Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

67.05 

-0.10 -0.2%

as of Nov 13 '18

52 Week Range:

52.92 84.37


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Best Buy Co., Inc. operates as a retailer of technology products, services, and solutions in the United States, Canada, and Mexico. The company operates in two segments, Domestic and International. Its stores provide consumer electronics, including digital imaging, health and fitness, home automation, home theater, and portable audio products; computing and mobile phones, such as computing and peripherals, networking products, tablets, smart watches, and e-readers, as well as mobile phones comprising related mobile network carrier commissions; and entertainment products, including drones, movies, music, and technology toys, as well as gaming hardware and software, and virtual reality and other software products. The company's stores also offer appliances, which comprise dishwashers, laundry appliances, ovens, refrigerators, blenders, coffee makers, etc.; and other products, such as beverages, snacks, and sundry items, as well as baby products, luggage, and sporting goods. In addition, it provides services comprising consultation, design, delivery, installation, set-up, protection plan, repair, technical support, and educational services. The company offers its products through stores and Websites under the Best Buy, bestbuy.com, Best Buy Mobile, Best Buy Direct, Best Buy Express, Geek Squad, Magnolia Home Theater, Pacific Kitchen and Home, bestbuy.ca, and bestbuy.com.mx brand names, as well as through mobile applications and call centers. It has approximately 1,200 large-format and 300 small-format stores. The company was formerly known as Sound of Music, Inc. Best Buy Co., Inc. was founded in 1966 and is headquartered in Richfield, Minnesota.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Feb '08 Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Equity (BVPS) 10.92
11.23
15.09
16.82
10.69
9.05
10.81
13.00
14.36
13.70
14.20
growth rate 2.8% 34.4% 11.5% -36.4% -15.3% 19.5% 20.3% 10.5% -4.6% 3.7%
Earnings BIT 2,230.00
1,700.00
2,200.00
2,080.00
1,040.00
-186.00
1,090.00
1,497.00
1,582.00
1,947.00
1,965.00
growth rate -23.8% 29.4% -5.5% -50.0% -100.0% 100.0% 37.3% 5.7% 23.1% 0.9%
Avg.PE 15.10
12.15
11.85
10.52
-9.50
0.00
11.89
10.94
12.24
12.92
22.16
growth rate -19.5% -2.5% -11.2% -100.0% 0.0% -8.0% 11.9% 5.6% 71.5%
ROA 10.69
7.02
7.72
7.06
-7.27
-2.60
3.80
8.43
6.23
8.97
7.43
growth rate -34.3% 10.0% -8.6% -100.0% 0.0% 100.0% 121.8% -26.1% 44.0% -17.2%
ROE 26.34
21.98
24.03
19.76
-23.79
-14.50
13.35
27.46
19.14
27.03
24.04
growth rate -16.6% 9.3% -17.8% -100.0% 0.0% 100.0% 105.7% -30.3% 41.2% -11.1%
ROIC 23.16
16.85
18.69
16.24
-16.66
10.55
21.44
14.87
20.94
18.86
growth rate -27.3% 10.9% -13.1% -100.0% 100.0% 103.2% -30.6% 40.8% -9.9%
Cur. Ratio 1.08
0.97
1.18
1.21
1.16
1.41
1.51
1.43
1.48
1.26
growth rate -10.2% 21.7% 2.5% -4.1% 10.3% 7.1% -5.3% 3.5% -14.9%
Quick Ratio 0.30
0.28
0.44
0.40
0.39
0.56
0.66
0.64
0.74
0.54
growth rate -6.7% 57.1% -9.1% -2.5% 19.8% 17.9% -3.0% 15.6% -27.0%
Leverage 2.85
3.41
2.90
2.70
4.27
3.52
3.05
3.09
2.94
3.61
growth rate 19.7% -15.0% -6.9% 58.2% -9.2% -13.4% 1.3% -4.9% 22.8%
Balance Sheet Feb '08 Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Acct.Receivable 1,868.00
2,020.00
2,348.00
2,288.00
2,704.00
1,308.00
1,280.00
1,162.00
1,347.00
1,049.00
growth rate 8.1% 16.2% -2.6% 18.2% -51.6% -2.1% -9.2% 15.9% -22.1%
Acct.Payable 7,191.00
7,876.00
6,586.00
5,030.00
4,450.00
4,984.00
6,435.00
growth rate 9.5% -8.6% -23.6% -11.5% 12.0% 29.1%
Cur.Assets 8,192.00
