Market Price

60.82 

0.53 0.9%

as of Feb 15 '19

52 Week Range:

49.06 72.70


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Barnes Group Inc. operates as an industrial and aerospace manufacturer, and service provider in the United States and internationally. Its Industrial segment offers precision components, products, and systems for applications serving various customers in end-markets, such as transportation, industrial equipment, consumer products, packaging, electronics, medical devices, and energy. This segment also manufactures and supplies precision mechanical products, including mechanical springs, high-precision punched and fine-blanked components, and retention rings; force and motion solutions for sheet metal forming, heavy duty suspension, and other markets; and hot runner systems, mold cavity sensors and process control systems, and precision high cavitation mold for injection molding applications. The company's Aerospace segment produces fabricated and precision-machined components and assemblies for original equipment manufacturer turbine engine, airframe, and industrial gas turbine builders, as well as for the military. It also offers maintenance, repair, and overhaul services for jet engine components to turbine engine manufacturers, commercial airlines, and the military. In addition, this segment manufactures aerospace aftermarket spare parts. The company sells its products primarily through its direct sales force and distribution channels. Barnes Group Inc. was founded in 1857 and is headquartered in Bristol, Connecticut.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 12.08
10.87
12.23
13.23
14.42
14.76
18.85
21.20
21.56
22.37
24.91
growth rate -10.0% 12.5% 8.2% 9.0% 2.4% 27.7% 12.5% 1.7% 3.8% 11.4%
Earnings BIT 127.16
126.10
39.95
64.04
116.89
121.65
107.57
185.97
175.37
194.37
210.49
growth rate -0.8% -68.3% 60.3% 82.5% 4.1% -11.6% 72.9% -5.7% 10.8% 8.3%
Avg.PE 18.98
8.33
23.47
21.74
14.71
12.61
29.24
18.87
15.86
20.27
58.91
growth rate -56.1% 181.8% -7.4% -32.3% -14.3% 131.9% -35.5% -16.0% 27.8% 190.6%
ROA 7.05
5.82
2.79
3.87
4.55
5.76
13.55
5.64
5.87
6.46
2.64
growth rate -17.5% -52.1% 38.7% 17.6% 26.6% 135.2% -58.4% 4.1% 10.1% -59.1%
ROE 17.27
14.06
6.15
7.63
9.02
12.51
27.87
10.51
10.84
11.81
4.89
growth rate -18.6% -56.3% 24.1% 18.2% 38.7% 122.8% -62.3% 3.1% 9.0% -58.6%
ROIC 11.93
9.42
5.78
6.64
6.81
8.36
17.82
7.66
7.96
8.63
3.67
growth rate -21.0% -38.6% 14.9% 2.6% 22.8% 113.2% -57.0% 3.9% 8.4% -57.5%
Cur. Ratio 1.51
2.52
2.13
1.59
2.68
3.09
1.92
2.22
2.42
2.02
2.43
growth rate 66.9% -15.5% -25.4% 68.6% 15.3% -37.9% 15.6% 9.0% -16.5% 20.3%
Quick Ratio 0.67
1.03
0.94
0.75
1.33
1.70
1.10
1.21
1.37
1.17
1.57
growth rate 53.7% -8.7% -20.2% 77.3% 27.8% -35.3% 10.0% 13.2% -14.6% 34.2%
Leverage 2.35
2.48
1.97
1.97
1.99
2.34
1.86
1.87
1.83
1.83
1.88
growth rate 5.5% -20.6% 0.0% 1.0% 17.6% -20.5% 0.5% -2.1% 0.0% 2.7%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 173.20
