Market Price

50.68 

3.94 8.4%

as of Sep 18 '18

52 Week Range:

45.38 78.35


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

China State Construction International Holdings Limited, an investment holding company, engages in the construction business in Hong Kong, Mainland China, Macau, and internationally. It builds public and private housings; buildings for the government and other institutions; commercial and industrial buildings, and hotels; and other building projects. The company also operates as a contractor in civil engineering works comprising general roads and drainage works, site formation, port works/reclamation, water and sewage treatment plants, bridges construction, tunnels, waterworks, and other special-function civil projects for the government. In addition, it is involved in undertaking foundation projects for the housing authority and private property developers; electrical and mechanical works for the government and semi-government bodies; and other subcontracted works, as well as site investigation, concrete production, and pre-casting activities. Further, the company provides insurance brokerage, project and construction management, project consultancy, science and technology, and logistic services; designs, manufactures, and installs curtain walls, aluminum windows, and other related products; sells and distributes construction materials; issues guaranteed notes, as well as leases plant and machinery; holds trademarks; generates and supplies heat and electricity; and manufactures and sells precast structures. Additionally, it engages in the marine engineering works and property investment activities; and infrastructure operation and investment, thermoelectricity, toll road operation, and property development and facade contracting businesses. The company was founded in 1979 and is headquartered in Wanchai, Hong Kong. China State Construction International Holdings Limited is a subsidiary of China Overseas Holdings Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 9.57
15.52
22.40
24.57
27.31
33.36
35.65
35.74
growth rate 62.2% 44.3% 9.7% 11.2% 22.2% 6.9% 0.3%
Earnings BIT 2,703.49
3,709.95
4,105.72
4,876.79
6,220.36
growth rate 37.2% 10.7% 18.8% 27.6%
Avg.PE 10.18
11.75
8.74
growth rate 15.4% -25.6%
ROA 6.22
5.90
5.53
6.51
6.64
6.67
6.30
5.89
6.08
6.57
5.36
growth rate -5.1% -6.3% 17.7% 2.0% 0.5% -5.6% -6.5% 3.2% 8.1% -18.4%
ROE 25.87
20.92
17.94
23.22
21.37
18.53
18.67
19.20
20.27
22.02
17.28
growth rate -19.1% -14.2% 29.4% -8.0% -13.3% 0.8% 2.8% 5.6% 8.6% -21.5%
ROIC 25.34
17.58
11.05
11.92
12.95
10.28
11.10
11.60
12.10
12.95
10.45
growth rate -30.6% -37.1% 7.9% 8.6% -20.6% 8.0% 4.5% 4.3% 7.0% -19.3%
Cur. Ratio 1.19
1.32
1.98
1.08
1.24
1.64
1.33
1.10
1.05
1.01
1.07
growth rate 10.9% 50.0% -45.5% 14.8% 32.3% -18.9% -17.3% -4.6% -3.8% 5.9%
Quick Ratio 1.13
1.26
1.92
1.03
1.20
1.57
0.86
0.73
1.02
0.99
1.05
growth rate 11.5% 52.4% -46.4% 16.5% 30.8% -45.2% -15.1% 39.7% -2.9% 6.1%
Leverage 3.52
3.56
3.06
4.04
2.82
2.75
3.14
3.36
3.31
3.39
3.11
growth rate 1.1% -14.0% 32.0% -30.2% -2.5% 14.2% 7.0% -1.5% 2.4% -8.3%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 13,412.00
11,125.49
15,249.80
23,305.00
27,647.84
36,874.11
growth rate -17.1% 37.1% 52.8% 18.6% 33.4%
Acct.Payable 5,103.00
8,088.41
11,521.82
14,496.47
19,403.74
18,718.39
growth rate 58.5% 42.5% 25.8% 33.9% -3.5%
Cur.Assets 21,164.00
29,052.92
34,329.61
32,418.46
40,143.72
55,477.64
growth rate 37.3% 18.2% -5.6% 23.8% 38.2%
Total Assets 37,835.00
52,450.21
66,579.11
73,104.10
86,174.45
118,518.27
growth rate 38.6% 26.9% 9.8% 17.9% 37.5%
Cash 6,875.00
8,126.18
7,452.45
8,026.22
11,484.65
17,593.20
growth rate 18.2% -8.3% 7.7% 43.1% 53.2%
Inventory 344.00
316.33
226.83
527.75
545.57
628.41
growth rate -8.0% -28.3% 132.7% 3.4% 15.2%
Cur.Liabilities 13,097.00
22,761.39
31,221.07
31,706.67
39,716.11
51,998.28
growth rate 73.8% 37.2% 1.6% 25.3% 30.9%
Liabilities 23,982.00
36,263.34
46,581.45
49,819.28
60,504.13
80,055.36
growth rate 51.2% 28.5% 7.0% 21.5% 32.3%
LT Debt 9,996.00
12,460.54
14,231.61
16,965.02
19,737.90
26,798.50
growth rate 24.7% 14.2% 19.2% 16.3% 35.8%
