Market Price

49.27 

-0.37 -0.8%

as of Jan 23 '19

52 Week Range:

39.21 67.04


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Copart, Inc. provides online auctions and vehicle remarketing services. It offers a range of services for processing and selling vehicles over the Internet through its Virtual Bidding Third Generation Internet auction-style sales technology to vehicle sellers, insurance companies, banks and finance companies, charities, and fleet operators and dealers, as well as for individual owners. The company's services include online seller access, salvage estimation, estimating, end-of-life vehicle processing, virtual insured exchange, transportation, vehicle inspection stations, on-demand reporting, motor vehicle regulatory agency processing, flexible vehicle processing programs, buy it now, member network, sales process, and dealer services. Its services also comprise services to sell vehicles through CashForCars.com; and U-Pull-It service that allows buyer to remove valuable parts, and sell the remaining parts and car body. The company sells its products principally to licensed vehicle dismantlers, rebuilders, repair licensees, used vehicle dealers, and exporters, as well as to the general public. It operates in the United States, Canada, the United Kingdom, Brazil, the Republic of Ireland, Germany, Finland, the United Arab Emirates, Oman, Bahrain, and Spain. Copart, Inc. was founded in 1982 and is headquartered in Dallas, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18
Equity (BVPS) 2.40
2.74
3.10
2.45
2.26
2.89
3.73
4.73
3.25
4.37
6.24
growth rate 14.2% 13.1% -21.0% -7.8% 27.9% 29.1% 26.8% -31.3% 34.5% 42.8%
Earnings BIT 249.65
227.73
239.50
263.88
278.06
276.87
315.54
344.40
406.47
482.56
654.08
growth rate -8.8% 5.2% 10.2% 5.4% -0.4% 14.0% 9.2% 18.0% 18.7% 35.5%
Avg.PE 25.06
21.55
20.49
20.04
17.15
23.42
24.59
20.35
24.24
20.80
29.79
growth rate -14.0% -4.9% -2.2% -14.4% 36.6% 5.0% -17.2% 19.1% -14.2% 43.2%
ROA 16.00
14.01
13.26
14.38
16.26
14.46
12.58
13.29
15.67
21.71
19.48
growth rate -12.4% -5.4% 8.5% 13.1% -11.1% -13.0% 5.6% 17.9% 38.5% -10.3%
ROE 18.68
16.40
15.10
20.26
32.63
27.20
20.24
22.34
31.10
42.11
31.19
growth rate -12.2% -7.9% 34.2% 61.1% -16.6% -25.6% 10.4% 39.2% 35.4% -25.9%
ROIC 18.30
16.30
15.10
14.09
19.56
17.28
14.99
15.86
18.87
26.34
23.28
growth rate -10.9% -7.4% -6.7% 38.8% -11.7% -13.3% 5.8% 19.0% 39.6% -11.6%
Cur. Ratio 1.66
3.05
4.08
1.45
1.72
1.28
1.69
3.45
1.79
1.94
2.56
growth rate 83.7% 33.8% -64.5% 18.6% -25.6% 32.0% 104.1% -48.1% 8.4% 32.0%
Quick Ratio 1.32
2.68
3.62
1.21
1.50
1.07
1.47
3.18
1.58
1.75
2.31
growth rate 103.0% 35.1% -66.6% 24.0% -28.7% 37.4% 116.3% -50.3% 10.8% 32.0%
Leverage 1.20
1.15
1.13
1.95
2.06
1.75
1.50
1.87
2.13
1.81
1.46
growth rate -4.2% -1.7% 72.6% 5.6% -15.1% -14.3% 24.7% 13.9% -15.0% -19.3%
Balance Sheet Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18
Acct.Receivable 111.70
109.20
109.10
122.90
143.81
194.35
72.97
78.06
102.20
114.17
136.82
growth rate -2.2% -0.1% 12.7% 17.0% 35.1% -62.5% 7.0% 30.9% 11.7% 19.8%
Acct.Payable 105.76
141.39
62.21
57.52
76.95
71.16
133.72
growth rate 33.7% -56.0% -7.6% 33.8% -7.5% 87.9%
Cur.Assets 212.80
315.90
437.40
241.90
321.23
306.45
412.29
