Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

1.14 

0.00 -0.2%

as of Feb 19 '19

52 Week Range:

0.84 1.17


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Serco Group plc provides public services in the Asia Pacific, the Middle East, Europe, the United Kingdom, and North America. It provides defense, health, justice and immigration, transport, and citizen services. The company also offers non-clinical support services to hospitals; environmental and leisure services, as well as a range of front, middle, and back-office services to public sector customers; and IT services. In addition, it offers hospital facilities management services; and professional, technology, and management services for defense, transport, and citizen services for the federal government, selected state and municipal governments. Serco Group plc was founded in 1929 and is based in Hook, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 0.83
1.14
1.14
1.38
1.43
1.83
1.83
1.81
0.33
0.36
0.25
growth rate 37.4% 0.0% 21.1% 3.6% 28.0% 0.0% -1.1% -81.8% 9.1% -30.6%
Earnings BIT 114.60
136.10
177.10
213.90
238.30
302.00
191.20
-641.40
74.00
67.00
26.10
growth rate 18.8% 30.1% 20.8% 11.4% 26.7% -36.7% -100.0% 100.0% -9.5% -61.0%
Avg.PE 27.70
22.32
20.00
17.70
13.50
10.96
26.18
182.30
-1,188.00
32.73
growth rate -19.4% -10.4% -11.5% -23.7% -18.8% 138.9% 596.3% -100.0% 100.0%
ROA 4.81
4.68
5.16
6.21
6.14
7.63
3.15
-53.54
-7.51
-0.07
-0.01
growth rate -2.7% 10.3% 20.4% -1.1% 24.3% -58.7% -100.0% 0.0% 0.0% 0.0%
ROE 19.15
16.83
18.91
20.44
18.98
23.02
8.58
-262.32
-143.56
-0.35
-0.06
growth rate -12.1% 12.4% 8.1% -7.1% 21.3% -62.7% -100.0% 0.0% 0.0% 0.0%
ROIC 12.04
9.96
11.00
12.79
11.89
14.40
6.10
-96.81
-19.03
0.64
-0.02
growth rate -17.3% 10.4% 16.3% -7.0% 21.1% -57.6% -100.0% 0.0% 100.0% -100.0%
Cur. Ratio 1.14
1.26
1.22
1.15
1.06
1.15
1.26
1.19
1.01
1.02
0.97
growth rate 10.5% -3.2% -5.7% -7.8% 8.5% 9.6% -5.6% -15.1% 1.0% -4.9%
Quick Ratio 1.00
1.09
1.06
0.98
0.92
1.05
1.16
0.56
0.86
0.89
0.84
growth rate 9.0% -2.8% -7.6% -6.1% 14.1% 10.5% -51.7% 53.6% 3.5% -5.6%
Leverage 3.50
3.67
3.66
2.99
3.17
2.88
2.56
6.56
4.44
4.95
growth rate 4.9% -0.3% -18.3% 6.0% -9.2% -11.1% 60.1% -32.3% 11.5%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 584.70
579.90
694.00
720.00
726.00
693.60
444.00
468.50
498.10
467.60
growth rate -0.8% 19.7% 3.8% 0.8% -4.5% -36.0% 5.5% 6.3% -6.1%
Acct.Payable 204.00
218.00
148.00
169.90
99.80
93.60
84.70
78.40
growth rate 6.9% -32.1% 14.8% -41.3% -6.2% -9.5% -7.4%
Cur.Assets 1,031.70
1,107.60
1,139.00
1,129.00
1,001.00
967.10
1,297.20
925.50
759.60
657.50
growth rate 7.4% 2.8% -0.9% -11.3% -3.4% 34.1% -28.7% -17.9% -13.4%
Total Assets 2,512.10
2,531.50
2,517.00
3,182.00
2,877.00
2,808.90
2,223.90
1,839.50
1,764.60
1,512.80
growth rate 0.8% -0.6% 26.4% -9.6% -2.4% -20.8% -17.3% -4.1% -14.3%
Cash 250.80
319.40
279.00
255.00
143.00
125.10
180.10
323.60
177.80
112.10
growth rate 27.4% -12.7% -8.6% -43.9% -12.5% 44.0% 79.7% -45.1% -37.0%
Inventory 50.20
65.90
65.00
59.00
53.00
49.40
31.20
26.40
22.40
17.40
growth rate 31.3% -1.4% -9.2% -10.2% -6.8% -36.8% -15.4% -15.2% -22.3%
Cur.Liabilities 821.20
907.90
994.00
1,062.00
867.00
768.00
1,091.30
914.50
745.30
678.10
growth rate 10.6% 9.5% 6.8% -18.4% -11.4% 42.1% -16.2% -18.5% -9.0%
Liabilities 1,826.80
1,839.50
1,676.00
2,178.00
1,748.00
1,713.00
2,290.10
1,557.40
1,365.80
1,205.60
growth rate 0.7% -8.9% 30.0% -19.7% -2.0% 33.7% -32.0% -12.3% -11.7%
LT Debt 326.10
723.60
561.20
356.00
636.00
662.00
756.20
753.40
249.70
290.20
239.70
growth rate 121.9% -22.4% -36.6% 78.7% 4.1% 14.2% -0.4% -66.9% 16.2% -17.4%
Equity 497.20
685.30
692.10
841.30
1,003.80
1,128.90
1,095.20
-68.00
280.60
397.40
305.90
growth rate 37.8% 1.0% 21.6% 19.3% 12.5% -3.0% -100.0% 100.0% 41.6% -23.0%
Common Shares 604.00
609.00
608.00
617.00
616.00
621.00
618.00
655.00
987.00
1,125.00
1,134.00
