Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

14.43 

0.02 0.1%

as of May 23 '19

52 Week Range:

13.12 25.48


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Ted Baker Plc engages in the design, wholesale, and retail of menswear, womenswear, and accessories under the Ted Baker name. The company operates through three segments: Retail, Wholesale, and Licensing. It offers a range of collections, including global, phormal, endurance, accessories, bedding, children's wear, crockery, eyewear, footwear, fragrance and skin wear, gifting and stationery, jewelry, lingerie and sleepwear, luggage, neckwear, rugs, suiting, technical accessories, tiles, and watches. The company distributes its products through retail stores, concessions, independent retailers, and department stores, as well as through its e-commerce business. It operates 532 stores and concessions comprising 195 in the United Kingdom; 113 in Europe; 127 in the United States and Canada; 88 in the Middle East, Africa, and Asia; and 9 in Australasia. Ted Baker Plc was founded in 1987 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19
Equity (BVPS) 1.34
1.49
1.83
2.05
2.00
2.26
2.58
3.21
4.21
4.67
5.27
growth rate 11.2% 22.8% 12.0% -2.4% 13.0% 14.2% 24.4% 31.2% 10.9% 12.9%
Earnings BIT 17.77
19.50
24.23
24.26
28.92
39.59
49.76
59.37
67.01
75.40
66.61
growth rate 9.7% 24.3% 0.1% 19.2% 36.9% 25.7% 19.3% 12.9% 12.5% -11.7%
Avg.PE 11.74
15.17
15.82
18.35
24.15
32.26
3.44
3.44
26.41
21.50
17.13
growth rate 29.2% 4.3% 16.0% 31.6% 33.6% -89.3% 0.0% 667.7% -18.6% -20.3%
ROA 14.11
14.11
16.23
14.05
14.51
15.75
16.55
15.47
12.18
12.08
8.54
growth rate 0.0% 15.0% -13.4% 3.3% 8.6% 5.1% -6.5% -21.3% -0.8% -29.3%
ROE 21.36
21.13
24.28
21.78
23.47
27.35
28.38
28.25
24.31
24.27
17.38
growth rate -1.1% 14.9% -10.3% 7.8% 16.5% 3.8% -0.5% -14.0% -0.2% -28.4%
ROIC 21.55
21.28
24.31
20.26
20.93
22.15
23.23
18.28
16.33
16.25
11.86
growth rate -1.3% 14.2% -16.7% 3.3% 5.8% 4.9% -21.3% -10.7% -0.5% -27.0%
Cur. Ratio 1.93
2.36
2.14
1.98
1.72
1.61
1.75
1.75
1.59
1.52
1.51
growth rate 22.3% -9.3% -7.5% -13.1% -6.4% 8.7% 0.0% -9.1% -4.4% -0.7%
Quick Ratio 0.63
0.99
0.82
0.62
0.68
0.71
0.49
0.57
0.51
0.45
0.43
growth rate 57.1% -17.2% -24.4% 9.7% 4.4% -31.0% 16.3% -10.5% -11.8% -4.4%
Leverage 1.54
1.45
1.54
1.56
1.67
1.80
1.64
1.97
2.02
2.00
2.06
growth rate -5.8% 6.2% 1.3% 7.1% 7.8% -8.9% 20.1% 2.5% -1.0% 3.0%
Balance Sheet Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19
Acct.Receivable 16.40
14.40
18.20
19.70
20.00
23.27
26.50
31.89
44.11
45.31
56.60
growth rate -12.2% 26.4% 8.2% 1.5% 16.3% 13.9% 20.3% 38.3% 2.7% 24.9%
Acct.Payable 22.00
22.05
32.24
31.66
45.33
36.26
53.45
growth rate 0.2% 46.2% -1.8% 43.2% -20.0% 47.4%
Cur.Assets 65.00
67.40
83.80
91.80
112.00
144.41
159.59
191.33
248.78
269.36
319.69
growth rate 3.7% 24.3% 9.6% 22.0% 28.9% 10.5% 19.9% 30.0% 8.3% 18.7%
Total Assets 96.30
96.10
116.80
133.10
165.00
201.61
231.66
340.35
424.32
449.16