734.58
499.31
587.26
709.12
growth rate 48.5% 38.5% -44.7% 32.8% -4.6% 34.5% 78.2% -32.0% 17.6% 20.8%
Total Assets 956.20
1,058.00
1,228.80
1,084.40
1,154.00
1,334.48
1,506.80
1,798.66
1,649.82
1,982.50
2,307.70
growth rate 10.7% 16.1% -11.8% 6.4% 15.6% 12.9% 19.4% -8.3% 20.2% 16.4%
Cash 38.95
162.70
268.20
74.00
140.11
63.63
158.67
456.01
155.85
210.10
274.52
growth rate 317.7% 64.8% -72.4% 89.3% -54.6% 149.4% 187.4% -65.8% 34.8% 30.7%
Inventory 5.33
4.70
5.00
8.00
8.49
10.74
7.26
8.61
10.39
10.16
16.73
growth rate -11.8% 6.4% 60.0% 6.2% 26.4% -32.4% 18.7% 20.6% -2.2% 64.7%
Cur.Liabilities 128.30
103.60
107.20
166.60
186.32
238.56
244.28
213.13
278.78
302.15
277.26
growth rate -19.3% 3.5% 55.4% 11.8% 28.0% 2.4% -12.8% 30.8% 8.4% -8.2%
Liabilities 157.30
136.60
141.60
529.30
592.88
572.08
503.31
834.20
875.36
883.90
726.60
growth rate -13.2% 3.7% 273.8% 12.0% -3.5% -12.0% 65.7% 4.9% 1.0% -17.8%
LT Debt 0.00
0.00
0.60
325.40
368.95
296.41
224.93
591.24
564.34
550.88
398.75
growth rate 54,133.3% 13.4% -19.7% -24.1% 162.9% -4.6% -2.4% -27.6%
Equity 799.00
921.50
1,087.20
555.20
561.12
762.40
1,003.50
964.46
774.46
1,098.07
1,581.10
growth rate 15.3% 18.0% -48.9% 1.1% 35.9% 31.6% -3.9% -19.7% 41.8% 44.0%
Common Shares 359.00
340.00
340.00
307.00
263.00
260.00
262.00
263.00
244.00
237.00
242.00
growth rate -5.3% 0.0% -9.7% -14.3% -1.1% 0.8% 0.4% -7.2% -2.9% 2.1%
Cash Flow Statement Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18
Capital Expenditures 113.36
71.90
73.40
49.60
54.83
130.27
81.51
79.15
173.92
172.18
287.91
growth rate -36.6% 2.1% -32.4% 10.6% 137.6% -37.4% -2.9% 119.7% -1.0% 67.2%
Cash Dividends 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 194.06
203.30
199.40
242.90
229.67
199.33
262.59
265.08
332.50
492.06
535.07
growth rate 4.8% -1.9% 21.8% -5.5% -13.2% 31.7% 1.0% 25.4% 48.0% 8.7%
FCF per Share 0.22
0.37
0.45
0.47
0.67
0.29
0.55
0.72
0.38
1.35
1.23
growth rate 68.2% 21.6% 4.4% 42.6% -56.7% 89.7% 30.9% -47.2% 255.3% -8.9%
Sale Purchase of Stock -187.68
8.38
12.75
6.71
16.61
35.46
growth rate 100.0% 52.1% -47.4% 147.4% 113.5%
FCF 81.00
124.00
124.00
173.00
175.00
69.00
181.00
186.00
159.00
320.00
247.00
growth rate 53.1% 0.0% 39.5% 1.2% -60.6% 162.3% 2.8% -14.5% 101.3% -22.8%
Income Statement Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17 Jul '18
Sales 784.80
743.10
772.90
872.20
924.19
1,046.39
1,163.49
1,146.08
1,268.45
1,447.98
1,805.70
growth rate -5.3% 4.0% 12.9% 6.0% 13.2% 11.2% -1.5% 10.7% 14.2% 24.7%
Op.Income 237.90
225.30
239.10
265.30
182.12
180.03
315.54
344.40
406.47
482.56
654.08
growth rate -5.3% 6.1% 11.0% -31.4% -1.2% 75.3% 9.2% 18.0% 18.7% 35.5%
IBT 249.65
227.70
239.50
263.90
278.06
276.87
270.04
332.07
395.87
440.10
562.51
growth rate -8.8% 5.2% 10.2% 5.4% -0.4% -2.5% 23.0% 19.2% 11.2% 27.8%
Net Income 156.90
141.10
151.60
166.40
182.12
180.03
178.69
219.78
270.36
394.23
417.87
growth rate -10.1% 7.4% 9.8% 9.5% -1.2% -0.7% 23.0% 23.0% 45.8% 6.0%
EPS 0.44
0.41
0.45
0.54
0.69
0.69
0.68
0.84
1.11
1.66
1.73
growth rate -6.8% 9.8% 20.0% 27.8% 0.0% -1.5% 23.5% 32.1% 49.6% 4.2%
Gross Profit 322.30
312.30
348.00
372.90
409.62
420.92
501.97
508.68
569.29
661.73
879.37
growth rate -3.1% 11.4% 7.2% 9.9% 2.8% 19.3% 1.3% 11.9% 16.2% 32.9%

