Market Price

15.65 

0.14 0.9%

as of Sep 19 '18

52 Week Range:

13.54 18.10


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Smiths Group plc designs, manufactures, and sells various products and services for the threat and contraband detection, medical devices, energy, communications, and engineered components markets worldwide. It operates through John Crane, Smiths Medical, Smiths Detection, Smiths Interconnect, and Flex-Tek divisions. The John Crane division offers engineered products and services comprising mechanical seals, seal support systems, engineered bearings, power transmission couplings, and specialist filtration systems. The Smiths Medical division provides specialty medical devices and consumables, including infusion systems, vascular access, patient airway and temperature management equipment, and specialty devices in the areas of diagnostics and emergency patient transport. This division serves hospitals, surgery centers, clinics, and home care providers; and OEMs. The Smiths Detection division offers detection technologies comprising sensors and systems that detect and identify explosives, narcotics, weapons, chemical agents, biohazards, and contraband. The Smiths Interconnect division provides electronic and radio frequency board-level and waveguide devices, connectors, cables, test sockets, and sub-systems for the defense, aerospace, space, rail, medical, and semiconductor test end markets. The Flex-Tek division offers engineered components that heat and move fluids and gases for aerospace, consumer products, construction, medical, and industrial applications. The company was formerly known as Smiths Industries and changed its name to Smiths Group plc in 2000. Smiths Group plc was founded in 1851 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Equity (BVPS) 2.34
2.36
2.21
2.44
3.36
2.47
3.08
3.08
3.04
3.87
4.60
growth rate 0.9% -6.4% 10.4% 37.7% -26.5% 24.7% 0.0% -1.3% 27.3% 18.9%
Earnings BIT 256.00
319.30
370.80
373.10
397.90
365.90
464.00
369.00
445.00
462.00
569.00
growth rate 24.7% 16.1% 0.6% 6.7% -8.0% 26.8% -20.5% 20.6% 3.8% 23.2%
Avg.PE 28.74
16.81
10.27
14.93
14.73
16.45
15.43
1,994.86
0.16
17.25
14.83
growth rate -41.5% -38.9% 45.4% -1.3% 11.7% -6.2% 12,828.5% -100.0% 10,681.3% -14.0%
ROA 52.77
9.40
8.82
9.35
10.83
7.10
9.30
6.10
6.52
6.13
11.84
growth rate -82.2% -6.2% 6.0% 15.8% -34.4% 31.0% -34.4% 6.9% -6.0% 93.2%
ROE 152.51
29.52
30.37
31.73
31.10
21.87
29.01
17.10
18.52
16.90
30.52
growth rate -80.6% 2.9% 4.5% -2.0% -29.7% 32.7% -41.1% 8.3% -8.8% 80.6%
ROIC 85.86
15.31
16.67
18.11
18.39
13.12
16.97
11.39
11.47
10.48
18.22
growth rate -82.2% 8.9% 8.6% 1.6% -28.7% 29.3% -32.9% 0.7% -8.6% 73.9%
Cur. Ratio 1.19
1.33
1.28
1.81
2.11
1.60
1.84
2.03
2.10
1.76
2.34
growth rate 11.8% -3.8% 41.4% 16.6% -24.2% 15.0% 10.3% 3.5% -16.2% 33.0%
Quick Ratio 0.74
0.81
0.71
1.13
1.36
0.97
1.19
1.27
1.42
1.16
1.70
growth rate 9.5% -12.4% 59.2% 20.4% -28.7% 22.7% 6.7% 11.8% -18.3% 46.6%
Leverage 3.08
3.20
3.70
3.16
2.64
3.71
2.74
2.88
2.80
2.72
2.47
growth rate 3.9% 15.6% -14.6% -16.5% 40.5% -26.2% 5.1% -2.8% -2.9% -9.2%
Balance Sheet Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Acct.Receivable 509.10
501.00
535.30
596.00
609.00
716.00
656.00
632.00
786.00
756.00
growth rate -1.6% 6.9% 11.3% 2.2% 17.6% -8.4% -3.7% 24.4% -3.8%
Acct.Payable 190.00
194.00
214.00
198.00
192.00
202.00
202.00
growth rate 2.1% 10.3% -7.5% -3.0% 5.2% 0.0%