504.59
growth rate -0.2% 21.5% 14.0% 24.0% 22.2% 14.9% 46.9% 24.7% 5.9% 12.3%
Cash 4.70
13.70
13.50
8.60
10.00
28.52
7.38
13.30
21.40
16.71
14.65
growth rate 191.5% -1.5% -36.3% 16.3% 185.2% -74.1% 80.2% 61.0% -21.9% -12.3%
Inventory 37.30
33.50
42.50
51.90
68.00
80.43
111.11
125.32
158.50
187.23
225.85
growth rate -10.2% 26.9% 22.1% 31.0% 18.3% 38.2% 12.8% 26.5% 18.1% 20.6%
Cur.Liabilities 33.60
28.60
39.20
46.50
65.00
89.55
91.09
109.19
156.93
176.84
211.95
growth rate -14.9% 37.1% 18.6% 39.8% 37.8% 1.7% 19.9% 43.7% 12.7% 19.9%
Liabilities 34.20
29.80
40.70
47.90
66.00
89.55
91.09
167.75
213.78
225.11
259.87
growth rate -12.9% 36.6% 17.7% 37.8% 35.7% 1.7% 84.2% 27.4% 5.3% 15.4%
LT Debt 0.00
0.00
0.00
0.00
0.00
58.50
52.50
47.00
43.00
growth rate -10.3% -10.5% -8.5%
Equity 62.20
66.20
76.00
85.20
98.90
112.06
140.57
172.60
210.54
224.05
244.72
growth rate 6.4% 14.8% 12.1% 16.1% 13.3% 25.4% 22.8% 22.0% 6.4% 9.2%
Common Shares 43.00
42.00
42.00
43.00
43.00
43.00
44.00
45.00
45.00
45.00
45.00
growth rate -2.3% 0.0% 2.4% 0.0% 0.0% 2.3% 2.3% 0.0% 0.0% 0.0%
Cash Flow Statement Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19
Capital Expenditures 11.80
4.50
10.00
15.00
20.00
18.08
25.48
89.54
43.75
36.56
30.26
growth rate -61.9% 122.2% 50.0% 33.3% -9.6% 40.9% 251.5% -51.1% -16.4% -17.2%
Cash Dividends 7.00
6.90
7.60
8.90
10.10
12.11
15.51
18.54
21.74
24.55
27.35
growth rate -1.4% 10.1% 17.1% 13.5% 19.9% 28.0% 19.6% 17.2% 13.0% 11.4%
Cash From OA 11.10
21.10
18.10
11.50
18.00
31.81
30.41
41.57
52.77
43.89
63.23
growth rate 90.1% -14.2% -36.5% 56.5% 76.7% -4.4% 36.7% 26.9% -16.8% 44.1%
FCF per Share 0.25
-0.02
0.19
-0.08
-0.08
0.02
0.27
-0.08
-0.98
0.36
0.36
growth rate -100.0% 100.0% -100.0% 0.0% 100.0% 1,250.0% -100.0% 0.0% 100.0% 0.0%
Sale Purchase of Stock 0.07
0.19
0.29
0.33
0.57
growth rate 165.8% 49.0% 13.2% 73.7%
FCF -1.00
17.00
8.00
-3.00
-2.00
14.00
5.00
-48.00
9.00
7.00
33.00
growth rate 100.0% -52.9% -100.0% 0.0% 100.0% -64.3% -100.0% 100.0% -22.2% 371.4%
Income Statement Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18 Jan '19
Sales 152.70
163.60
187.70
215.60
254.00
321.92
387.56
456.17
530.99
591.67
617.44
growth rate 7.1% 14.7% 14.9% 17.8% 26.7% 20.4% 17.7% 16.4% 11.4% 4.4%
Op.Income 17.16
19.78
24.13
24.27
22.00
39.59
49.76
59.37
67.01
75.40
66.61
growth rate 15.3% 22.0% 0.6% -9.4% 80.0% 25.7% 19.3% 12.9% 12.5% -11.7%
IBT 17.80
19.50
24.20
24.30
28.90
38.92
48.77
58.66
61.27
68.79
50.86
growth rate 9.6% 24.1% 0.4% 18.9% 34.7% 25.3% 20.3% 4.4% 12.3% -26.1%
Net Income 12.60
13.60
17.30
17.60
22.00
28.85
35.85
44.24
46.57
52.74
40.73
growth rate 7.9% 27.2% 1.7% 25.0% 31.2% 24.3% 23.4% 5.3% 13.3% -22.8%
EPS 0.29
0.33
0.41
0.41
0.49
0.66
0.81
0.99
1.04
1.18
0.91
growth rate 13.8% 24.2% 0.0% 19.5% 34.7% 22.7% 22.2% 5.1% 13.5% -22.9%
Gross Profit 89.40
99.90
115.80
132.20
159.00
198.47
235.21
273.02
323.73
360.81
360.10
growth rate 11.7% 15.9% 14.2% 20.3% 24.8% 18.5% 16.1% 18.6% 11.5% -0.2%