160.30
197.70
229.29
287.11
276.89
275.89
261.76
287.12
348.94
growth rate -7.5% 23.3% 16.0% 25.2% -3.6% -0.4% -5.1% 9.7% 21.5%
Acct.Payable 184.77
195.40
243.24
94.80
97.04
112.02
127.52
growth rate 5.8% 24.5% -61.0% 2.4% 15.5% 13.8%
Cur.Assets 477.50
402.70
450.20
529.99
618.54
577.20
588.40
611.59
608.49
768.72
growth rate -15.7% 11.8% 17.7% 16.7% -6.7% 1.9% 3.9% -0.5% 26.3%
Total Assets 1,447.60
1,352.00
1,403.30
1,440.37
1,868.60
2,123.67
2,073.89
2,061.87
2,137.54
2,365.72
growth rate -6.6% 3.8% 2.6% 29.7% 13.7% -2.3% -0.6% 3.7% 10.7%
Cash 21.00
17.40
13.50
62.51
86.36
70.86
46.04
83.93
66.45
145.29
growth rate -17.1% -22.4% 363.0% 38.2% -18.0% -35.0% 82.3% -20.8% 118.7%
Inventory 240.80
190.80
216.40
216.52
226.22
211.25
212.04
208.61
227.76
241.96
growth rate -20.8% 13.4% 0.1% 4.5% -6.6% 0.4% -1.6% 9.2% 6.2%
Cur.Liabilities 189.20
189.30
282.90
197.68
199.90
300.32
265.09
252.55
301.88
315.76
growth rate 0.1% 49.5% -30.1% 1.1% 50.2% -11.7% -4.7% 19.5% 4.6%
Liabilities 864.20
667.30
691.10
717.97
1,068.48
982.26
962.09
934.11
969.18
1,105.40
growth rate -22.8% 3.6% 3.9% 48.8% -8.1% -2.1% -2.9% 3.8% 14.1%
LT Debt 384.48
469.10
321.30
259.60
333.15
642.12
490.34
496.14
486.07
468.14
525.60
growth rate 22.0% -31.5% -19.2% 28.3% 92.7% -23.6% 1.2% -2.0% -3.7% 12.3%
Equity 653.95
583.40
684.70
712.10
722.40
800.12
1,141.41
1,111.79
1,127.75
1,168.36
1,260.32
growth rate -10.8% 17.4% 4.0% 1.5% 10.8% 42.7% -2.6% 1.4% 3.6% 7.9%
Common Shares 58.00
56.00
54.00
56.00
56.00
55.00
55.00
56.00
56.00
55.00
55.00
growth rate -3.5% -3.6% 3.7% 0.0% -1.8% 0.0% 1.8% 0.0% -1.8% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 50.20
-0.80
-6.80
-1.50
37.08
37.79
57.30
57.37
45.98
47.58
58.71
growth rate -100.0% 0.0% 0.0% 100.0% 1.9% 51.7% 0.1% -19.8% 3.5% 23.4%
Cash Dividends 29.11
33.30
25.60
17.50
18.63
21.66
22.42
24.46
26.18
27.44
29.55
growth rate 14.4% -23.1% -31.6% 6.5% 16.3% 3.5% 9.1% 7.0% 4.8% 7.7%
Cash From OA 120.32
111.80
143.50
65.80
121.02
136.38
10.09
196.15
217.48
217.65
203.92
growth rate -7.1% 28.4% -54.2% 83.9% 12.7% -92.6% 1,844.0% 10.9% 0.1% -6.3%
FCF per Share 1.22
1.07
2.08
0.66
1.18
1.79
0.42
0.94
3.11
2.96
3.09
growth rate -12.3% 94.4% -68.3% 78.8% 51.7% -76.5% 123.8% 230.9% -4.8% 4.4%
Sale Purchase of Stock -5.49
-11.98
-55.12
11.46
11.43
4.61
2.41
growth rate 0.0% 0.0% 100.0% -0.3% -59.6% -47.8%
FCF 70.00
60.00
113.00
37.00
84.00
99.00
-47.00
130.00
164.00
170.00
145.00
growth rate -14.3% 88.3% -67.3% 127.0% 17.9% -100.0% 100.0% 26.2% 3.7% -14.7%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 1,420.00
1,362.10
1,034.20
1,028.60
865.08
928.78
1,091.57
1,262.01
1,193.98
1,230.75
1,436.50
growth rate -4.1% -24.1% -0.5% -15.9% 7.4% 17.5% 15.6% -5.4% 3.1% 16.7%
Op.Income 147.90
60.50
86.40
74.96
79.83
72.32
185.97
175.37
194.37
210.49
growth rate -59.1% 42.8% -13.3% 6.5% -9.4% 157.2% -5.7% 10.8% 8.3%
IBT 126.10
39.90
63.80
90.98
92.26
107.57
