
38.07
-40.54
7.74
24.41
growth rate 133.9% -100.0% 100.0% 215.4%
Sale Purchase of Stock 0.25
4.17
0.54
0.38
growth rate 1,562.6% -87.2% -28.8%
FCF 13.56
33.68
-43.79
2.05
19.97
growth rate 148.4% -100.0% 100.0% 875.4%
Income Statement Jul '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 91.33
97.02
99.48
105.54
103.87
growth rate 6.2% 2.5% 6.1% -1.6%
Op.Income 5.65
-1.78
5.94
-7.34
5.23
growth rate -100.0% 100.0% -100.0% 100.0%
IBT 5.54
-0.90
5.93
9.74
4.94
growth rate -100.0% 100.0% 64.3% -49.3%
Net Income 3.21
-2.26
4.89
6.84
3.91
growth rate -100.0% 100.0% 40.0% -42.9%
EPS
growth rate
Gross Profit 28.90
27.39
29.82
18.83
30.15
growth rate -5.2% 8.9% -36.9% 60.1%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (29.48)

YOY Growth Grade:

F (14.11)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 26.72 27.74 16.27
EPS / Growth 5.6% 1.56 16.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 3.3% 3.3%
Future PE 2.00 16.54 16.54
Future EPS 1.72 2.16 2.16
Value Price
MOS %
0.85
-98.0%
8.83
-79.6%
8.83
-79.6%
MOS Price 0.43 4.41 4.41
IRT 24.39 19.53 19.53

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.