Market Price

74.20 

0.60 0.8%

as of Feb 18 '19

52 Week Range:

68.90 19,133.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

AB Fagerhult, together with its subsidiaries, develops, manufactures, and markets professional lighting systems for public environments. The company offers indoor lighting products for use in modern office environments; educational premises; luminaires for hospital environments, wards and examination rooms; and industrial environments and institutional environments needing vandalism-proof luminaires. It also provides various retail lighting solutions, including lighting systems, light sources, and services to retail environments, such as fashion and food retailing. In addition, the company offers lighting solutions for various types of outdoor environments comprising parks, streets, squares, footpaths, bicycle paths, city streets, buildings, parks, recreational areas, pathways, etc. The company markets its products under 11 brand names, including Fagerhult, Ateljé Lyktan, Whitecroft Lighting, Eagle Lighting Australia, LTS Licht & Leuchten, Designplan Lighting, I-Valo, Arlight, Lighting Innovations, LED Linear, and We-ef. It primarily operates in Northern Europe, the United Kingdom, Ireland, Western and Southern Europe, Africa, Asia, the Pacific, and internationally. The company was formerly known as Fagerhults Elektriska and changed its name to AB Fagerhult in 1974. AB Fagerhult was founded in 1945 and is headquartered in Habo, Sweden.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 15.88
18.66
18.96
19.09
22.84
24.52
27.22
growth rate 17.5% 1.6% 0.7% 19.6% 7.4% 11.0%
Earnings BIT 190.00
259.80
43.30
134.60
285.00
213.90
277.50
378.70
396.00
533.10
677.90
growth rate 36.7% -83.3% 210.9% 111.7% -25.0% 29.7% 36.5% 4.6% 34.6% 27.2%
Avg.PE 14.75
8.45
22.08
21.41
9.74
13.16
15.50
5.56
19.16
28.88
24.07
growth rate -42.7% 161.3% -3.0% -54.5% 35.1% 17.8% -64.1% 244.6% 50.7% -16.7%
ROA 8.40
10.70
4.30
4.50
7.90
5.90
6.70
growth rate 27.4% -59.8% 4.7% 75.6% -25.3% 13.6%
ROE 23.80
28.20
10.40
13.10
25.70
17.50
18.70
growth rate 18.5% -63.1% 26.0% 96.2% -31.9% 6.9%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 409.10
390.70
363.50
448.40
616.00
560.00
615.10
713.10
737.90
808.10
837.70
growth rate -4.5% -7.0% 23.4% 37.4% -9.1% 9.8% 15.9% 3.5% 9.5% 3.7%
Acct.Payable 239.00
233.00
281.30
288.60
297.40
354.10
growth rate -2.5% 20.7% 2.6% 3.1% 19.1%
Cur.Assets 956.30
976.70
902.80
1,170.60
1,404.00
1,287.00
1,416.80
1,671.20
1,845.90
2,263.80
2,647.70
growth rate 2.1% -7.6% 29.7% 19.9% -8.3% 10.1% 18.0% 10.5% 22.6% 17.0%
Total Assets 1,714.10
1,720.30
1,716.00
2,469.60
2,784.00
2,623.00
2,820.80
3,531.70
3,739.40
4,814.20
6,096.90
growth rate 0.4% -0.3% 43.9% 12.7% -5.8% 7.5% 25.2% 5.9% 28.7% 26.6%
Cash 131.90
200.30
197.40
207.50
306.00
257.00
248.60
353.10
471.90
731.60
949.90
growth rate 51.9% -1.5% 5.1% 47.5% -16.0% -3.3% 42.0% 33.6% 55.0% 29.8%
Inventory 378.90
352.60
301.70
436.20
453.00
446.00
525.10
574.30
602.30
684.70
761.50
growth rate -6.9% -14.4% 44.6% 3.9% -1.6% 17.7% 9.4% 4.9% 13.7% 11.2%
Cur.Liabilities 547.90
484.90
434.10
636.20
604.00
622.00
652.90
768.00
778.70
997.10
986.70
growth rate -11.5% -10.5% 46.6% -5.1% 3.0% 5.0% 17.6% 1.4% 28.1% -1.0%
Liabilities 1,112.60
1,014.30
998.60
1,747.20
1,919.00
1,696.00
1,791.00
2,202.50
2,302.30
3,187.10
4,206.40
growth rate -8.8% -1.6% 75.0% 9.8% -11.6% 5.6% 23.0% 4.5% 38.4% 32.0%
LT Debt 459.80
431.10
458.60
1,006.30
1,169.00
953.00
1,012.90
1,267.10
1,340.90
1,752.10
2,774.80
growth rate -6.2% 6.4% 119.4% 16.2% -18.5% 6.3% 25.1% 5.8% 30.7% 58.4%
Equity 601.50
706.00
717.40
722.40
864.20
927.90
1,029.80
1,329.20
1,437.10
1,627.10
1,890.50
growth rate 17.4% 1.6% 0.7% 19.6% 7.4% 11.0% 29.1% 8.1% 13.2% 16.2%
Common Shares 12.58
12.61
37.84
37.84
37.84
37.84
65.50
65.50
65.50
65.50
65.50
growth rate 0.2% 200.1% 0.0% 0.0% 0.0% 73.1% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 87.60
