Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

32.82 

-0.08 -0.2%

as of Feb 15 '19

52 Week Range:

25.10 40.55


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Crestwood Equity Partners LP provides infrastructure solutions to liquids-rich natural gas and crude oil shale plays in the United States. It operates through three segments: Gathering and Processing (G&P); Storage and Transportation (S&T); and Marketing, Supply and Logistics (MS&L). The G&P segment offers gathering and transportation services for natural gas, crude oil, and produced water; and processing, treating, and compression services. The S&T segment provides crude oil and natural gas storage and transportation services to producers, utilities, and other customers. The MS&L segment offers natural gas liquid (NGL) and crude oil storage, as well as marketing and transportation services to producers, refiners, marketers, and other customers. The company owns and operates natural gas facilities with approximately 2.4 billion cubic feet of natural gas/day (Bcf/d) of gathering capacity and 0.5 Bcf/d of processing capacity; NGL facilities with approximately 20,000 Bbls/d of fractionation capacity and 3.1 million barrels of storage capacity, as well as a portfolio of transportation assets with a capacity of transporting approximately 195,000 Bbls/d of NGLs; and crude oil facilities with approximately 125,000 Bbls/d of gathering capacity, 1.5 million barrels of storage capacity, 20,000 Bbls/d of transportation capacity, and 160,000 Bbls/d of rail loading capacity. It also has ownership interests in natural gas facilities with approximately 0.3 Bcf/d of gathering capacity, 0.2 Bcf/d of processing capacity, 75.8 Bcf of certificated working storage capacity, and 1.5 Bcf/d of transportation capacity; and crude oil facilities with approximately 380,000 Bbls of working storage capacity. Crestwood Equity GP LLC serves as the general partner of Crestwood Equity Partners LP. The company was formerly known as Inergy L.P. and changed its name to Crestwood Equity Partners LP in October 2013. Crestwood Equity Partners LP was founded in 2001 and is headquartered in Houston, Texas.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Sep '09 Sep '10 Sep '11 Dec '11 Sep '12 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 13.37
0.69
8.73
7.95
73.83
40.92
62.19
35.30
30.80
growth rate -94.8% 1,165.2% -4.6% 204.7% -44.6% 52.0% -43.2% -12.8%
Earnings BIT 103.50
48.80
-9.90
567.70
-49.60
177.20
142.70
119.50
82.00
growth rate -52.9% -100.0% 100.0% -100.0% 100.0% -19.5% -16.3% -31.4%
Avg.PE 29.85
53.19
166.67
4.51
243.90
20.60
54.49
54.49
-10.67
growth rate 78.2% 213.4% -83.6% 635.4% -91.6% 164.5% 0.0% -100.0%
ROA 2.51
1.84
0.55
20.00
0.08
0.65
-23.46
-4.78
-5.83
growth rate -26.7% -70.1% 503.0% -93.7% 712.5% -100.0% 0.0% 0.0%
ROE 7.46
4.83
1.51
50.62
0.77
6.85
-94.54
-9.59
-11.69
growth rate -35.3% -68.7% 479.0% -87.7% 789.6% -100.0% 0.0% 0.0%
ROIC 6.78
2.01
4.19
26.67
0.21
5.33
-39.44
-5.34
-4.21
growth rate -70.4% 108.5% 152.3% -91.1% 2,438.1% -100.0% 0.0% 0.0%
