Market Price

262.40 

0.00 0.0%

as of Feb 15 '19

52 Week Range:

202.00 57,835.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Indutrade AB (publ) markets and sells components, systems, and services to various industries worldwide. The company operates through six business areas: Engineering & Equipment, Flow Technology, Fluids & Mechanical Solutions, Industrial Components, Measurement & Sensor Technology, and Special Products. The Engineering & Equipment business area is involved in the sale of components, as well as the customization, combinations, and installations of products from various suppliers. The Flow Technology business area offers components and systems for controlling, measuring, monitoring, and regulating flows. The Fluid & Mechanical Solutions business area provides hydraulic and mechanical components. The Industrial Components business area offers a range of components and systems for production and maintenance, and medical technology equipment. The Measurement & Sensor Technology business area offers design solutions, measurement instruments, and measurement systems and sensors. The Special Products business area provides specially manufactured niche products, design solutions, aftermarket and assembly services, and special processing services. The company sells products in the areas of valves, hydraulics and industrial equipment, measurement technology, fasteners/electronics/industrial springs, construction materials, filters and process technology, chemical technology, medical technology, automation, pumps, pipes and pipe systems, glass/plastic/ceramic products, and others. Indutrade AB (publ) was founded in 1978 and is based in Kista, Sweden.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Earnings BIT 836.00
931.00
1,217.00
1,233.00
1,432.00
growth rate 11.4% 30.7% 1.3% 16.1%
Avg.PE 25.89
25.53
growth rate -1.4%
Balance Sheet Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 1,569.00
1,954.00
2,196.00
2,514.00
2,767.00
growth rate 24.5% 12.4% 14.5% 10.1%
Acct.Payable 602.00
763.00
848.00
968.00
1,081.00
growth rate 26.7% 11.1% 14.2% 11.7%
Cur.Assets 3,450.00
4,012.00
4,565.00
5,218.00
5,862.00
growth rate 16.3% 13.8% 14.3% 12.3%
Total Assets 6,954.00
8,087.00
9,361.00
11,053.00
12,566.00
growth rate 16.3% 15.8% 18.1% 13.7%
Cash 261.00
357.00
339.00
332.00
464.00
growth rate 36.8% -5.0% -2.1% 39.8%
Inventory 1,546.00
1,617.00
1,931.00
2,249.00
2,517.00
growth rate 4.6% 19.4% 16.5% 11.9%
Cur.Liabilities 1,774.00
3,297.00
3,914.00
3,817.00
5,229.00
growth rate 85.9% 18.7% -2.5% 37.0%
Liabilities 4,328.00
4,925.00
5,654.00
6,654.00
7,398.00
growth rate 13.8% 14.8% 17.7% 11.2%
LT Debt 1,990.00
938.00
951.00
1,937.00
1,215.00
growth rate -52.9% 1.4% 103.7% -37.3%
Equity 2,623.00
3,160.00
3,703.00
4,389.00
5,151.00
growth rate 20.5% 17.2% 18.5% 17.4%
Common Shares 40.00
40.00
40.00
240.00
242.00
growth rate 0.0% 0.0% 500.0% 0.8%
Cash Flow Statement Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 210.00
112.00
199.00
306.00
216.00
growth rate -46.7% 77.7% 53.8% -29.4%
Cash Dividends 282.00
282.00
310.00
360.00
384.00
growth rate 0.0% 9.9% 16.1% 6.7%
Cash From OA 859.00
904.00
1,076.00
1,207.00
1,554.00
growth rate 5.2% 19.0% 12.2% 28.8%
Sale Purchase of Stock 95.00
95.00
95.00
95.00
growth rate 0.0% 0.0% 0.0%