92.60
87.50
80.90
71.00
84.00
62.10
107.60
95.00
116.50
177.00
growth rate 5.7% -5.5% -7.5% -12.2% 18.3% -26.1% 73.3% -11.7% 22.6% 51.9%
Cash Dividends 47.50
56.60
69.40
37.80
44.10
82.00
82.00
91.40
113.50
132.50
171.40
growth rate 19.2% 22.6% -45.5% 16.7% 85.9% 0.0% 11.5% 24.2% 16.7% 29.4%
Cash From OA 162.20
216.90
215.10
108.40
252.00
237.00
221.10
391.00
443.50
387.80
681.10
growth rate 33.7% -0.8% -49.6% 132.5% -6.0% -6.7% 76.8% 13.4% -12.6% 75.6%
FCF 74.60
112.90
121.30
18.60
175.70
153.00
159.00
283.40
348.50
271.30
504.10
growth rate 51.3% 7.4% -84.7% 844.6% -12.9% 3.9% 78.2% 23.0% -22.2% 85.8%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 2,527.40
2,770.10
2,436.30
2,505.60
3,023.00
3,085.00
3,095.20
3,735.80
3,909.40
4,490.70
5,170.30
growth rate 9.6% -12.1% 2.8% 20.7% 2.1% 0.3% 20.7% 4.7% 14.9% 15.1%
Op.Income 197.60
272.40
104.20
152.90
208.00
159.00
277.50
378.70
396.00
533.10
677.90
growth rate 37.9% -61.8% 46.7% 36.0% -23.6% 74.5% 36.5% 4.6% 34.6% 27.2%
IBT 190.00
108.40
104.70
134.60
286.40
213.90
247.00
348.00
377.20
514.70
652.50
growth rate -43.0% -3.4% 28.6% 112.8% -25.3% 15.5% 40.9% 8.4% 36.5% 26.8%
Net Income 135.00
184.10
74.00
94.50
208.00
159.00
182.60
261.20
288.60
380.90
494.40
growth rate 36.4% -59.8% 27.7% 120.1% -23.6% 14.8% 43.0% 10.5% 32.0% 29.8%
EPS 10.51
14.33
1.96
2.50
5.51
4.20
4.83
growth rate 36.4% -86.3% 27.6% 120.4% -23.8% 15.0%
Gross Profit 822.40
935.20
764.10
768.80
1,010.00
978.00
1,008.30
1,211.40
1,297.00
1,573.60
1,924.60
growth rate 13.7% -18.3% 0.6% 31.4% -3.2% 3.1% 20.1% 7.1% 21.3% 22.3%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 192.70
172.40
138.60
166.60
195.00
growth rate -10.5% -19.6% 20.2% 17.1%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 958.00
837.70
964.90
1,077.00
1,112.60
growth rate -12.6% 15.2% 11.6% 3.3%
Acct.Payable
growth rate
Cur.Assets 2,597.50
2,647.70
2,765.60
2,737.00
2,664.00
growth rate 1.9% 4.5% -1.0% -2.7%
Total Assets 5,909.30
6,096.90
6,316.50
6,919.90
6,728.70
growth rate 3.2% 3.6% 9.6% -2.8%
Cash 758.70
949.90
874.60
636.40
526.60
growth rate 25.2% -7.9% -27.2% -17.3%
Inventory 748.70
761.50
810.90
872.50
873.00
growth rate 1.7% 6.5% 7.6% 0.1%
Cur.Liabilities 972.00
986.70
922.50
988.30
1,033.90
growth rate 1.5% -6.5% 7.1% 4.6%
Liabilities 4,139.90
4,206.40
4,285.40
4,999.70
4,768.70
growth rate 1.6% 1.9% 16.7% -4.6%
LT Debt 2,714.70
2,774.80
2,903.80
3,157.60
2,795.30
growth rate 2.2% 4.7% 8.7% -11.5%
Equity 1,769.40
1,890.50
2,031.10
1,920.20
1,960.00
growth rate 6.8% 7.4% -5.5% 2.1%
Common Shares 65.50
65.50
65.50
65.50
1,960.00
growth rate 0.0% 0.0% 0.0% 2,892.4%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 54.70
54.70
42.00
53.20
34.00
growth rate 0.0% -23.2% 26.7% -36.1%
Cash Dividends
growth rate
Cash From OA 216.60
276.00
-87.30
-3.70
181.70
growth rate 27.4% -100.0% 0.0% 100.0%
Sale Purchase of Stock
growth rate
FCF 161.90
221.30
-129.30
-56.90
147.70
growth rate 36.7% -100.0% 0.0% 100.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 1,305.70
1,319.90
1,270.70
1,421.60
1,440.60
growth rate 1.1% -3.7% 11.9% 1.3%
Op.Income 192.70
172.40
138.60
166.60
195.00
growth rate -10.5% -19.6% 20.2% 17.1%
IBT 184.10
175.80
129.30
155.90
186.30
growth rate -4.5% -26.5% 20.6% 19.5%
Net Income 136.30
141.60
97.00
116.90
135.00
growth rate 3.9% -31.5% 20.5% 15.5%
EPS
growth rate
Gross Profit 516.40
478.70
483.00
537.10
553.40
growth rate -7.3% 0.9% 11.2% 3.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (66.62)

YOY Growth Grade:

D (39.91)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.20 17.34 15.43
EPS / Growth 30.1% 4.28 10.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 10.7% 12.4% 12.4%
Future PE 15.43 19.12 19.12
Future EPS 11.82 13.72 13.72
Value Price
MOS %
45.09
-39.2%
64.83
-12.6%
64.83
-12.6%
MOS Price 22.55 32.42 32.42
IRT 9.67 9.15 9.15

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.