Market Price

31.59 

0.02 0.1%

as of Feb 15 '19

52 Week Range:

21.55 31.65


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

ARRIS International plc, together with its subsidiaries, provides entertainment, communications, and networking technology and solutions worldwide. It operates through three segments: Customer Premises Equipment, Network & Cloud, and Enterprise Networks. The Customer Premises Equipment segment offers digital subscriber lines and cable modems, broadband gateways, set-top boxes, and video gateways. The Network & Cloud segment provides cable modem termination system, converged cable access platform, passive optical network, service provider and programmer equipment, Ad insertion technologies, and equipment in the ground or on transmission poles, as well as equipment used to initiate the distribution of content-carrying signals. This segment also offers technical support and professional services; software products that enable providers to deliver content and advertising services; network management products that collect information from the broadband network; and customer experience management solutions, as well as network surveillance and issue correlation software and services. The Enterprise Networks segment provides wired Ethernet switches; and indoor, outdoor, and special-purpose Wi-Fi access points, as well as accessories, such as antennas. This segment also offers SmartCell Insight, a big data Wi-Fi analytics and reporting platform; ZonePlanner, a Wi-Fi planning and modeling software; Smart Positioning Technology, a cloud-based smart Wi-Fi location-based services platform; Cloudpath Wi-Fi device; mobile apps for controllers, cloud Wi-Fi, location, and performance testing; Ruckus Cloud Wi-Fi, a wireless local area network management-as-a-service; and ZoneDirector, a smart Wi-Fi controller. The company was formerly known as ARRIS Group, Inc. and changed its name to ARRIS International plc in January 2016. ARRIS International plc was founded in 1969 and is headquartered in Suwanee, Georgia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 7.75
6.79
7.89
8.35
8.78
8.42
9.12
10.27
11.80
15.89
17.23
growth rate -12.4% 16.2% 5.8% 5.2% -4.1% 8.3% 12.6% 14.9% 34.7% 8.4%
Earnings BIT 139.09
-116.88
134.62
94.63
-28.51
74.30
-96.15
378.83
240.15
322.42
284.78
growth rate -100.0% 100.0% -29.7% -100.0% 100.0% -100.0% 100.0% -36.6% 34.3% -11.7%
Avg.PE 11.47
-7.40
16.10
22.42
-77.70
32.57
33.39
12.91
38.82
288.51
52.04
growth rate -100.0% 100.0% 39.3% -100.0% 100.0% 2.5% -61.3% 200.7% 643.2% -82.0%
ROA 7.65
-8.46
6.42
4.42
-1.27
3.86
-1.70
7.53
2.07
0.29
1.20
growth rate -100.0% 100.0% -31.2% -100.0% 100.0% -100.0% 100.0% -72.5% -86.0% 313.8%
ROE 12.13
-13.24
9.94
6.41
-1.83
5.70
-4.28
21.74
5.29
0.73
2.90
growth rate -100.0% 100.0% -35.5% -100.0% 100.0% -100.0% 100.0% -75.7% -86.2% 297.3%
ROIC 7.62
-10.06
8.70
6.17
-0.78
5.51
-0.53
11.61
4.46
1.05
0.07
growth rate -100.0% 100.0% -29.1% -100.0% 100.0% -100.0% 100.0% -61.6% -76.5% -93.3%
Cur. Ratio 4.09
4.42
5.00
6.93
5.45
2.48
1.53
1.90
2.08
1.79
1.51
growth rate 8.1% 13.1% 38.6% -21.4% -54.5% -38.3% 24.2% 9.5% -13.9% -15.6%
Quick Ratio 3.04
3.27
4.11
5.66
4.31
1.94
1.07
1.29
1.52
1.38
0.98
