Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

5.88 

0.08 1.3%

as of Sep 19 '18

52 Week Range:

5.19 12.01


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Chorus Aviation Inc., through its subsidiaries, engages in the airline business in Canada and the United States. It operates scheduled passenger service on behalf of Air Canada under the Air Canada Express brand name with approximately 700 departures per weekday to 59 destinations in Canada, as well as 15 destinations in the United States. The company also provides charter services through a fleet of Bombardier aircraft for corporate clients, governments, other organizations, and individuals, as well as ground handling, dispatching, flight load planning, training, and consulting services. In addition, it is involved in the aircraft leasing contract flying operation businesses; and provision of maintenance, repair, and overhaul, including parts sales. The company was formerly known as Jazz Air Income Fund and changed its name to Chorus Aviation Inc. in January 2011. Chorus Aviation Inc. was incorporated in 2010 and is based in Dartmouth, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 7.09
1.08
1.07
1.31
1.19
0.64
0.75
1.62
growth rate -84.8% -0.9% 22.4% -9.2% -46.2% 17.2% 116.0%
Earnings BIT 134.16
152.84
155.95
157.44
182.32
growth rate 13.9% 2.0% 1.0% 15.8%
Avg.PE 7.75
8.43
7.21
growth rate 8.8% -14.5%
ROA 18.08
-0.71
7.41
10.15
6.86
12.75
6.92
6.96
2.56
8.70
9.54
growth rate -100.0% 100.0% 37.0% -32.4% 85.9% -45.7% 0.6% -63.2% 239.8% 9.7%
ROE 25.64
-1.08
11.49
15.07
13.51
73.46
38.90
49.75
21.16
89.50
79.76
growth rate -100.0% 100.0% 31.2% -10.4% 443.8% -47.1% 27.9% -57.5% 323.0% -10.9%
ROIC 20.97
-0.64
10.15
13.40
11.00
24.98
13.15
13.07
5.07
14.67
15.63
growth rate -100.0% 100.0% 32.0% -17.9% 127.1% -47.4% -0.6% -61.2% 189.4% 6.5%
Cur. Ratio 1.17
1.25
1.13
1.05
0.97
1.08
0.92
0.92
0.67
0.58
0.67
growth rate 6.8% -9.6% -7.1% -7.6% 11.3% -14.8% 0.0% -27.2% -13.4% 15.5%
Quick Ratio 0.96
0.97
0.93
0.72
0.65
0.80
0.70
0.68
0.43
0.36
0.43
growth rate 1.0% -4.1% -22.6% -9.7% 23.1% -12.5% -2.9% -36.8% -16.3% 19.4%
Leverage 1.52
1.53
1.57
1.40
5.40
6.15
5.25
6.78
9.99
10.52
7.28
growth rate 0.7% 2.6% -10.8% 285.7% 13.9% -14.6% 29.1% 47.4% 5.3% -30.8%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 76.89
66.23
81.36
79.66
79.67
growth rate -13.9% 22.8% -2.1% 0.0%
Acct.Payable 121.13
133.44
141.43
150.60
181.57
growth rate 10.2% 6.0% 6.5% 20.6%
Cur.Assets 308.13
244.33
177.52
169.07
235.76
growth rate -20.7% -27.3% -4.8% 39.5%
Total Assets 976.93
903.34
1,107.34
1,462.36
2,025.83
growth rate -7.5% 22.6% 32.1% 38.5%
Cash 159.90
114.58
32.68
23.49
71.25
growth rate -28.3% -71.5% -28.1% 203.3%
Inventory 45.12
43.49
45.94
49.66
51.54
growth rate -3.6% 5.6% 8.1% 3.8%
Cur.Liabilities 336.10
264.92
266.25
290.12
352.93
growth rate -21.2% 0.5% 9.0% 21.7%
Liabilities 790.94
773.28
996.54
1,323.40
1,747.69
growth rate -2.2% 28.9% 32.8% 32.1%
LT Debt 371.45
368.68
530.39
803.95
1,189.62
growth rate -0.7% 43.9% 51.6% 48.0%
Equity 130.06
110.80
138.96
278.13
growth rate -14.8% 25.4% 100.2%
Common Shares 101.00
122.00
124.00
122.00
139.00
139.00
139.00
124.00
125.00
126.00
126.00
growth rate 20.8% 1.6% -1.6% 13.9% 0.0% 0.0% -10.8% 0.8% 0.8% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 159.92
65.55
230.94
437.31
564.70
growth rate -59.0% 252.3% 89.4% 29.1%
Cash Dividends 63.73
57.43
58.67