Cur.Assets 1,084.70
1,099.60
1,157.30
1,329.00
1,302.00
1,606.00
1,294.00
1,615.00
1,753.00
2,031.00
growth rate 1.4% 5.3% 14.8% -2.0% 23.4% -19.4% 24.8% 8.5% 15.9%
Total Assets 2,933.30
3,176.00
3,458.30
3,627.00
3,605.00
4,066.00
3,565.00
3,980.00
4,473.00
5,157.00
growth rate 8.3% 8.9% 4.9% -0.6% 12.8% -12.3% 11.6% 12.4% 15.3%
Cash 132.50
91.70
172.90
261.00
206.00
394.00
190.00
495.00
431.00
782.00
growth rate -30.8% 88.6% 51.0% -21.1% 91.3% -51.8% 160.5% -12.9% 81.4%
Inventory 380.30
413.60
390.00
433.00
439.00
476.00
427.00
454.00
478.00
452.00
growth rate 8.8% -5.7% 11.0% 1.4% 8.4% -10.3% 6.3% 5.3% -5.4%
Cur.Liabilities 817.20
858.00
640.90
631.00
813.00
873.00
638.00
770.00
996.00
867.00
growth rate 5.0% -25.3% -1.5% 28.8% 7.4% -26.9% 20.7% 29.4% -13.0%
Liabilities 2,015.10
2,313.20
2,363.50
2,247.00
2,625.00
2,573.00
2,320.00
2,552.00
2,813.00
3,053.00
growth rate 14.8% 2.2% -4.9% 16.8% -2.0% -9.8% 10.0% 10.2% 8.5%
LT Debt 567.10
720.70
752.20
995.00
978.00
822.00
951.00
982.00
1,150.00
1,139.00
1,598.00
growth rate 27.1% 4.4% 32.3% -1.7% -16.0% 15.7% 3.3% 17.1% -1.0% 40.3%
Equity 903.30
918.20
862.80
1,099.80
1,379.90
980.80
1,493.60
1,237.00
1,419.00
1,646.00
2,089.00
growth rate 1.7% -6.0% 27.5% 25.5% -28.9% 52.3% -17.2% 14.7% 16.0% 26.9%
Common Shares 557.00
392.00
393.00
393.00
395.00
395.00
397.00
398.00
399.00
399.00
401.00
growth rate -29.6% 0.3% 0.0% 0.5% 0.0% 0.5% 0.3% 0.3% 0.0% 0.5%
Cash Flow Statement Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Capital Expenditures 235.30
100.10
77.50
54.10
49.00
50.00
57.00
54.00
59.00
74.00
62.00
growth rate -57.5% -22.6% -30.2% -9.4% 2.0% 14.0% -5.3% 9.3% 25.4% -16.2%
Cash Dividends 182.40
131.40
132.00
132.50
136.10
144.10
152.40
157.00
160.00
163.00
167.00
growth rate -28.0% 0.5% 0.4% 2.7% 5.9% 5.8% 3.0% 1.9% 1.9% 2.5%
Cash From OA 246.00
198.10
332.10
430.40
322.00
332.00
353.00
256.00
266.00
358.00
479.00
growth rate -19.5% 67.6% 29.6% -25.2% 3.1% 6.3% -27.5% 3.9% 34.6% 33.8%
FCF per Share 4.50
0.23
0.60
0.70
0.73
0.61
0.57
0.54
0.48
0.46
0.86
growth rate -94.9% 160.9% 16.7% 4.3% -16.4% -6.6% -5.3% -11.1% -4.2% 87.0%
Sale Purchase of Stock 6.00
3.00
3.00
3.00
growth rate -50.0% 0.0% 0.0%
FCF 2,505.00
92.00
235.00
352.00
225.00
240.00
257.00
162.00
171.00
250.00
372.00
growth rate -96.3% 155.4% 49.8% -36.1% 6.7% 7.1% -37.0% 5.6% 46.2% 48.8%
Income Statement Jul '07 Jul '08 Jul '09 Jul '10 Jul '11 Jul '12 Jul '13 Jul '14 Jul '15 Jul '16 Jul '17
Sales 2,160.00
2,321.20
2,664.60
2,769.60
2,842.00
3,030.00
3,109.00
2,952.00
2,897.00
2,949.00
3,280.00
growth rate 7.5% 14.8% 3.9% 2.6% 6.6% 2.6% -5.1% -1.9% 1.8% 11.2%
Op.Income 325.70
428.50
435.90
306.00
258.00
464.00
369.00
445.00
462.00
569.00
growth rate 31.6% 1.7% -29.8% -15.7% 79.8% -20.5% 20.6% 3.8% 23.2%
IBT 319.30
370.80
373.10
397.90
365.90
441.80
302.00
325.00
346.00
601.00
growth rate 16.1% 0.6% 6.7% -8.0% 20.7% -31.6% 7.6% 6.5% 73.7%
Net Income 268.50
269.50
310.00
306.00
258.00
315.00
233.00
246.00
259.00
562.00
growth rate 0.4% 15.0% -1.3% -15.7% 22.1% -26.0% 5.6% 5.3% 117.0%
EPS 3.10
0.69
0.69
0.79
0.97
0.65
0.79
0.58
0.61
0.65
1.40
growth rate -77.7% 0.0% 14.5% 22.8% -33.0% 21.5% -26.6% 5.2% 6.6% 115.4%
Gross Profit 1,001.80
1,055.70
1,217.10
1,293.30
1,308.00
1,384.00
1,415.00
1,326.00
1,333.00
1,349.00
1,525.00
growth rate 5.4% 15.3% 6.3% 1.1% 5.8% 2.2% -6.3% 0.5% 1.2% 13.1%
R&D 66.70
69.20
growth rate 3.8%