growth rate 7.6% 25.7% 37.7% -23.9% -55.0% -44.9% 20.6% 17.8% -9.2% -29.0%
Leverage 1.52
1.62
1.49
1.41
1.49
1.46
3.28
2.58
2.52
2.43
2.41
growth rate 6.6% -8.0% -5.4% 5.7% -2.0% 124.7% -21.3% -2.3% -3.6% -0.8%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 159.40
143.70
125.90
183.27
213.88
705.10
609.24
664.13
1,432.62
1,375.93
growth rate -9.9% -12.4% 45.6% 16.7% 229.7% -13.6% 9.0% 115.7% -4.0%
Acct.Payable 114.11
104.17
972.70
480.15
514.88
1,048.90
1,206.66
growth rate -8.7% 833.8% -50.6% 7.2% 103.7% 15.0%
Cur.Assets 798.70
942.30
921.40
859.55
919.89
1,678.04
1,910.11
2,110.20
3,280.07
2,913.54
growth rate 18.0% -2.2% -6.7% 7.0% 82.4% 13.8% 10.5% 55.4% -11.2%
Total Assets 1,350.30
1,475.60
1,424.10
1,360.81
1,405.89
4,322.01
4,341.04
4,523.52
7,758.36
7,624.26
growth rate 9.3% -3.5% -4.4% 3.3% 207.4% 0.4% 4.2% 71.5% -1.7%
Cash 409.90
500.60
353.10
239.98
136.43
443.52
565.79
863.58
980.12
487.57
growth rate 22.1% -29.5% -32.0% -43.2% 225.1% 27.6% 52.6% 13.5% -50.3%
Inventory 129.80
95.90
101.80
115.91
133.85
330.13
401.17
401.59
551.54
825.21
growth rate -26.1% 6.2% 13.9% 15.5% 146.6% 21.5% 0.1% 37.3% 49.6%
Cur.Liabilities 179.60
188.60
132.90
157.86
370.72
1,095.03
1,003.68
1,012.63
1,834.13
1,933.27
growth rate 5.0% -29.5% 18.8% 134.9% 195.4% -8.3% 0.9% 81.1% 5.4%
Liabilities 476.90
484.20
415.00
444.61
445.51
3,003.02
2,650.28
2,682.56
4,531.63
4,440.22
growth rate 1.5% -14.3% 7.1% 0.2% 574.1% -11.8% 1.2% 68.9% -2.0%
LT Debt 276.77
221.50
211.20
202.60
209.77
0.00
1,691.03
1,448.96
1,443.84
2,128.53
2,056.18
growth rate -20.0% -4.7% -4.1% 3.5% -100.0% -14.3% -0.4% 47.4% -3.4%
Equity 1,025.77
873.50
991.40
1,009.10
916.21
960.39
1,318.99
1,690.76
1,793.91
3,188.82
3,168.57
growth rate -14.8% 13.5% 1.8% -9.2% 4.8% 37.3% 28.2% 6.1% 77.8% -0.6%
Common Shares 113.00
125.00
128.00
128.00
120.00
117.00
132.00
148.00
149.00
192.00
190.00
growth rate 10.6% 2.4% 0.0% -6.3% -2.5% 12.8% 12.1% 0.7% 28.9% -1.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 15.07
21.10
18.50
22.40
23.31
21.51
71.44
56.59
49.89
66.76
78.07
growth rate 40.0% -12.3% 21.1% 4.1% -7.7% 232.2% -20.8% -11.8% 33.8% 16.9%
Cash Dividends 0.00 0.00 0.00 0.00 0.00 0.00
growth rate
Cash From OA 63.42
189.10
241.00
118.50
113.15
84.40
562.72
459.28
343.87
362.50
533.84
growth rate 198.2% 27.5% -50.8% -4.5% -25.4% 566.7% -18.4% -25.1% 5.4% 47.3%
FCF per Share 0.43
1.34
1.74
0.75
0.41
0.54
2.62
3.21
1.77
2.19
2.87
growth rate 211.6% 29.9% -56.9% -45.3% 31.7% 385.2% 22.5% -44.9% 23.7% 31.1%
Sale Purchase of Stock -94.47
-41.06
162.41
19.20
16.19
12.89
17.47
growth rate 0.0% 100.0% -88.2% -15.7% -20.4% 35.6%
FCF 48.00
168.00
222.00
96.00
90.00
63.00
499.00
403.00
255.00
290.00
449.00
growth rate 250.0% 32.1% -56.8% -6.3% -30.0% 692.1% -19.2% -36.7% 13.7% 54.8%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 992.19
1,144.60
1,107.80
1,087.50
1,088.69
1,353.66
3,620.90
5,322.92
4,798.33
6,829.12
6,614.39
growth rate 15.4% -3.2% -1.8% 0.1% 24.3% 167.5% 47.0% -9.9% 42.3% -3.1%
Op.Income -118.10
148.70
109.90
-17.68
53.46
-48.76
378.83
240.15
322.42
284.78
growth rate 100.0% -26.1% -100.0% 100.0% -100.0% 100.0% -36.6% 34.3% -11.7%
IBT -127.30
134.60
94.60
-28.51
74.30
-96.15
239.23
107.05
24.09
21.20