166.50
157.95
182.62
195.70
growth rate -68.4% 59.9% 42.6% 1.4% 16.6% 54.8% -5.1% 15.6% 7.2%
Net Income 87.00
39.00
53.30
74.96
79.83
72.32
118.37
121.38
135.60
59.42
growth rate -55.2% 36.7% 40.6% 6.5% -9.4% 63.7% 2.5% 11.7% -56.2%
EPS 1.76
1.56
0.72
0.95
1.16
1.72
4.92
2.12
2.19
2.48
1.09
growth rate -11.4% -53.9% 31.9% 22.1% 48.3% 186.1% -56.9% 3.3% 13.2% -56.1%
Gross Profit 537.17
514.50
363.00
350.40
249.75
273.13
353.40
437.76
411.16
440.46
496.91
growth rate -4.2% -29.5% -3.5% -28.7% 9.4% 29.4% 23.9% -6.1% 7.1% 12.8%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 48.09
49.63
56.63
63.88
58.99
growth rate 3.2% 14.1% 12.8% -7.7%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 325.19
348.94
409.71
393.11
386.57
growth rate 7.3% 17.4% -4.1% -1.7%
Acct.Payable 127.75
127.52
132.08
130.85
130.76
growth rate -0.2% 3.6% -0.9% -0.1%
Cur.Assets 743.75
768.72
804.37
806.24
763.57
growth rate 3.4% 4.6% 0.2% -5.3%
Total Assets 2,346.53
2,365.72
2,416.20
2,362.90
2,344.44
growth rate 0.8% 2.1% -2.2% -0.8%
Cash 134.47
145.29
104.70
120.46
79.39
growth rate 8.1% -27.9% 15.1% -34.1%
Inventory 252.50
241.96
250.22
251.05
258.37
growth rate -4.2% 3.4% 0.3% 2.9%
Cur.Liabilities 338.20
315.76
354.80
358.12
336.80
growth rate -6.6% 12.4% 0.9% -6.0%
Liabilities 1,016.93
1,105.40
1,120.61
1,169.74
1,137.54
growth rate 8.7% 1.4% 4.4% -2.8%
LT Debt 497.77
525.60
503.18
565.19
560.65
growth rate 5.6% -4.3% 12.3% -0.8%
Equity 1,329.60
1,260.32
1,295.59
1,193.16
1,206.91
growth rate -5.2% 2.8% -7.9% 1.2%
Common Shares 0.63
0.63
0.63
0.63
0.63
growth rate 0.0% 0.2% 0.0% 0.3%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 14.63
16.76
11.21
13.13
15.83
growth rate 14.5% -33.1% 17.1% 20.6%
Cash Dividends 7.52
7.51
7.45
8.34
8.20
growth rate -0.1% -0.8% 11.9% -1.7%
Cash From OA 65.37
36.16
30.48
58.10
69.38
growth rate -44.7% -15.7% 90.6% 19.4%
Sale Purchase of Stock 0.58
0.68
0.32
0.12
growth rate 16.1% -53.2% -62.8%
FCF 50.74
19.40
19.27
44.97
53.55
growth rate -61.8% -0.7% 133.4% 19.1%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 357.16
373.05
366.66
375.32
369.80
growth rate 4.5% -1.7% 2.4% -1.5%
Op.Income 48.09
49.63
56.63
63.88
58.99
growth rate 3.2% 14.1% 12.8% -7.7%
IBT 43.68
46.44
50.98
58.80
52.56
growth rate 6.3% 9.8% 15.3% -10.6%
Net Income 35.33
-59.25
38.82
49.43
39.11
growth rate -100.0% 100.0% 27.3% -20.9%
EPS
growth rate
Gross Profit 121.14
125.82
129.53
137.71
132.92
growth rate 3.9% 3.0% 6.3% -3.5%
R&D
growth rate

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (30.91)

YOY Growth Grade:

E (29.60)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 47.55 47.55 17.48
EPS / Growth 9.0% 1.28 10.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.2% 8.7% 8.7%
Future PE 14.34 17.46 17.46
Future EPS 2.56 2.95 2.95
Value Price
MOS %
9.06
-85.1%
12.74
-79.1%
12.74
-79.1%
MOS Price 4.53 6.37 6.37
IRT 20.65 18.79 18.79

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.