Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

43.73 

-0.19 -0.4%

as of Feb 19 '19

52 Week Range:

33.71 63.00


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

ASM International NV, together with its subsidiaries, engages in the research, development, manufacture, marketing, and servicing of equipment and materials used to produce semiconductor devices. The company operates through two segments, Front-end and Back-end. The Front-end segment manufactures and sells equipment used in wafer processing, encompassing the fabrication steps in which silicon wafers are layered with semiconductor devices in Europe, the United States, Japan, South Korea, and Southeast Asia. The Back-end segment manufactures and sells equipment and materials that are used in the assembly and packaging, encompassing the processes in which silicon wafers are separated into individual circuits and assembled, packaged, and tested in Hong Kong, the People's Republic of China, Singapore, Malaysia, and Germany. The company's product platforms include Advance, a batch vertical furnace tool, which is used for smaller wafer sizes; XP Platform, a single wafer product platform that enables high-volume multi-chamber parallel processing or integration of sequential process steps on one platform; XP8 Platform, which provides productivity with up to eight chambers integrated on a single wafer platform; and Epsilon, a single wafer and chamber tool that deposits silicon-based materials for various applications, such as high-temperature silicon, low-temperature silicon, silicon-germanium, silicon-carbon, and other silicon-based compounds. It serves manufacturers of semiconductor devices and integrated circuits. The company was formerly known as Advanced Semiconductor Materials International NV. ASM International NV was founded in 1968 and is headquartered in Almere, the Netherlands.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 5.91
5.88
4.66
7.77
11.29
11.76
28.96
26.17
29.66
31.88
34.64
growth rate -0.5% -20.8% 66.7% 45.3% 4.2% 146.3% -9.6% 13.3% 7.5% 8.7%
Earnings BIT 132.77
64.77
-64.49
285.46
352.86
66.73
-12.97
71.75
101.78
60.34
95.50
growth rate -51.2% -100.0% 100.0% 23.6% -81.1% -100.0% 100.0% 41.9% -40.7% 58.3%
Avg.PE 15.60
17.61
-5.20
14.73
7.94
217.39
1.46
-2.71
-2.71
22.16
6.35
growth rate 12.9% -100.0% 100.0% -46.1% 2,637.9% -99.3% -100.0% 0.0% 100.0% -71.3%
ROA 7.30
2.29
-8.31
10.71
13.36
0.46
68.96
8.13
8.06
6.41
20.92
growth rate -68.6% -100.0% 100.0% 24.7% -96.6% 14,891.3% -88.2% -0.9% -20.5% 226.4%
ROE 20.50
5.78
-24.09
33.90
34.87
1.02
96.10
8.75
8.65
6.83
22.47
growth rate -71.8% -100.0% 100.0% 2.9% -97.1% 9,321.6% -90.9% -1.1% -21.0% 229.0%
ROIC 12.08
4.38
-12.60
22.60
26.91
1.95
96.28
8.79
8.67
6.74
22.47
growth rate -63.7% -100.0% 100.0% 19.1% -92.8% 4,837.4% -90.9% -1.4% -22.3% 233.4%
Cur. Ratio 2.63
2.98
2.83
2.20
2.62
2.65
5.10
4.58
5.82
5.52
7.68
growth rate 13.3% -5.0% -22.3% 19.1% 1.2% 92.5% -10.2% 27.1% -5.2% 39.1%
Quick Ratio 1.65
1.76
2.01
1.44
1.58
1.42
3.91
3.49
4.67
4.37
6.60
growth rate 6.7% 14.2% -28.4% 9.7% -10.1% 175.4% -10.7% 33.8% -6.4% 51.0%
