Market Price

1.01 

-0.01 -1.0%

as of Nov 15 '18

52 Week Range:

0.89 1.21


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Marston's PLC operates managed, franchised, tenanted, and leased pubs and bars in the United Kingdom and internationally. The company operates through Destination and Premium, Taverns, Leased, and Brewing segments. It provides premium cask and bottled beers through its five breweries. The company is also involved in the property management and development, telecommunications, and insurance businesses. The company was formerly known as The Wolverhampton & Dudley Breweries PLC and changed its name to Marston's PLC in January 2007. Marston's PLC was founded in 1834 and is headquartered in Wolverhampton, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Oct '11 Sep '12 Jul '13 Oct '13 Jul '14 Oct '14 Jul '15 Oct '15 Jul '16 Oct '16 Sep '17
Equity (BVPS) 1.43
1.41
1.33
1.37
1.27
1.32
1.20
growth rate -1.4% -2.9% 3.0% -3.7% 2.0% -4.7%
Earnings BIT 80.80
-135.50
164.20
68.90
152.30
163.90
175.30
growth rate -100.0% 100.0% -35.2% 48.7% 3.7% 7.0%
Avg.PE 7.75
-5.20
14.90
0.00
40.60
10.79
8.01
growth rate -100.0% 100.0% -100.0% -48.5% -25.8%
ROA 2.80
-4.39
2.28
-1.94
0.86
2.61
2.92
growth rate -100.0% 100.0% -100.0% 100.0% 74.2% 5.8%
ROE 8.61
-13.97
7.31
-6.33
3.02
9.51
10.06
growth rate -100.0% 100.0% -100.0% 100.0% 77.5% 2.9%
ROIC -2.63
5.99
0.36
3.77
6.34
6.35
growth rate 100.0% -75.5% 223.6% 29.7% 0.1%
Cur. Ratio 0.92
0.83
0.80
0.82
0.72
0.73
growth rate -9.8% -1.8% 1.2% -6.3% 0.7%
Quick Ratio 0.48
0.71
0.74
0.75
0.65
0.37
growth rate 47.9% 2.1% 0.7% -6.9% -24.6%
Leverage 3.32
3.12
3.45
3.58
3.72
3.22
growth rate -6.0% 5.2% 1.9% 1.9% -7.0%
Balance Sheet Oct '11 Sep '12 Jul '13 Oct '13 Jul '14 Oct '14 Jul '15 Oct '15 Jul '16 Oct '16 Sep '17
Acct.Receivable 60.00
42.00
43.30
48.20
55.00
59.30
77.70
growth rate -30.0% 1.5% 5.5% 6.8% 3.8% 31.0%
Acct.Payable 56.00
61.00
71.00
67.40
88.10
88.20
113.60
growth rate 8.9% 7.9% -2.6% 14.3% 0.1% 28.8%
Cur.Assets 176.00
198.00
251.30
315.10
323.60
305.90
325.90
growth rate 12.5% 12.7% 12.0% 1.3% -2.8% 6.5%
Total Assets 2,502.00
2,527.00
2,623.30
2,622.80
2,741.60
2,797.20
2,995.40
growth rate 1.0% 1.9% 0.0% 2.2% 1.0% 7.1%
Cash 77.00
61.00
94.10
180.90
193.10
185.60
54.60
growth rate -20.8% 24.2% 38.7% 3.3% -2.0% -70.6%
Inventory 19.00
22.00
21.50
23.00
28.20
28.70
40.20
growth rate 15.8% -1.1% 3.4% 10.7% 0.9% 40.1%
Cur.Liabilities 228.00
216.00
229.70
342.30
372.10
417.70
440.40
growth rate -5.3% 3.1% 22.1% 4.3% 6.0% 5.4%
Liabilities 1,685.00
1,765.00
1,781.40
1,863.80
1,958.70
2,045.10
2,064.00
growth rate 4.8% 0.5% 2.3% 2.5% 2.2% 0.9%
LT Debt 1,272.00
1,348.00
1,376.20
1,327.50
1,430.50
1,460.30
1,486.50
growth rate 6.0% 1.0% -1.8% 3.8% 1.0% 1.8%
Equity 817.60
762.00
759.00
782.90
752.10
931.40
growth rate -6.8% -0.1% 1.6% -2.0% 23.8%
Common Shares 572.00
574.00
576.00
44.40
44.40
44.40
602.00
growth rate 0.4% 0.2% -92.3% 0.0% 0.0% 268.2%
Cash Flow Statement Oct '11 Sep '12 Jul '13 Oct '13 Jul '14 Oct '14 Jul '15 Oct '15 Jul '16 Oct '16 Sep '17
Capital Expenditures 112.00
130.00
150.80
142.60
142.30
143.70
196.30
growth rate 16.1% 7.7% -2.8% -0.1% 0.5% 36.6%
Cash Dividends 33.00
33.50
35.30
37.10
38.90
40.80
44.10
growth rate 1.5% 2.7% 2.5% 2.4% 2.4% 8.1%
Cash From OA 182.00
168.00
169.40
127.80
162.30
182.80
213.60
growth rate -7.7% 0.4% -13.1% 12.7% 6.1% 16.9%
FCF per Share 0.10
0.02
-0.03
0.06
0.07
0.02
growth rate -80.0% -100.0% 100.0% 8.0% -46.6%
Sale Purchase of Stock 0.70
1.50
0.90
75.80
growth rate 46.4% -22.5% 8,322.2%
FCF 71.00
39.00
19.00
-15.00
-14.80
20.00
20.00
39.00
39.10
17.00
growth rate -45.1% -30.2% -100.0% 0.0% 100.0% 0.0% 95.0% 0.3% -56.5%
Income Statement Oct '11 Sep '12 Jul '13 Oct '13 Jul '14 Oct '14 Jul '15 Oct '15 Jul '16 Oct '16 Sep '17
Sales 682.00
720.00
782.90
815.30
878.60
937.30
1,011.30
growth rate 5.6% 4.3% 2.1% 3.8% 3.3% 7.9%
Op.Income 69.00
-110.00
164.20
68.90
152.30
163.90
175.30
growth rate -100.0% 100.0% -35.2% 48.7% 3.7% 7.0%
IBT 80.80
-135.50
69.80
-59.20
31.30
80.80
100.30
growth rate -100.0% 100.0% -100.0% 100.0% 60.7% 24.1%
Net Income 69.00
-110.00
56.90
-50.70
23.30
73.00
84.70
growth rate -100.0% 100.0% -100.0% 100.0% 77.0% 16.0%
EPS 0.12
-0.19
0.10
-0.08
0.04
0.13
0.14
growth rate -100.0% 100.0% -100.0% 100.0% 80.3% 3.8%
Gross Profit 297.00
321.00
341.70
348.80
372.20
390.90
407.90
growth rate 8.1% 3.2% 1.0% 3.3% 2.5% 4.4%

