Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

16.75 

-0.15 -0.9%

as of Jul 16 '19

52 Week Range:

12.30 18.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Nichols plc, together with its subsidiaries, supplies soft drinks to the retail, wholesale, catering, licensed, and leisure industries in the United Kingdom. The company operates through Still and Carbonate segments. It offers till, carbonated, post-mix, and frozen drinks categories under the Vimto, Feel Good, Levi Roots, Starslush, ICEE, Panda, and Sunkist brands. The company offers its products through supermarkets, discount retailers, cash and carries, pubs, clubs, bars, restaurants, and leisure outlets. It also exports its products to the Middle East, Africa, and internationally. The company was incorporated in 1929 and is headquartered in Newton-le-Willows, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.58
0.67
0.82
0.87
1.22
1.29
1.37
1.65
2.07
2.40
2.75
growth rate 15.5% 22.4% 6.1% 40.2% 5.7% 6.2% 20.4% 25.5% 15.9% 14.6%
Earnings BIT 4.10
11.93
14.79
18.11
20.51
22.16
25.43
27.63
30.23
30.39
31.81
growth rate 191.0% 24.0% 22.5% 13.3% 8.1% 14.8% 8.7% 9.4% 0.5% 4.7%
Avg.PE 25.19
13.32
15.24
14.62
20.58
31.06
47.18
21.66
27.13
24.68
21.68
growth rate -47.1% 14.4% -4.1% 40.8% 50.9% 51.9% -54.1% 25.3% -9.0% -12.2%
ROA 7.92
21.00
23.18
23.16
22.14
18.44
17.09
24.23
23.69
18.94
18.96
growth rate 165.2% 10.4% -0.1% -4.4% -16.7% -7.3% 41.8% -2.2% -20.1% 0.1%
ROE 13.21
36.54
39.62
40.09
37.54
28.52
25.26
33.92
32.05
25.01
24.14
growth rate 176.6% 8.4% 1.2% -6.4% -24.0% -11.4% 34.3% -5.5% -22.0% -3.5%
ROIC 12.46
37.41
39.71
40.19
37.55
28.40
25.13
33.91
31.97
25.03
24.05
growth rate 200.2% 6.2% 1.2% -6.6% -24.4% -11.5% 34.9% -5.7% -21.7% -3.9%
Cur. Ratio 1.93
2.10
2.16
2.14
2.49
2.80
2.94
3.23
3.27
3.21
3.34
growth rate 8.8% 2.9% -0.9% 16.4% 12.5% 5.0% 9.9% 1.2% -1.8% 4.1%
Quick Ratio 1.66
1.88
1.93
1.85
2.24
2.61
2.72
3.04
2.99
3.00
2.99
growth rate 13.3% 2.7% -4.2% 21.1% 16.5% 4.2% 11.8% -1.6% 0.3% -0.3%
Leverage 1.72
1.76
1.67
1.78
1.63
1.48
1.48
1.34
1.36
1.28
1.26
growth rate 2.3% -5.1% 6.6% -8.4% -9.2% 0.0% -9.5% 1.5% -5.9% -1.6%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 12.20
13.50
16.00
21.00
23.00
22.14
22.80
27.35
30.32
32.75
36.22
growth rate 10.7% 18.5% 31.3% 9.5% -3.7% 2.9% 20.0% 10.9% 8.0% 10.6%
Acct.Payable 3.00
6.00
4.00
1.03
5.71
5.36
5.25
6.83
7.40
growth rate 100.0% -33.3% -74.2% 453.4% -6.0% -2.1% 29.9% 8.4%
Cur.Assets 22.40
28.60
35.00
47.00
54.00
61.16
62.72
67.24
77.98
75.61
84.21
growth rate 27.7% 22.4% 34.3% 14.9% 13.3% 2.6% 7.2% 16.0% -3.0% 11.4%
Total Assets 36.60
42.90
50.00
65.00
73.00
79.83
85.68
97.80
117.28
127.40
141.82
growth rate 17.2% 16.6% 30.0% 12.3% 9.4% 7.3% 14.1% 19.9% 8.6% 11.3%
Cash 6.00
11.20
15.00
20.00
25.00
34.29
34.48
35.44
39.75
36.06
38.90
growth rate 86.7% 33.9% 33.3% 25.0% 37.2% 0.6% 2.8% 12.2% -9.3% 7.9%
Inventory 2.80
2.70
3.00
6.00
5.00
4.14
4.71
3.95
6.72
4.82
7.16
growth rate -3.6% 11.1% 100.0% -16.7% -17.1% 13.7% -16.3% 70.3% -28.3% 48.8%
Cur.Liabilities 11.60
13.60
16.00
22.00
22.00
21.85
21.35
20.81
23.81
23.57
25.15
growth rate 17.2% 17.7% 37.5% 0.0% -0.7% -2.3% -2.5% 14.4% -1.0% 6.7%
Liabilities 15.30
18.50
20.00
28.00
28.00
25.89
27.61
24.79
31.31
28.07
29.71
growth rate 20.9% 8.1% 40.0% 0.0% -7.5% 6.6% -10.2% 26.3% -10.3% 5.8%
LT Debt 0.00 0.00 0.00 0.00 0.00
growth rate
Equity 21.30
24.50
30.20
36.30
45.00
53.94
58.08
73.01
85.97
99.32
112.11
growth rate 15.0% 23.3% 20.2% 24.0% 19.9% 7.7% 25.7% 17.8% 15.5% 12.9%
Common Shares 36.00
37.00
37.00
37.00
37.00
37.00
37.00
37.00
37.00
37.00
37.00
growth rate 2.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 0.10
0.20
1.00
0.30
0.30
0.69
4.03