Quarterly Statements

Item Name Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Earnings BIT 159.74
177.55
180.82
135.97
151.44
growth rate 11.2% 1.8% -24.8% 11.4%
Balance Sheet Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Acct.Receivable 366.78
402.81
357.49
136.82
75.57
growth rate 9.8% -11.3% -61.7% -44.8%
Acct.Payable 222.40
242.59
245.47
133.72
235.98
growth rate 9.1% 1.2% -45.5% 76.5%
Cur.Assets 654.37
666.48
630.90
709.12
763.22
growth rate 1.9% -5.3% 12.4% 7.6%
Total Assets 2,062.67
2,143.54
2,165.19
2,307.70
2,381.79
growth rate 3.9% 1.0% 6.6% 3.2%
Cash 224.25
195.30
204.28
274.52
320.31
growth rate -12.9% 4.6% 34.4% 16.7%
Inventory 10.14
13.03
17.03
16.73
19.73
growth rate 28.5% 30.8% -1.8% 17.9%
Cur.Liabilities 289.17
375.05
270.58
277.26
254.81
growth rate 29.7% -27.9% 2.5% -8.1%
Liabilities 873.76
811.75
704.38
726.60
710.03
growth rate -7.1% -13.2% 3.2% -2.3%
LT Debt 550.70
400.65
398.91
398.75
398.64
growth rate -27.3% -0.4% 0.0% 0.0%
Equity 1,188.33
1,331.17
1,460.13
1,581.10
1,671.76
growth rate 12.0% 9.7% 8.3% 5.7%
Common Shares 0.02
0.02
0.02
0.02
0.02
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Capital Expenditures 41.48
69.42
68.79
108.22
62.34
growth rate 67.3% -0.9% 57.3% -42.4%
Cash Dividends 0.06
0.06
growth rate 0.0%
Cash From OA 93.36
93.03
190.80
157.87
107.68
growth rate -0.4% 105.1% -17.3% -31.8%
Sale Purchase of Stock 9.25
10.07
7.21
growth rate 8.9% -28.4%
FCF 51.88
23.61
122.01
49.66
45.35
growth rate -54.5% 416.8% -59.3% -8.7%
Income Statement Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Sales 419.17
459.11
478.20
449.22
461.37
growth rate 9.5% 4.2% -6.1% 2.7%
Op.Income 159.74
177.55
180.82
135.97
151.44
growth rate 11.2% 1.8% -24.8% 11.4%
IBT 114.13
144.44
171.22
132.73
148.79
growth rate 26.6% 18.5% -22.5% 12.1%
Net Income 77.52
103.26
127.35
109.75
114.08
growth rate 33.2% 23.3% -13.8% 4.0%
EPS
growth rate
Gross Profit 199.06
218.21
225.27
236.83
195.92
growth rate 9.6% 3.2% 5.1% -17.3%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (87.39)

YOY Growth Grade:

C (53.71)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 26.66 26.24 20.86
EPS / Growth 20.0% 1.88 22.3%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 18.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 18.6% 20.3% 20.3%
Future PE 20.86 29.37 29.37
Future EPS 10.30 11.91 11.91
Value Price
MOS %
53.09
7.8%
86.47
75.5%
86.47
75.5%
MOS Price 26.54 43.23 43.23
IRT 9.56 9.14 9.14

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.