Leverage 2.64
2.42
3.53
2.95
2.40
2.02
1.07
1.08
1.07
1.07
1.08
growth rate -8.3% 45.9% -16.4% -18.6% -15.8% -47.0% 0.9% -0.9% 0.0% 0.9%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 172.60
165.80
271.30
330.90
306.00
84.24
84.84
90.71
146.89
174.19
growth rate -3.9% 63.6% 22.0% -7.5% -72.5% 0.7% 6.9% 61.9% 18.6%
Acct.Payable 152.00
44.84
61.05
54.44
60.91
79.35
growth rate -70.5% 36.2% -10.8% 11.9% 30.3%
Cur.Assets 559.70
648.40
934.10
1,195.80
1,108.00
518.04
619.63
669.98
650.74
1,162.78
growth rate 15.9% 44.1% 28.0% -7.3% -53.3% 19.6% 8.1% -2.9% 78.7%
Total Assets 767.80
851.70
1,214.10
1,582.20
1,500.00
1,551.25
1,889.29
2,075.98
2,130.55
2,177.20
growth rate 10.9% 42.6% 30.3% -5.2% 3.4% 21.8% 9.9% 2.6% 2.2%
Cash 157.30
293.90
340.30
390.30
290.00
312.44
385.78
446.92
378.16
836.46
growth rate 86.8% 15.8% 14.7% -25.7% 7.7% 23.5% 15.9% -15.4% 121.2%
Inventory 197.70
150.60
254.60
376.70
403.00
104.47
125.93
113.50
112.34
142.85
growth rate -23.8% 69.1% 48.0% 7.0% -74.1% 20.6% -9.9% -1.0% 27.2%
Cur.Liabilities 187.70
228.80
424.30
456.50
418.00
101.45
134.53
115.10
117.87
151.44
growth rate 21.9% 85.5% 7.6% -8.4% -75.7% 32.6% -14.5% 2.4% 28.5%
Liabilities 449.90
610.50
802.70
922.40
450.00
104.00
146.26
127.60
132.41
165.69
growth rate 35.7% 31.5% 14.9% -51.2% -76.9% 40.6% -12.8% 3.8% 25.1%
LT Debt 154.82
130.10
208.90
135.10
150.40
13.00
0.00
growth rate -16.0% 60.6% -35.3% 11.3% -91.4% -100.0%
Equity 318.88
317.90
241.20
411.50
659.80
741.90
1,447.25
1,743.02
1,948.38
1,998.14
2,011.51
growth rate -0.3% -24.1% 70.6% 60.3% 12.4% 95.1% 20.4% 11.8% 2.6% 0.7%
Common Shares 65.00
52.00
52.00
61.00
65.00
57.00
64.00
64.00
63.00
61.00
59.00
growth rate -20.0% 0.0% 17.3% 6.6% -12.3% 12.3% 0.0% -1.6% -3.2% -3.3%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 47.90
-3.60
-0.60
-3.00
-3.80
68.00
17.06
30.65
33.58
26.89
44.17
growth rate -100.0% 0.0% 0.0% 0.0% 100.0% -74.9% 79.6% 9.6% -19.9% 64.3%
Cash Dividends 0.00
43.40
19.10
58.20
101.70
54.50
31.67
31.83
37.16
42.67
41.47
growth rate -56.0% 204.7% 74.7% -46.4% -41.9% 0.5% 16.8% 14.8% -2.8%
Cash From OA 105.60
137.40
62.70
259.90
216.60
42.00
48.55
124.74
174.82
91.41
116.06
growth rate 30.1% -54.4% 314.5% -16.7% -80.6% 15.6% 157.0% 40.2% -47.7% 27.0%
FCF per Share 0.89
1.92
0.90
2.54
2.27
-0.53
0.88
1.34
1.23
1.27
0.29
growth rate 115.7% -53.1% 182.2% -10.6% -100.0% 100.0% 52.3% -8.2% 3.3% -77.2%
Sale Purchase of Stock 5.84
4.76
11.32
14.71
13.29
growth rate -18.5% 138.0% 29.9% -9.6%
FCF 58.00
101.00
47.00
156.00
120.00
-30.00
31.00
78.00
104.00
30.00
31.00
growth rate 74.1% -53.5% 231.9% -23.1% -100.0% 100.0% 151.6% 33.3% -71.2% 3.3%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 955.24
747.40
590.70
1,222.90
1,634.30
1,418.00
612.28
545.60
669.62
597.93
737.40
growth rate -21.8% -21.0% 107.0% 33.6% -13.2% -56.8% -10.9% 22.7% -10.7% 23.3%
Op.Income 59.70
-25.20
328.60
367.50
40.00
-12.97
71.75
101.78
60.34
95.50
growth rate -100.0% 100.0% 11.8% -89.1% -100.0% 100.0% 41.9% -40.7% 58.3%
IBT 64.80
-64.50
285.50
352.90
66.70
1,060.42
157.54
151.93
137.76
457.04