Quarterly Statements

Item Name Jan '17 Apr '17 Sep '17 Dec '17 Mar '18
Earnings BIT 35.25
52.40
52.40
36.40
36.40
growth rate 48.7% 0.0% -30.5% 0.0%
Balance Sheet Jan '17 Apr '17 Sep '17 Dec '17 Mar '18
Acct.Receivable 85.70
77.70
77.70
115.30
115.30
growth rate -9.3% 0.0% 48.4% 0.0%
Acct.Payable 186.30
113.60
113.60
247.10
247.10
growth rate -39.0% 0.0% 117.5% 0.0%
Cur.Assets 286.20
325.90
325.90
323.10
323.10
growth rate 13.9% 0.0% -0.9% 0.0%
Total Assets 2,808.10
2,995.40
2,995.40
2,998.30
2,998.30
growth rate 6.7% 0.0% 0.1% 0.0%
Cash 165.80
54.60
54.60
42.80
42.80
growth rate -67.1% 0.0% -21.6% 0.0%
Inventory 29.80
40.20
40.20
40.70
40.70
growth rate 34.9% 0.0% 1.2% 0.0%
Cur.Liabilities 375.40
440.40
440.40
459.30
459.30
growth rate 17.3% 0.0% 4.3% 0.0%
Liabilities 2,015.00
2,064.00
2,064.00
2,100.20
2,100.20
growth rate 2.4% 0.0% 1.8% 0.0%
LT Debt 1,493.00
1,486.50
1,486.50
1,511.60
1,511.60
growth rate -0.4% 0.0% 1.7% 0.0%
Equity 793.10
931.40
931.40
898.10
898.10
growth rate 17.4% 0.0% -3.6% 0.0%
Common Shares 44.40
48.70
48.70
48.70
48.70
growth rate 9.7% 0.0% 0.0% 0.0%
Cash Flow Statement Jan '17 Apr '17 Sep '17 Dec '17 Mar '18
Capital Expenditures 39.85
58.30
58.30
41.55
41.55
growth rate 46.3% 0.0% -28.7% 0.0%
Cash Dividends 13.50
8.55
8.55
15.20
15.20
growth rate -36.7% 0.0% 77.8% 0.0%
Cash From OA 30.00
76.80
76.80
31.65
31.65
growth rate 156.0% 0.0% -58.8% 0.0%
Sale Purchase of Stock 0.05
37.85
37.85
growth rate 75,600.0% 0.0%
FCF -9.85
18.50
18.50
-9.90
-9.90
growth rate 100.0% 0.0% -100.0% 0.0%
Income Statement Jan '17 Apr '17 Sep '17 Dec '17 Mar '18
Sales 225.75
279.90
279.90
264.50
264.50
growth rate 24.0% 0.0% -5.5% 0.0%
Op.Income 35.25
52.40
52.40
36.40
36.40
growth rate 48.7% 0.0% -30.5% 0.0%
IBT 18.35
31.80
31.80
-6.70
-6.70
growth rate 73.3% 0.0% -100.0% 0.0%
Net Income 15.05
27.30
27.30
-6.40
-6.40
growth rate 81.4% 0.0% -100.0% 0.0%
EPS
growth rate
Gross Profit 35.40
168.55
168.55
36.45
36.45
growth rate 376.1% 0.0% -78.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (38.21)

YOY Growth Grade:

E (23.33)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 15.23 15.30 0.07
EPS / Growth 5.0% 0.07 3.1%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 3.1% 4.8% 4.8%
Future PE 0.07 8.29 8.29
Future EPS 0.09 0.11 0.11
Value Price
MOS %
0.00
-99.8%
0.22
-78.6%
0.22
-78.6%
MOS Price 0.00 0.11 0.11
IRT 12.41 11.34 11.34

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.