10,566.00
10,473.00
10,297.00
12,047.00
10,485.00
11,472.00
9,886.00
10,516.00
9,829.00
growth rate 29.0% -0.9% -1.7% 17.0% -13.0% 9.4% -13.8% 6.4% -6.5%
Total Assets 15,826.00
18,302.00
17,849.00
16,005.00
16,787.00
14,013.00
15,245.00
13,519.00
13,856.00
13,049.00
growth rate 15.7% -2.5% -10.3% 4.9% -16.5% 8.8% -11.3% 2.5% -5.8%
Cash 498.00
1,826.00
1,103.00
1,199.00
1,826.00
2,678.00
2,432.00
1,976.00
2,240.00
1,101.00
growth rate 266.7% -39.6% 8.7% 52.3% 46.7% -9.2% -18.8% 13.4% -50.9%
Inventory 4,753.00
5,486.00
5,897.00
5,731.00
6,571.00
5,376.00
5,174.00
5,051.00
4,864.00
5,209.00
growth rate 15.4% 7.5% -2.8% 14.7% -18.2% -3.8% -2.4% -3.7% 7.1%
Cur.Liabilities 8,435.00
8,978.00
8,663.00
8,855.00
10,810.00
7,436.00
7,777.00
6,925.00
7,122.00
7,817.00
growth rate 6.4% -3.5% 2.2% 22.1% -31.2% 4.6% -11.0% 2.8% 9.8%
Liabilities 11,183.00
11,982.00
11,247.00
12,260.00
13,726.00
10,027.00
10,245.00
9,141.00
9,147.00
9,437.00
growth rate 7.1% -6.1% 9.0% 12.0% -27.0% 2.2% -10.8% 0.1% 3.2%
LT Debt 627.00
1,126.00
1,104.00
711.00
1,685.00
1,153.00
1,612.00
1,492.00
1,168.00
1,158.00
648.00
growth rate 79.6% -2.0% -35.6% 137.0% -31.6% 39.8% -7.4% -21.7% -0.9% -44.0%
Equity 4,484.00
4,643.00
6,320.00
6,602.00
3,745.00
3,061.00
3,986.00
4,995.00
4,378.00
4,709.00
3,612.00
growth rate 3.6% 36.1% 4.5% -43.3% -18.3% 30.2% 25.3% -12.4% 7.6% -23.3%
Common Shares 452.00
422.00
428.00
417.00
375.00
338.28
348.00
354.00
350.00
323.00
307.00
growth rate -6.6% 1.4% -2.6% -10.1% -9.8% 2.9% 1.7% -1.1% -7.7% -5.0%
Cash Flow Statement Feb '08 Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Capital Expenditures 797.00
1,303.00
615.00
744.00
766.00
734.00
547.00
561.00
649.00
580.00
688.00
growth rate 63.5% -52.8% 21.0% 3.0% -4.2% -25.5% 2.6% 15.7% -10.6% 18.6%
Cash Dividends 204.00
223.00
234.00
237.00
1,531.00
224.00
233.00
251.00
321.04
360.00
409.00
growth rate 9.3% 4.9% 1.3% 546.0% -85.4% 4.0% 7.7% 27.9% 12.1% 13.6%
Cash From OA 2,025.00
1,877.00
2,206.00
1,190.00
3,293.00
1,454.00
1,094.00
1,935.00
1,343.00
2,557.00
2,141.00
growth rate -7.3% 17.5% -46.1% 176.7% -55.9% -24.8% 76.9% -30.6% 90.4% -16.3%
FCF per Share 7.30
2.82
2.81
5.04
5.48
growth rate -61.4% -0.4% 79.4% 8.7%
Sale Purchase of Stock -1,035.00
-1,433.00
171.00
50.00
47.00
171.00
-1,841.00
growth rate 0.0% 100.0% -70.8% -6.0% 263.8% -100.0%
FCF 1,228.00
574.00
1,591.00
446.00
2,527.00
720.00
547.00
1,374.00
673.00
1,963.00
1,453.00
growth rate -53.3% 177.2% -72.0% 466.6% -71.5% -24.0% 151.2% -51.0% 191.7% -26.0%
Income Statement Feb '08 Feb '09 Feb '10 Feb '11 Feb '12 Feb '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Sales 40,020.00
45,015.00
49,694.00
49,747.00
45,457.00
39,827.00
40,611.00
40,339.00
39,528.00
39,403.00
42,151.00
growth rate 12.5% 10.4% 0.1% -8.6% -12.4% 2.0% -0.7% -2.0% -0.3% 7.0%
Op.Income 1,870.00
2,235.00
1,554.00
1,424.00
-119.00
695.00
1,497.00
1,582.00
1,947.00
1,965.00
growth rate 19.5% -30.5% -8.4% -100.0% 100.0% 115.4% 5.7% 23.1% 0.9%
IBT 1,700.00
2,195.00
2,331.00
2,166.00
-198.00
1,083.00
1,387.00
1,310.00
1,816.00
1,817.00
growth rate 29.1% 6.2% -7.1% -100.0% 100.0% 28.1% -5.6% 38.6% 0.1%
Net Income 1,003.00
1,317.00
1,554.00
1,424.00
-441.00
695.00
1,233.00
897.00
1,228.00
1,000.00
growth rate 31.3% 18.0% -8.4% -100.0% 100.0% 77.4% -27.3% 36.9% -18.6%
EPS 3.12
2.39
3.10
3.08
-3.36
-1.30
1.53
3.49
2.56
3.81
3.26
growth rate -23.4% 29.7% -0.7% -100.0% 0.0% 100.0% 128.1% -26.7% 48.8% -14.4%
Gross Profit 9,546.00
10,998.00
12,160.00
12,541.00
10,984.00
9,298.00
9,399.00
9,047.00
9,194.00
9,440.00
9,876.00
growth rate 15.2% 10.6% 3.1% -12.4% -15.4% 1.1% -3.8% 1.6% 2.7% 4.6%