Quarterly Statements

Item Name Jan '18 May '18 Aug '18 Oct '18 Jan '19
Earnings BIT 22.77
13.35
13.35
19.95
19.95
growth rate -41.4% 0.0% 49.5% 0.0%
Balance Sheet Jan '18 May '18 Aug '18 Oct '18 Jan '19
Acct.Receivable 45.31
65.86
65.86
56.60
56.60
growth rate 45.4% 0.0% -14.1% 0.0%
Acct.Payable 36.26
85.32
85.32
53.45
53.45
growth rate 135.3% 0.0% -37.4% 0.0%
Cur.Assets 269.36
294.43
294.43
319.69
319.69
growth rate 9.3% 0.0% 8.6% 0.0%
Total Assets 449.16
484.40
484.40
504.59
504.59
growth rate 7.8% 0.0% 4.2% 0.0%
Cash 16.71
19.15
19.15
14.65
14.65
growth rate 14.6% 0.0% -23.5% 0.0%
Inventory 187.23
208.15
208.15
225.85
225.85
growth rate 11.2% 0.0% 8.5% 0.0%
Cur.Liabilities 176.84
201.22
201.22
211.95
211.95
growth rate 13.8% 0.0% 5.3% 0.0%
Liabilities 225.11
249.54
249.54
259.87
259.87
growth rate 10.9% 0.0% 4.1% 0.0%
LT Debt 47.00
45.00
45.00
43.00
43.00
growth rate -4.3% 0.0% -4.4% 0.0%
Equity 224.05
234.85
234.85
244.72
244.72
growth rate 4.8% 0.0% 4.2% 0.0%
Common Shares 2.22
2.23
2.23
2.23
2.23
growth rate 0.2% 0.0% 0.0% 0.0%
Cash Flow Statement Jan '18 May '18 Aug '18 Oct '18 Jan '19
Capital Expenditures 8.73
9.25
9.25
5.88
5.88
growth rate 6.0% 0.0% -36.5% 0.0%
Cash Dividends 3.69
9.69
9.69
3.99
3.99
growth rate 162.7% 0.0% -58.9% 0.0%
Cash From OA 17.88
8.19
8.19
23.42
23.42
growth rate -54.2% 0.0% 186.0% 0.0%
Sale Purchase of Stock 0.04
growth rate
FCF 9.15
-1.06
-1.06
17.55
17.55
growth rate -100.0% 0.0% 100.0% 0.0%
Income Statement Jan '18 May '18 Aug '18 Oct '18 Jan '19
Sales 147.97
152.99
152.99
155.73
155.73
growth rate 3.4% 0.0% 1.8% 0.0%
Op.Income 22.77
13.35
13.35
19.95
19.95
growth rate -41.4% 0.0% 49.5% 0.0%
IBT 21.75
12.24
12.24
13.19
13.19
growth rate -43.7% 0.0% 7.7% 0.0%
Net Income 16.73
9.52
9.52
10.84
10.84
growth rate -43.1% 0.0% 13.8% 0.0%
Gross Profit 93.38
89.23
89.23
90.82
90.82
growth rate -4.4% 0.0% 1.8% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (81.04)

YOY Growth Grade:

C (63.02)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 16.37 15.81 0.11
EPS / Growth 20.7% 0.91 12.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.7% 15.8% 15.8%
Future PE 0.11 16.03 16.03
Future EPS 3.02 3.96 3.96
Value Price
MOS %
0.08
-99.4%
15.68
8.7%
15.68
8.7%
MOS Price 0.04 7.84 7.84
IRT 8.54 7.83 7.83

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.