FCF 649.00
792.00
877.00
901.00
1,338.00
growth rate 22.0% 10.7% 2.7% 48.5%
Income Statement Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 8,831.00
9,746.00
11,881.00
12,955.00
14,847.00
growth rate 10.4% 21.9% 9.0% 14.6%
Op.Income 836.00
931.00
1,217.00
1,233.00
1,432.00
growth rate 11.4% 30.7% 1.3% 16.1%
IBT 756.00
895.00
1,137.00
1,194.00
1,310.00
growth rate 18.4% 27.0% 5.0% 9.7%
Net Income 587.00
704.00
893.00
936.00
1,029.00
growth rate 19.9% 26.9% 4.8% 9.9%
Gross Profit 2,998.00
3,282.00
4,034.00
4,348.00
4,966.00
growth rate 9.5% 22.9% 7.8% 14.2%
R&D 110.00
107.00
133.00
156.00
178.00
growth rate -2.7% 24.3% 17.3% 14.1%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 390.00
289.00
389.00
475.00
459.00
growth rate -25.9% 34.6% 22.1% -3.4%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 3,013.00
2,767.00
3,232.00
3,521.00
3,574.00
growth rate -8.2% 16.8% 8.9% 1.5%
Acct.Payable 1,077.00
1,081.00
1,214.00
1,267.00
1,205.00
growth rate 0.4% 12.3% 4.4% -4.9%
Cur.Assets 5,854.00
5,862.00
6,462.00
6,888.00
6,937.00
growth rate 0.1% 10.2% 6.6% 0.7%
Total Assets 12,157.00
12,566.00
13,504.00
14,049.00
14,144.00
growth rate 3.4% 7.5% 4.0% 0.7%
Cash 375.00
464.00
511.00
534.00
531.00
growth rate 23.7% 10.1% 4.5% -0.6%
Inventory 2,466.00
2,517.00
2,719.00
2,833.00
2,832.00
growth rate 2.1% 8.0% 4.2% 0.0%
Cur.Liabilities 5,153.00
5,229.00
4,675.00
5,462.00
5,294.00
growth rate 1.5% -10.6% 16.8% -3.1%
Liabilities 7,257.00
7,398.00
7,850.00
8,433.00
8,238.00
growth rate 1.9% 6.1% 7.4% -2.3%
LT Debt 1,511.00
1,215.00
2,549.00
2,343.00
2,333.00
growth rate -19.6% 109.8% -8.1% -0.4%
Equity 4,891.00
5,151.00
5,636.00
5,598.00
5,888.00
growth rate 5.3% 9.4% -0.7% 5.2%
Common Shares 4,891.00
242.00
5,636.00
5,598.00
5,888.00
growth rate -95.1% 2,228.9% -0.7% 5.2%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 46.00
66.00
70.00
70.00
69.00
growth rate 43.5% 6.1% 0.0% -1.4%
Cash Dividends 453.00
453.00
453.00
453.00
growth rate 0.0% 0.0% 0.0%
Cash From OA 383.00
513.00
4.00
290.00
472.00
growth rate 33.9% -99.2% 7,150.0% 62.8%
Sale Purchase of Stock 6.00
6.00
7.00
7.00
growth rate 0.0% 16.7% 0.0%
FCF 337.00
447.00
-66.00
220.00
403.00
growth rate 32.6% -100.0% 100.0% 83.2%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 3,633.00
3,932.00
3,897.00
4,390.00
4,115.00
growth rate 8.2% -0.9% 12.7% -6.3%
Op.Income 390.00
289.00
389.00
475.00
459.00
growth rate -25.9% 34.6% 22.1% -3.4%
IBT 371.00
222.00
371.00
457.00
438.00
growth rate -40.2% 67.1% 23.2% -4.2%
Net Income 293.00
172.00
292.00
364.00
342.00
growth rate -41.3% 69.8% 24.7% -6.0%
Gross Profit 1,202.00
1,299.00
1,348.00
1,476.00
1,403.00
growth rate 8.1% 3.8% 9.5% -5.0%
R&D 40.00
48.00
48.00
52.00
48.00
growth rate 20.0% 0.0% 8.3% -7.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (65.30)

YOY Growth Grade:

C (58.57)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 23.20 23.20 19.38
EPS / Growth 13.8% 11.31 6.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 17.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.8% 12.8% 12.8%
Future PE 13.60 22.73 22.73
Future EPS 21.84 37.72 37.72
Value Price
MOS %
73.41
-72.0%
211.89
-19.2%
211.89
-19.2%
MOS Price 36.70 105.94 105.94
IRT 13.78 10.70 10.70

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.