growth rate 100.0% -29.7% -100.0% 100.0% -100.0% 100.0% -55.3% -77.5% -12.0%
Net Income -129.60
90.80
64.10
-17.68
53.46
-48.76
327.21
92.18
18.10
92.03
growth rate 100.0% -29.4% -100.0% 100.0% -100.0% 100.0% -71.8% -80.4% 408.4%
EPS 0.87
-1.04
0.71
0.50
-0.15
0.46
-0.37
2.21
0.62
0.09
0.49
growth rate -100.0% 100.0% -29.6% -100.0% 100.0% -100.0% 100.0% -72.0% -85.5% 444.4%
Gross Profit 273.88
393.10
462.80
424.10
410.51
462.58
1,022.75
1,582.50
1,418.92
1,759.02
1,674.71
growth rate 43.5% 17.7% -8.4% -3.2% 12.7% 121.1% 54.7% -10.3% 24.0% -4.8%
R&D 112.50
124.60
140.50
146.52
170.71
425.83
556.58
534.17
584.91
539.09
growth rate 10.8% 12.8% 4.3% 16.5% 149.5% 30.7% -4.0% 9.5% -7.8%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 94.96
117.53
46.98
67.10
57.45
growth rate 23.8% -60.0% 42.8% -14.4%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 1,201.88
1,375.93
1,204.29
1,375.43
1,352.76
growth rate 14.5% -12.5% 14.2% -1.7%
Acct.Payable 1,266.21
1,206.66
1,010.81
1,125.62
1,100.90
growth rate -4.7% -16.2% 11.4% -2.2%
Cur.Assets 3,569.46
2,913.54
2,832.11
2,973.46
2,843.39
growth rate -18.4% -2.8% 5.0% -4.4%
Total Assets 7,664.29
7,624.26
7,366.49
7,401.52
7,186.61
growth rate -0.5% -3.4% 0.5% -2.9%
Cash 1,379.83
487.57
506.24
501.41
480.76
growth rate -64.7% 3.8% -1.0% -4.1%
Inventory 775.14
825.21
849.07
803.22
717.27
growth rate 6.5% 2.9% -5.4% -10.7%
Cur.Liabilities 1,952.75
1,933.27
1,714.79
1,875.37
1,848.60
growth rate -1.0% -11.3% 9.4% -1.4%
Liabilities 4,437.02
4,440.22
4,209.11
4,292.22
4,233.10
growth rate 0.1% -5.2% 2.0% -1.4%
LT Debt 2,055.19
2,056.18
2,034.65
2,014.20
1,993.12
growth rate 0.1% -1.1% -1.0% -1.1%
Equity 3,191.19
3,168.57
3,141.47
3,093.25
2,938.74
growth rate -0.7% -0.9% -1.5% -5.0%
Common Shares 2.79
2.77
2.77
2.72
2.62
growth rate -0.7% 0.0% -1.7% -3.7%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 19.49
15.68
15.20
13.45
16.98
growth rate -19.5% -3.1% -11.5% 26.2%
Cash Dividends
growth rate
Cash From OA 115.82
-77.78
95.91
103.34
220.99
growth rate -100.0% 100.0% 7.7% 113.9%
Sale Purchase of Stock 0.07
8.85
0.02
9.00
growth rate 12,537.1% -99.8% 40,790.9%
FCF 96.33
-93.46
80.72
89.89
204.02
growth rate -100.0% 100.0% 11.4% 127.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 1,728.52
1,738.59
1,577.71
1,726.54
1,651.25
growth rate 0.6% -9.3% 9.4% -4.4%
Op.Income 94.96
117.53
46.98
67.10
57.45
growth rate 23.8% -60.0% 42.8% -14.4%
IBT 72.50
-40.44
-13.54
24.86
30.16
growth rate -100.0% 0.0% 100.0% 21.3%
Net Income 88.32
12.47
-13.60
35.75
47.08
growth rate -85.9% -100.0% 100.0% 31.7%
EPS
growth rate
Gross Profit 431.16
502.03
492.65
498.76
465.19
growth rate 16.4% -1.9% 1.2% -6.7%
R&D 131.59
141.44
169.80
167.20
156.11
growth rate 7.5% 20.1% -1.5% -6.6%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (59.44)

YOY Growth Grade:

E (18.58)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 70.67 70.67 10.43
EPS / Growth 15.8% 0.45 19.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 19.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 15.8% 18.1% 18.1%
Future PE 10.43 39.11 39.11
Future EPS 1.94 2.36 2.36
Value Price
MOS %
4.99
-84.2%
22.85
-27.7%
22.85
-27.7%
MOS Price 2.50 11.42 11.42
IRT 16.11 14.83 14.83

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.