1.77
2.44
3.80
3.86
growth rate 100.0% 400.0% -70.0% 0.0% 130.7% 483.0% -56.2% 38.2% 55.4% 1.6%
Cash Dividends 3.90
4.20
4.60
5.20
5.90
6.64
7.52
8.59
9.81
11.21
12.80
growth rate 7.7% 9.5% 13.0% 13.5% 12.5% 13.2% 14.3% 14.2% 14.4% 14.2%
Cash From OA 6.00
11.00
11.00
13.00
13.00
16.54
11.90
18.11
20.16
17.74
23.26
growth rate 83.3% 0.0% 18.2% 0.0% 27.3% -28.1% 52.2% 11.3% -12.0% 31.1%
FCF per Share 0.16
0.29
0.30
0.28
0.34
0.43
0.25
0.26
0.50
0.35
0.60
growth rate 81.3% 3.5% -6.7% 21.4% 26.5% -41.9% 4.0% 92.3% -30.0% 71.4%
FCF 6.00
11.00
11.00
13.00
12.00
16.00
8.00
16.00
18.00
14.00
19.00
growth rate 83.3% 0.0% 18.2% -7.7% 33.3% -50.0% 100.0% 12.5% -22.2% 35.7%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 56.20
72.40
84.00
99.00
108.00
105.53
109.21
109.28
117.35
132.79
142.04
growth rate 28.8% 16.0% 17.9% 9.1% -2.3% 3.5% 0.1% 7.4% 13.2% 7.0%
Op.Income 3.90
12.20
11.00
13.00
15.00
22.16
25.43
27.63
30.23
30.39
31.81
growth rate 212.8% -9.8% 18.2% 15.4% 47.8% 14.8% 8.7% 9.4% 0.5% 4.7%
IBT 4.10
11.90
14.80
18.10
20.50
18.83
17.92
28.04
31.49
28.72
31.75
growth rate 190.2% 24.4% 22.3% 13.3% -8.2% -4.8% 56.4% 12.3% -8.8% 10.6%
Net Income 3.00
8.40
11.00
13.00
15.00
14.11
14.15
22.23
25.48
23.17
25.52
growth rate 180.0% 31.0% 18.2% 15.4% -5.9% 0.3% 57.2% 14.6% -9.0% 10.1%
EPS 0.08
0.23
0.29
0.36
0.41
0.38
0.38
0.60
0.69
0.63
0.69
growth rate 187.5% 26.1% 24.1% 13.9% -7.3% 0.0% 57.9% 15.0% -8.7% 9.5%
Gross Profit 28.70
36.20
42.00
46.00
48.00
48.10
50.17
52.98
59.12
60.62
64.87
growth rate 26.1% 16.0% 9.5% 4.4% 0.2% 4.3% 5.6% 11.6% 2.6% 7.0%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 8.83
6.55
6.55
9.36
9.36
growth rate -25.9% 0.0% 43.0% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 32.75
34.12
34.12
36.22
36.22
growth rate 4.2% 0.0% 6.2% 0.0%
Acct.Payable 6.83
26.30
26.30
7.40
7.40
growth rate 285.2% 0.0% -71.9% 0.0%
Cur.Assets 75.61
77.48
77.48
84.21
84.21
growth rate 2.5% 0.0% 8.7% 0.0%
Total Assets 127.40
134.43
134.43
141.82
141.82
growth rate 5.5% 0.0% 5.5% 0.0%
Cash 36.06
37.15
37.15
38.90
38.90
growth rate 3.0% 0.0% 4.7% 0.0%
Inventory 4.82
6.21
6.21
7.16
7.16
growth rate 29.0% 0.0% 15.3% 0.0%
Cur.Liabilities 23.57
28.78
28.78
25.15
25.15
growth rate 22.1% 0.0% -12.6% 0.0%
Liabilities 28.07
32.90
32.90
29.71
29.71
growth rate 17.2% 0.0% -9.7% 0.0%
Equity 99.32
101.51
101.51
112.11
112.11
growth rate 2.2% 0.0% 10.4% 0.0%
Common Shares 3.70
3.70
3.70
3.70
3.70
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 1.02
1.16
1.16
0.77
0.77
growth rate 13.6% 0.0% -33.3% 0.0%
Cash Dividends 1.86
4.32
4.32
2.09
2.09
growth rate 131.7% 0.0% -51.7% 0.0%
Cash From OA 6.55
6.76
6.76
4.88
4.88
growth rate 3.2% 0.0% -27.8% 0.0%
Sale Purchase of Stock
growth rate
FCF 5.53
5.60
5.60
4.10
4.10
growth rate 1.3% 0.0% -26.7% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 34.64
32.49
32.49
38.52
38.52
growth rate -6.2% 0.0% 18.6% 0.0%
Op.Income 8.83
6.55
6.55
9.36
9.36
growth rate -25.9% 0.0% 43.0% 0.0%
IBT 8.00
6.54
6.54
9.34
9.34
growth rate -18.3% 0.0% 42.9% 0.0%
Net Income 6.49
5.31
5.31
7.45
7.45
growth rate -18.2% 0.0% 40.3% 0.0%
Gross Profit -1.44
32.49
32.49
-0.06
-0.06
growth rate 100.0% 0.0% -100.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (79.83)

YOY Growth Grade:

C (65.06)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 24.57 24.21 0.24
EPS / Growth 11.0% 0.69 16.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 16.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 11.0% 14.6% 14.6%
Future PE 0.24 18.03 18.03
Future EPS 1.97 2.71 2.71
Value Price
MOS %
0.12
-99.3%
12.09
-27.8%
12.09
-27.8%
MOS Price 0.06 6.05 6.05
IRT 11.71 10.30 10.30

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.