Quarterly Statements

Item Name Jan '17 Apr '17 Jul '17 Oct '17 Jan '18
Earnings BIT 138.50
119.50
119.50
growth rate -4.8% 0.0%
Balance Sheet Jan '17 Apr '17 Jul '17 Oct '17 Jan '18
Acct.Receivable 717.00
756.00
756.00
677.00
677.00
growth rate 5.4% 0.0% -10.5% 0.0%
Acct.Payable 511.00
202.00
202.00
529.00
529.00
growth rate -60.5% 0.0% 161.9% 0.0%
Cur.Assets 2,028.00
2,031.00
2,031.00
1,737.00
1,737.00
growth rate 0.2% 0.0% -14.5% 0.0%
Total Assets 4,590.00
5,157.00
5,157.00
4,686.00
4,686.00
growth rate 12.4% 0.0% -9.1% 0.0%
Cash 816.00
782.00
782.00
591.00
591.00
growth rate -4.2% 0.0% -24.4% 0.0%
Inventory 484.00
452.00
452.00
439.00
439.00
growth rate -6.6% 0.0% -2.9% 0.0%
Cur.Liabilities 948.00
867.00
867.00
703.00
703.00
growth rate -8.5% 0.0% -18.9% 0.0%
Liabilities 2,758.00
3,053.00
3,053.00
2,720.00
2,720.00
growth rate 10.7% 0.0% -10.9% 0.0%
LT Debt 1,165.00
1,598.00
1,598.00
1,531.00
1,531.00
growth rate 37.2% 0.0% -4.2% 0.0%
Equity 1,818.00
2,089.00
2,089.00
1,951.00
1,951.00
growth rate 14.9% 0.0% -6.6% 0.0%
Common Shares 148.00
148.00
148.00
148.00
148.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jan '17 Apr '17 Jul '17 Oct '17 Jan '18
Capital Expenditures 14.50
14.00
14.00
14.00
14.00
growth rate -3.5% 0.0% 0.0% 0.0%
Cash Dividends 57.00
58.50
58.50
58.50
58.50
growth rate 2.6% 0.0% 0.0% 0.0%
Cash From OA 112.50
79.50
79.50
79.50
79.50
growth rate -29.3% 0.0% 0.0% 0.0%
Sale Purchase of Stock 1.00
1.50
1.50
1.50
1.50
growth rate 50.0% 0.0% 0.0% 0.0%
FCF 98.00
65.50
65.50
65.50
65.50
growth rate -33.2% 0.0% 0.0% 0.0%
Income Statement Jan '17 Apr '17 Jul '17 Oct '17 Jan '18
Sales 808.50
774.50
774.50
growth rate -1.4% 0.0%
Op.Income 138.50
119.50
119.50
119.50
119.50
growth rate -13.7% 0.0% 0.0% 0.0%
IBT 173.00
99.50
99.50
99.50
99.50
growth rate -42.5% 0.0% 0.0% 0.0%
Net Income 151.00
51.50
51.50
growth rate -30.1% 0.0%
Gross Profit 373.50
355.50
355.50
growth rate -1.6% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (73.11)

YOY Growth Grade:

D (45.46)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.35 17.31 0.15
EPS / Growth 1.1% 0.90 3.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 13.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.1% 6.3% 6.3%
Future PE 0.15 10.03 10.03
Future EPS 1.01 1.67 1.67
Value Price
MOS %
0.04
-99.8%
4.13
-73.6%
4.13
-73.6%
MOS Price 0.02 2.07 2.07
IRT 15.81 11.55 11.55

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.