growth rate -100.0% 100.0% 23.6% -81.1% 1,489.8% -85.1% -3.6% -9.3% 231.8%
Net Income 56.70
-107.50
110.60
186.80
40.00
1,051.89
141.32
157.28
135.47
452.40
growth rate -100.0% 100.0% 68.9% -78.6% 2,529.7% -86.6% 11.3% -13.9% 234.0%
EPS 1.07
0.35
-2.08
2.09
3.16
0.13
16.39
2.20
2.50
2.21
7.63
growth rate -67.3% -100.0% 100.0% 51.2% -95.9% 12,507.7% -86.6% 13.6% -11.6% 245.3%
Gross Profit 361.08
270.30
181.50
549.60
570.60
440.00
174.74
235.28
295.53
266.25
305.90
growth rate -25.1% -32.9% 202.8% 3.8% -22.9% -60.3% 34.6% 25.6% -9.9% 14.9%
R&D 75.00
62.80
78.80
129.40
149.20
75.39
60.41
73.58
87.55
88.44
growth rate -16.3% 25.5% 64.2% 15.3% -49.5% -19.9% 21.8% 19.0% 1.0%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 20.29
33.55
8.14
35.21
25.00
growth rate 65.3% -75.7% 332.6% -29.0%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 129.48
174.19
128.80
170.79
177.92
growth rate 34.5% -26.1% 32.6% 4.2%
Acct.Payable 72.18
79.35
86.08
99.40
97.23
growth rate 9.9% 8.5% 15.5% -2.2%
Cur.Assets 825.28
1,162.78
1,034.43
1,013.04
647.05
growth rate 40.9% -11.0% -2.1% -36.1%
Total Assets 2,097.75
2,177.20
2,063.19
2,113.76
1,778.75
growth rate 3.8% -5.2% 2.5% -15.9%
Cash 525.27
836.46
741.10
651.17
265.64
growth rate 59.3% -11.4% -12.1% -59.2%
Inventory 150.21
142.85
151.71
166.62
184.64
growth rate -4.9% 6.2% 9.8% 10.8%
Cur.Liabilities 138.92
151.44
140.42
156.07
153.10
growth rate 9.0% -7.3% 11.1% -1.9%
Liabilities 153.06
165.69
154.76
170.54
167.38
growth rate 8.3% -6.6% 10.2% -1.9%
LT Debt
growth rate
Equity 1,944.69
2,011.51
1,908.44
1,943.22
1,611.37
growth rate 3.4% -5.1% 1.8% -17.1%
Common Shares 1,944.69
2.49
1,908.44
2.49
1,611.37
growth rate -99.9% 76,482.5% -99.9% 64,561.6%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 8.50
12.33
8.30
19.00
20.72
growth rate 45.0% -32.7% 128.9% 9.0%
Cash Dividends 37.11
37.11
37.11
37.11
6.54
growth rate 0.0% 0.0% 0.0% -82.4%
Cash From OA 36.21
60.65
33.53
-5.27
15.54
growth rate 67.5% -44.7% -100.0% 100.0%
Sale Purchase of Stock 0.31
2.80
0.95
0.49
growth rate 797.1% -66.1% -49.0%
FCF 27.71
48.32
25.23
-24.27
-5.18
growth rate 74.4% -47.8% -100.0% 0.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 185.29
205.60
158.97
208.68
195.74
growth rate 11.0% -22.7% 31.3% -6.2%
Op.Income 20.29
33.55
8.14
35.21
25.00
growth rate 65.3% -75.7% 332.6% -29.0%
IBT 44.75
240.59
16.22
64.21
42.45
growth rate 437.7% -93.3% 295.8% -33.9%
Net Income 42.21
242.21
14.95
59.41
39.10
growth rate 473.8% -93.8% 297.3% -34.2%
EPS
growth rate
Gross Profit 74.10
80.73
60.16
87.85
80.04
growth rate 9.0% -25.5% 46.0% -8.9%
R&D 22.48
17.74
21.00
19.91
21.74
growth rate -21.1% 18.4% -5.2% 9.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (36.21)

YOY Growth Grade:

E (28.52)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 7.32 7.28 12.38
EPS / Growth 24.1% 6.00 13.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 13.4% 17.7% 17.7%
Future PE 7.32 10.69 18.39
Future EPS 21.11 30.71 30.71
Value Price
MOS %
38.20
-12.7%
81.17
85.6%
139.56
219.1%
MOS Price 19.10 40.58 69.78
IRT 4.93 4.52 4.52

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.