59.14
growth rate -9.9% 2.2% 0.8%
Cash From OA 160.62
202.77
138.91
190.50
271.22
growth rate 26.2% -31.5% 37.1% 42.4%
FCF per Share 0.65
0.19
-0.20
-0.17
1.02
0.13
-1.12
-2.28
growth rate -70.8% -100.0% 0.0% 100.0% -87.3% -100.0% 0.0%
Sale Purchase of Stock 14.53
14.53
14.53
14.53
growth rate 0.0% 0.0% 0.0%
FCF 55.00
134.00
117.00
91.00
-55.00
-27.00
1.00
137.00
-92.00
-247.00
-293.00
growth rate 143.6% -12.7% -22.2% -100.0% 0.0% 100.0% 13,600.0% -100.0% 0.0% 0.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 1,672.06
1,666.29
1,544.68
1,276.85
1,355.14
growth rate -0.4% -7.3% -17.3% 6.1%
Op.Income 134.16
152.84
155.95
157.44
182.32
growth rate 13.9% 2.0% 1.0% 15.8%
IBT 94.52
61.09
144.43
182.63
growth rate -35.4% 136.4% 26.5%
Net Income 61.87
64.71
25.49
111.77
166.35
growth rate 4.6% -60.6% 338.5% 48.8%
EPS 0.14
-0.08
0.75
0.46
0.54
0.77
0.50
0.52
0.20
0.89
1.32
growth rate -100.0% 100.0% -38.7% 17.4% 42.6% -35.1% 4.0% -61.5% 345.0% 48.3%
Gross Profit 318.21
337.42
340.02
375.17
427.27
growth rate 6.0% 0.8% 10.3% 13.9%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 42.96
56.26
51.06
48.37
54.64
growth rate 31.0% -9.3% -5.3% 13.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 80.54
74.31
79.67
73.82
97.77
growth rate -7.7% 7.2% -7.3% 32.5%
Acct.Payable 166.19
189.54
181.57
177.85
197.80
growth rate 14.1% -4.2% -2.0% 11.2%
Cur.Assets 321.96
300.53
235.76
291.73
313.44
growth rate -6.7% -21.6% 23.7% 7.4%
Total Assets 1,764.25
2,004.11
2,025.83
2,173.43
2,188.96
growth rate 13.6% 1.1% 7.3% 0.7%
Cash 132.16
148.73
71.25
151.82
152.01
growth rate 12.5% -52.1% 113.1% 0.1%
Inventory 52.14
54.11
51.54
51.38
49.03
growth rate 3.8% -4.8% -0.3% -4.6%
Cur.Liabilities 304.13
376.99
352.93
338.03
350.06
growth rate 24.0% -6.4% -4.2% 3.6%
Liabilities 1,575.98
1,749.04
1,747.69
1,778.57
1,784.90
growth rate 11.0% -0.1% 1.8% 0.4%
LT Debt 1,063.45
1,159.28
1,189.62
1,232.82
1,216.05
growth rate 9.0% 2.6% 3.6% -1.4%
Equity 188.26
255.07
278.13
394.86
404.06
growth rate 35.5% 9.0% 42.0% 2.3%
Common Shares 21.93
28.20
32.41
141.38
145.03
growth rate 28.6% 15.0% 336.2% 2.6%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 206.27
191.13
127.35
71.31
16.04
growth rate -7.3% -33.4% -44.0% -77.5%
Cash Dividends 14.69
14.83
14.97
14.51
13.55
growth rate 1.0% 1.0% -3.1% -6.6%
Cash From OA 28.48
153.19
24.02
38.43
61.13
growth rate 437.8% -84.3% 60.0% 59.1%
Sale Purchase of Stock 4.76
5.84
3.93
106.96
growth rate 22.5% -32.7% 2,623.0%
FCF -177.78
-37.94
-103.32
-32.88
45.09
growth rate 0.0% 0.0% 0.0% 100.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 333.36
344.63
356.56
347.55
378.29
growth rate 3.4% 3.5% -2.5% 8.8%
Op.Income 42.96
56.26
51.06
48.37
54.64
growth rate 31.0% -9.3% -5.3% 13.0%
IBT 45.23
75.89
28.56
11.12
26.78
growth rate 67.8% -62.4% -61.1% 140.9%
Net Income 40.81
79.07
19.74
5.05
16.20
growth rate 93.8% -75.0% -74.4% 220.6%
Gross Profit 103.35
115.58
119.44
109.67
122.69
growth rate 11.8% 3.3% -8.2% 11.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (53.68)

YOY Growth Grade:

E (30.02)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 8.52 8.53
EPS / Growth 0.69

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 62.5%
Future PE 0.01 5.68 44.50
Future EPS 19.93 39.73 88.35
Value Price
MOS %
0.05
-99.2%
55.82
849.2%
971.78
16,426.9%
MOS Price 0.02 27.91 485.89
IRT 3.63 3.28 3.00

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.