Cur. Ratio 0.96
4.37
1.38
1.17
0.88
1.27
1.30
1.10
1.05
growth rate 355.2% -68.4% -7.9% -13.3% 44.3% 2.4% -15.4% -4.6%
Quick Ratio 0.41
1.09
0.58
0.56
0.70
0.91
0.92
0.86
0.88
growth rate 165.9% -46.8% -1.7% 11.8% 30.0% 1.1% -6.5% 2.3%
Leverage 2.67
2.60
2.92
2.11
10.25
10.90
2.10
1.89
2.14
growth rate -2.6% 12.3% -15.0% 120.4% 6.3% -80.7% -10.0% 13.2%
Balance Sheet Sep '09 Sep '10 Sep '11 Dec '11 Sep '12 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 94.70
108.00
112.90
45.40
412.60
379.60
236.50
289.80
442.70
growth rate 14.0% 4.5% -26.2% 808.8% -8.0% -37.7% 22.5% 52.8%
Acct.Payable 214.70
556.10
241.20
144.10
217.20
349.40
growth rate 60.9% -56.6% -40.3% 50.7% 60.9%
Cur.Assets 246.80
1,015.50
427.90
50.40
522.00
538.10
335.80
373.40
530.50
growth rate 311.5% -57.9% -51.0% 935.7% 3.1% -37.6% 11.2% 42.1%
Total Assets 2,133.10
3,117.80
3,340.90
1,550.70
8,523.20
8,461.40
5,762.80
4,448.90
4,284.90
growth rate 46.2% 7.2% -22.6% 449.6% -0.7% -31.9% -22.8% -3.7%
Cash 11.60
144.40
11.50
0.10
5.20
8.80
0.50
1.60
1.30
growth rate 1,144.8% -92.0% -79.4% 5,100.0% 69.2% -94.3% 220.0% -18.8%
Inventory 96.50
137.10
155.10
87.10
73.60
46.60
44.50
66.00
68.40
growth rate 42.1% 13.1% -25.1% -8.1% -36.7% -4.5% 48.3% 3.6%
Cur.Liabilities 257.20
261.60
322.00
48.50
596.10
424.90
258.20
337.30
505.10
growth rate 1.7% 23.1% -46.8% 1,129.1% -28.7% -39.2% 30.6% 49.8%
Liabilities 1,333.70
3,064.50
2,194.90
2,269.90
7,691.60
2,876.90
2,815.90
1,909.90
2,104.40
growth rate 129.8% -28.4% 1.1% 238.9% -62.6% -2.1% -32.2% 10.2%
LT Debt 1,071.30
1,661.10
1,833.40
685.20
2,260.90
2,392.80
2,501.80
1,522.70
1,491.30
growth rate 55.1% 10.4% -28.0% 230.0% 5.8% 4.6% -39.1% -2.1%
Equity 799.40
53.30
1,146.00
1,550.70
5,508.60
776.20
2,227.60
1,782.00
1,393.50
growth rate -93.3% 2,050.1% 10.6% 255.2% -85.9% 187.0% -20.0% -21.8%
Common Shares 5.00
5.00
12.00
13.00
131.74
11.00
19.00
31.00
69.00
70.00
growth rate 0.0% 140.0% 4.1% 913.4% -91.7% 72.7% 63.2% 122.6% 1.5%
Cash Flow Statement Sep '09 Sep '10 Sep '11 Dec '11 Sep '12 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 224.80
85.40
42.40
52.60
347.00
424.00
182.70
100.70
188.40
growth rate -62.0% -29.5% 11.4% 559.7% 22.2% -56.9% -44.9% 87.1%
Cash Dividends 57.80
242.80
64.00
103.50
401.90
102.50
171.50
219.80
182.60
growth rate 320.1% -48.7% 27.2% 288.3% -74.5% 67.3% 28.2% -16.9%
Cash From OA 237.90
173.60
86.30
102.10
188.30
283.00
440.70
346.10
255.90
growth rate -27.0% -29.5% 8.8% 84.4% 50.3% 55.7% -21.5% -26.1%
FCF per Share -4.61
-10.09
8.26
3.55
2.88
growth rate 0.0% 100.0% -57.0% -18.9%
Sale Purchase of Stock 217.50
810.10
15.20
15.20
15.20
15.20
growth rate 272.5% -98.1% 0.0% 0.0% 0.0%
FCF 14.00
83.00
-66.00
43.90
-29.00
49.50
-158.00
-141.00
258.00
245.00
127.00
growth rate 492.9% -100.0% 100.0% -100.0% 100.0% -100.0% 0.0% 100.0% -5.0% -48.2%
Income Statement Sep '09 Sep '10 Sep '11 Dec '11 Sep '12 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 1,570.60
1,786.00
205.80
239.50
1,426.70
3,931.30
2,632.80
2,520.50
3,880.90
growth rate 13.7% -66.1% 7.9% 495.7% 175.6% -33.0% -4.3% 54.0%