growth rate 0.8% -0.2% 1.5% -0.2% 0.8% -0.5% 6.0% 50.7% 14.0% 0.8%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 56.80
35.50
52.50
35.00
50.00
47.00
38.90
23.40
36.70
17.20
17.80
growth rate -37.5% 47.9% -33.3% 42.9% -6.0% -17.2% -39.9% 56.8% -53.1% 3.5%
Cash Dividends 17.90
21.60
25.90
32.30
37.30
41.90
51.50
53.10
growth rate 20.7% 19.9% 24.7% 15.5% 12.3% 22.9% 3.1%
Cash From OA 134.10
132.30
201.50
241.00
217.00
221.00
7.90
63.10
-19.40
-62.30
-15.80
growth rate -1.3% 52.3% 19.6% -10.0% 1.8% -96.4% 698.7% -100.0% 0.0% 0.0%
FCF per Share 0.07
0.13
0.24
0.25
0.10
0.32
0.34
-0.03
-0.17
-0.07
growth rate 85.7% 84.6% 4.2% -60.0% 220.0% 6.3% -100.0% 0.0% 0.0%
Sale Purchase of Stock 1.10
158.60
534.70
growth rate 14,318.2% 237.1%
FCF 43.00
79.00
145.00
157.00
96.00
201.00
-58.00
19.00
-74.00
-94.00
-52.00
growth rate 83.7% 83.5% 8.3% -38.9% 109.4% -100.0% 100.0% -100.0% 0.0% 0.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 2,810.00
3,123.50
3,970.00
4,327.00
4,646.00
4,060.00
4,284.20
3,595.70
3,177.00
3,011.00
2,953.60
growth rate 11.2% 27.1% 9.0% 7.4% -12.6% 5.5% -16.1% -11.6% -5.2% -1.9%
Op.Income 156.00
212.10
157.00
175.00
241.00
191.20
-641.40
74.00
67.00
26.10
growth rate 36.0% -26.0% 11.5% 37.7% -20.7% -100.0% 100.0% -9.5% -61.0%
IBT 136.10
177.10
213.90
238.30
281.10
108.30
-990.50
-69.40
29.60
19.10
growth rate 30.1% 20.8% 11.4% 18.0% -61.5% -100.0% 0.0% 100.0% -35.5%
Net Income 99.50
130.20
157.00
175.00
241.00
98.40
-1,347.30
-152.60
-1.20
-0.20
growth rate 30.9% 20.6% 11.5% 37.7% -59.2% -100.0% 0.0% 0.0% 0.0%
EPS 0.14
0.16
0.21
0.25
0.28
0.39
0.16
-2.06
-0.15
growth rate 14.3% 31.3% 19.1% 12.0% 39.3% -59.0% -100.0% 0.0%
Gross Profit 406.20
456.80
586.80
644.00
700.00
484.00
495.30
-65.70
327.90
282.90
248.90
growth rate 12.5% 28.5% 9.8% 8.7% -30.9% 2.3% -100.0% 100.0% -13.7% -12.0%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 9.25
3.80
3.80
14.25
14.25
growth rate -58.9% 0.0% 275.0% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 577.10
467.60
467.60
581.90
581.90
growth rate -19.0% 0.0% 24.4% 0.0%
Acct.Payable 512.40
78.40
78.40
517.30
517.30
growth rate -84.7% 0.0% 559.8% 0.0%
Cur.Assets 723.00
657.50
657.50
655.90
655.90
growth rate -9.1% 0.0% -0.2% 0.0%
Total Assets 1,573.50
1,512.80
1,512.80
1,526.20
1,526.20
growth rate -3.9% 0.0% 0.9% 0.0%
Cash 117.70
112.10
112.10
50.30
50.30
growth rate -4.8% 0.0% -55.1% 0.0%
Inventory 16.60
17.40
17.40
20.80
20.80
growth rate 4.8% 0.0% 19.5% 0.0%
Cur.Liabilities 742.70
678.10
678.10
712.30
712.30
growth rate -8.7% 0.0% 5.0% 0.0%
Liabilities 1,301.00
1,205.60
1,205.60
1,248.30
1,248.30
growth rate -7.3% 0.0% 3.5% 0.0%
LT Debt 248.60
239.70
239.70
246.70
246.70
growth rate -3.6% 0.0% 2.9% 0.0%
Equity 271.10
305.90
305.90
276.50
276.50
growth rate 12.8% 0.0% -9.6% 0.0%
Common Shares 22.00
22.00
22.00
22.00
22.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 5.10
3.80
3.80
6.55
6.55
growth rate -25.5% 0.0% 72.4% 0.0%
Cash Dividends
growth rate
Cash From OA -16.50
8.60
8.60
-20.35
-20.35
growth rate 100.0% 0.0% -100.0% 0.0%
FCF -21.60
4.80
4.80
-26.90
-26.90
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 754.10
722.70
722.70
683.10
683.10
growth rate -4.2% 0.0% -5.5% 0.0%
Op.Income 9.25
3.80
3.80
14.25
14.25
growth rate -58.9% 0.0% 275.0% 0.0%
IBT 7.05
2.50
2.50
12.80
12.80
growth rate -64.5% 0.0% 412.0% 0.0%
Net Income -9.15
9.05
9.05
7.25
7.25
growth rate 100.0% 0.0% -19.9% 0.0%
Gross Profit 66.70
57.75
57.75
63.40
63.40
growth rate -13.4% 0.0% 9.8% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (21.03)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 37.83 38.00 0.21
EPS / Growth -46.2% 0.03 16.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.21 1.10 1.10
Future EPS 0.03 0.03 0.03
Value Price
MOS %
0.00
-99.9%
0.01
-99.2%
0.01
-99.2%
MOS Price 0.00 0.00 0.00
IRT 32.09 32.09 32.09

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.