Quarterly Statements

Item Name Jul '17 Oct '17 Jan '18 May '18 Aug '18
Earnings BIT 328.00
350.00
986.00
297.00
354.00
growth rate 6.7% 181.7% -69.9% 19.2%
Balance Sheet Jul '17 Oct '17 Jan '18 May '18 Aug '18
Acct.Receivable 965.00
971.00
1,049.00
860.00
915.00
growth rate 0.6% 8.0% -18.0% 6.4%
Acct.Payable 5,072.00
6,587.00
6,435.00
4,619.00
5,338.00
growth rate 29.9% -2.3% -28.2% 15.6%
Cur.Assets 10,078.00
11,405.00
9,829.00
8,930.00
8,771.00
growth rate 13.2% -13.8% -9.2% -1.8%
Total Assets 13,444.00
14,785.00
13,049.00
12,082.00
11,993.00
growth rate 10.0% -11.7% -7.4% -0.7%
Cash 1,365.00
1,103.00
1,101.00
1,848.00
1,865.00
growth rate -19.2% -0.2% 67.9% 0.9%
Inventory 5,167.00
6,663.00
5,209.00
4,964.00
5,016.00
growth rate 29.0% -21.8% -4.7% 1.1%
Cur.Liabilities 7,105.00
9,152.00
7,817.00
7,055.00
7,229.00
growth rate 28.8% -14.6% -9.8% 2.5%
Liabilities 9,097.00
10,633.00
9,437.00
8,662.00
8,807.00
growth rate 16.9% -11.3% -8.2% 1.7%
LT Debt 1,162.00
650.00
811.00
807.00
808.00
growth rate -44.1% 24.8% -0.5% 0.1%
Equity 4,347.00
4,152.00
3,612.00
3,420.00
3,186.00
growth rate -4.5% -13.0% -5.3% -6.8%
Common Shares 30.00
30.00
28.00
28.00
27.00
growth rate 0.0% -6.7% 0.0% -3.6%
Cash Flow Statement Jul '17 Oct '17 Jan '18 May '18 Aug '18
Capital Expenditures 143.00
193.00
181.00
181.00
194.00
growth rate 35.0% -6.2% 0.0% 7.2%
Cash Dividends 103.00
102.00
99.00
128.00
125.00
growth rate -1.0% -2.9% 29.3% -2.3%
Cash From OA 449.00
511.00
938.00
204.00
904.00
growth rate 13.8% 83.6% -78.3% 343.1%
Sale Purchase of Stock 50.00
20.00
24.00
24.00
growth rate -60.0% 20.0% 0.0%
FCF 306.00
318.00
757.00
23.00
710.00
growth rate 3.9% 138.1% -97.0% 2,987.0%
Income Statement Jul '17 Oct '17 Jan '18 May '18 Aug '18
Sales 8,940.00
9,320.00
15,363.00
9,109.00
9,379.00
growth rate 4.3% 64.8% -40.7% 3.0%
Op.Income 328.00
350.00
986.00
297.00
354.00
growth rate 6.7% 181.7% -69.9% 19.2%
IBT 310.00
342.00
873.00
257.00
329.00
growth rate 10.3% 155.3% -70.6% 28.0%
Net Income 209.00
239.00
364.00
208.00
244.00
growth rate 14.4% 52.3% -42.9% 17.3%
EPS
growth rate
Gross Profit 2,153.00
2,280.00
3,421.00
2,125.00
2,229.00
growth rate 5.9% 50.0% -37.9% 4.9%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (20.26)

YOY Growth Grade:

F (13.28)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 18.84 18.64 12.35
EPS / Growth 18.8% 3.60 16.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 12.0% 12.0%
Future PE 2.00 18.39 18.39
Future EPS 3.97 11.16 11.16
Value Price
MOS %
1.96
-97.1%
50.75
-24.3%
50.75
-24.3%
MOS Price 0.98 25.38 25.38
IRT 17.02 9.68 9.68

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.