Op.Income 172.20
136.10
53.80
14.90
6.60
177.20
142.70
119.50
82.00
growth rate -21.0% -37.1% -47.4% -55.7% 2,584.9% -19.5% -16.3% -31.4%
IBT 109.80
46.60
43.40
25.60
-49.60
-9.30
-2,305.10
-191.80
-167.40
growth rate -57.6% -3.5% -23.2% -100.0% 0.0% 0.0% 0.0% 0.0%
Net Income 57.10
61.80
7.70
14.90
6.60
56.40
-1,666.90
-216.30
-191.90
growth rate 8.2% -64.7% 39.1% -55.7% 754.6% -100.0% 0.0% 0.0%
EPS 12.10
12.90
1.50
0.19
42.20
0.38
0.59
3.03
-0.54
-0.04
-0.04
growth rate 6.6% -88.4% -87.3% 22,110.5% -99.1% 55.3% 413.6% -100.0% 0.0% 0.0%
Gross Profit 573.70
620.10
167.00
157.40
424.40
766.00
749.30
595.40
506.20
growth rate 8.1% -48.1% -2.9% 169.6% 80.5% -2.2% -20.5% -15.0%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT -9.00
39.80
45.70
15.30
8.40
growth rate 100.0% 14.8% -66.5% -45.1%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 345.00
442.70
386.20
326.60
352.30
growth rate 28.3% -12.8% -15.4% 7.9%
Acct.Payable 312.70
349.40
355.50
310.50
321.80
growth rate 11.7% 1.8% -12.7% 3.6%
Cur.Assets 452.30
530.50
442.20
474.60
529.60
growth rate 17.3% -16.6% 7.3% 11.6%
Total Assets 4,525.30
4,284.90
4,271.20
4,241.90
4,366.40
growth rate -5.3% -0.3% -0.7% 2.9%
Cash 1.40
1.30
7.30
6.10
2.40
growth rate -7.1% 461.5% -16.4% -60.7%
Inventory 92.90
68.40
32.30
73.60
91.80
growth rate -26.4% -52.8% 127.9% 24.7%
Cur.Liabilities 478.70
505.10
470.60
419.60
480.30
growth rate 5.5% -6.8% -10.8% 14.5%
Liabilities 2,147.00
2,104.40
2,106.40
2,149.90
2,330.50
growth rate -2.0% 0.1% 2.1% 8.4%
LT Debt 1,615.40
1,491.30
1,467.50
1,561.00
1,675.10
growth rate -7.7% -1.6% 6.4% 7.3%
Equity 1,566.40
1,393.50
1,373.90
1,300.30
1,243.40
growth rate -11.0% -1.4% -5.4% -4.4%
Common Shares 1,566.40
1,393.50
1,373.90
1,300.30
1,243.40
growth rate -11.0% -1.4% -5.4% -4.4%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 45.70
54.00
65.30
53.40
87.00
growth rate 18.2% 20.9% -18.2% 62.9%
Cash Dividends 41.80
57.20
57.70
57.70
57.70
growth rate 36.8% 0.9% 0.0% 0.0%
Cash From OA 95.30
27.70
148.70
11.30
40.90
growth rate -70.9% 436.8% -92.4% 262.0%
Sale Purchase of Stock 10.60
4.60
growth rate -56.6%
FCF 49.60
-26.30
83.40
-42.10
-46.10
growth rate -100.0% 100.0% -100.0% 0.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 955.60
1,246.90
1,115.00
840.50
930.20
growth rate 30.5% -10.6% -24.6% 10.7%
Op.Income -9.00
39.80
45.70
15.30
8.40
growth rate 100.0% 14.8% -66.5% -45.1%
IBT -27.80
-120.40
34.10
-21.30
-5.20
growth rate 0.0% 100.0% -100.0% 0.0%
Net Income -34.30
-126.10
30.10
-25.50
-9.30
growth rate 0.0% 100.0% -100.0% 0.0%
EPS
growth rate
Gross Profit 97.10
143.80
149.20
115.10
102.70
growth rate 48.1% 3.8% -22.9% -10.8%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (7.75)

YOY Growth Grade:

F (5.69)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -10.67 -12.20 55.63
EPS / Growth 27.6% -2.69 5.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 3.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 3.3% 4.2% 4.2%
Future PE 0.01 4.17 4.17
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.