Equity 15,933.64
19,830.10
23,184.55
25,447.96
38,087.63
growth rate 24.5% 16.9% 9.8% 49.7%
Common Shares 52.00
56.00
58.00
63.00
69.00
76.00
79.00
79.00
81.00
86.00
92.00
growth rate 7.7% 3.6% 8.6% 9.5% 10.1% 4.0% 0.0% 2.5% 6.2% 7.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 402.00
378.54
514.49
425.48
177.74
1,410.11
growth rate -5.8% 35.9% -17.3% -58.2% 693.3%
Cash Dividends 699.97
895.25
1,129.18
1,403.36
1,481.09
growth rate 27.9% 26.1% 24.3% 5.5%
Cash From OA -3,085.44
-1,688.94
297.97
2,867.34
-4,845.71
growth rate 0.0% 100.0% 862.3% -100.0%
FCF per Share -0.66
-0.13
-6.39
-6.65
-3.74
-3.11
2.58
-3.26
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Sale Purchase of Stock 36.95
180.33
9.90
4,809.96
6,356.33
growth rate 388.0% -94.5% 48,510.0% 32.2%
FCF -543.00
86.00
1,016.00
-324.00
-1,527.00
-3,742.00
-3,637.00
-2,203.00
-125.00
2,690.00
-6,256.00
growth rate 100.0% 1,081.4% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 21,911.00
27,285.62
34,439.58
38,001.88
46,207.51
50,152.52
growth rate 24.5% 26.2% 10.3% 21.6% 8.5%
Op.Income 2,137.00
2,703.49
3,709.95
4,105.72
4,876.79
6,220.36
growth rate 26.5% 37.2% 10.7% 18.8% 27.6%
IBT 3,173.76
4,047.59
5,132.25
6,011.72
6,789.97
growth rate 27.5% 26.8% 17.1% 13.0%
Net Income 2,137.00
2,749.55
3,457.41
4,524.13
5,130.07
5,490.09
growth rate 28.7% 25.7% 30.9% 13.4% 7.0%
EPS 8.77
8.74
11.56
16.36
21.71
28.21
34.82
43.74
55.67
59.76
59.42
growth rate -0.3% 32.3% 41.5% 32.7% 29.9% 23.4% 25.6% 27.3% 7.4% -0.6%
Gross Profit 2,718.00
3,745.95
4,743.09
5,113.12
5,982.88
7,615.03
growth rate 37.8% 26.6% 7.8% 17.0% 27.3%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 1,294.50
1,815.68
1,815.68
1,740.72
1,740.72
growth rate 40.3% 0.0% -4.1% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 33,678.07
36,874.11
36,874.11
40,865.55
40,865.55
growth rate 9.5% 0.0% 10.8% 0.0%
Acct.Payable 18,086.49
18,718.39
18,718.39
20,004.71
20,004.71
growth rate 3.5% 0.0% 6.9% 0.0%
Cur.Assets 45,982.89
55,477.64
55,477.64
62,597.13
62,597.13
growth rate 20.7% 0.0% 12.8% 0.0%
Total Assets 97,570.55
118,518.27
118,518.27
131,556.70
131,556.70
growth rate 21.5% 0.0% 11.0% 0.0%
Cash 11,210.64
17,593.20
17,593.20
19,045.09
19,045.09
growth rate 56.9% 0.0% 8.3% 0.0%
Inventory 582.40
628.41
628.41
2,367.97
2,367.97
growth rate 7.9% 0.0% 276.8% 0.0%
Cur.Liabilities 45,381.00
51,998.28
51,998.28
51,408.38
51,408.38
growth rate 14.6% 0.0% -1.1% 0.0%
Liabilities 69,071.32
80,055.36
80,055.36
92,039.59
92,039.59
growth rate 15.9% 0.0% 15.0% 0.0%
LT Debt 22,555.90
26,798.50
26,798.50
39,398.09
39,398.09
growth rate 18.8% 0.0% 47.0% 0.0%
Equity 28,217.19
38,087.63
38,087.63
38,994.13
38,994.13
growth rate 35.0% 0.0% 2.4% 0.0%
Common Shares 112.20
126.23
126.23
126.23
126.23
growth rate 12.5% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 429.30
275.76
275.76
growth rate -35.8% 0.0%
Cash Dividends 740.54
740.54
740.54
growth rate 0.0% 0.0%
Cash From OA -1,044.52
-1,378.33
-1,378.33
growth rate 0.0% 0.0%
Sale Purchase of Stock 3,178.16
3,178.16
3,178.16
growth rate 0.0% 0.0%
FCF -1,473.82
-1,654.09
-1,654.09
growth rate 0.0% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 11,483.07
13,593.19
13,593.19
13,552.81
13,552.81
growth rate 18.4% 0.0% -0.3% 0.0%
Op.Income 1,294.50
1,815.68
1,815.68
1,740.72
1,740.72
growth rate 40.3% 0.0% -4.1% 0.0%
IBT 1,587.97
1,807.02
1,807.02
1,648.23
1,648.23
growth rate 13.8% 0.0% -8.8% 0.0%
Net Income 1,246.70
1,498.35
1,498.35
1,261.16
1,261.16
growth rate 20.2% 0.0% -15.8% 0.0%
Gross Profit 1,626.70
2,180.81
2,180.81
2,052.40
2,052.40
growth rate 34.1% 0.0% -5.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (53.48)

YOY Growth Grade:

B (67.39)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 6.61 7.09
EPS / Growth 7.15

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 31.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 31.6% 31.6% 31.6%
Future PE 0.01 4.41 23.29
Future EPS 111.56 111.56 111.56
Value Price
MOS %
0.28
-99.5%
121.61
140.0%
642.18
1,167.1%
MOS Price 0.14 60.81 321.09
IRT 3.59 3.59 3.59

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.