Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

11.42 

-0.38 -3.2%

as of Nov 21 '18

52 Week Range:

10.90 21.10


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Keywords Studios PLC provides technical services to the video game industry in Ireland and internationally. It offers localization services related to translation and cultural adaptation of in-game text and audio scripts in various game platforms and genres; and localization testing services consisting of testing the linguistic correctness and cultural acceptability of computer games. The company also provides audio/voiceover services, including script translation, actor selection, and talent management through pre-production, audio direction, recording, and post-production, such as native language quality assurance of the recordings. In addition, it offers functional testing services related to quality assurance services provided to game producers to ensure game functions; and art creation services relate to the production of graphical art assets for inclusion in the video game, including concept art creation, as well as 2D and 3D art asset production and animation. Further, the company provides player support services related to the live operations support, such as community management, player support, and associated services to producers of games. It serves video game developers and publishers. The company was founded in 1998 and is headquartered in Dublin, Ireland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 0.13
0.50
0.46
0.96
1.02
growth rate 284.6% -8.0% 108.7% 6.3%
Earnings BIT 2.35
4.54
6.91
12.78
19.45
growth rate 93.1% 52.4% 84.8% 52.3%
Avg.PE 6,145.83
29.91
27.64
69.01
123.96
growth rate -99.5% -7.6% 149.7% 79.6%
ROA 15.29
53.38
36.66
5.88
7.03
6.04
7.49
4.48
growth rate 249.1% -31.3% -84.0% 19.6% -14.1% 24.0% -40.2%
ROE 18.29
68.61
45.85
6.50
8.97
8.01
10.58
6.38
growth rate 275.1% -33.2% -85.8% 38.0% -10.7% 32.1% -39.7%
ROIC 18.06
68.19
45.00
6.17
9.00
7.80
9.82
6.03
growth rate 277.6% -34.0% -86.3% 45.9% -13.3% 25.9% -38.6%
Cur. Ratio 5.05
3.65
5.67
13.75
2.41
2.66
1.39
1.53
growth rate -27.7% 55.3% 142.5% -82.5% 10.4% -47.7% 10.1%
Quick Ratio 4.76
3.50
5.44
13.28
2.27
2.53
1.31
1.28
growth rate -26.5% 55.4% 144.1% -82.9% 11.5% -48.2% -2.3%
Leverage 1.19
1.33
1.20
1.08
1.39
1.29
1.51
1.39
growth rate 11.8% -9.8% -10.0% 28.7% -7.2% 17.1% -8.0%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 1.00
2.00
2.00
1.91
11.04
14.51
19.89
46.55
growth rate 100.0% 0.0% -4.3% 477.1% 31.4% 37.1% 134.1%
Acct.Payable 1.00
1.00
0.50
2.32
2.76
4.82
7.31
growth rate 0.0% -49.6% 361.1% 18.9% 74.7% 51.6%
Cur.Assets 2.00
5.00
7.00
18.22
23.50
34.88
38.68
80.18
growth rate 150.0% 40.0% 160.3% 29.0% 48.5% 10.9% 107.3%
Total Assets 2.00
6.00
7.00
18.82
44.37
67.02
100.55
224.05
growth rate 200.0% 16.7% 168.8% 135.8% 51.0% 50.0% 122.8%
Cash 1.00
3.00
4.00
15.27
11.01
19.02
17.02
30.37
growth rate 200.0% 33.3% 281.8% -27.9% 72.7% -10.5% 78.5%
Cur.Liabilities 1.00
1.00
1.02
9.75
12.54
27.83
52.50
growth rate 0.0% 2.5% 851.1% 28.7% 122.0% 88.7%
Liabilities 1.00
1.00
1.32
12.35
16.42
33.85
62.92
growth rate 0.0% 32.5% 832.3% 33.0% 106.1% 85.9%
LT Debt 1.00
1.00
0.57
0.35
0.34
growth rate 0.0% -42.9% -39.6% -2.3%
Equity 17.49
32.02
51.90
66.70
161.13
growth rate 83.0% 62.1% 28.5% 141.6%
Common Shares 40.00
40.00
32.00
36.00
45.00
49.00
58.00
61.00
growth rate 0.0% -20.0% 12.5% 25.0% 8.9% 18.4% 5.2%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 0.39
1.25
1.64
2.31
3.89
growth rate 218.0% 30.6% 41.0% 68.6%
Cash Dividends 0.66
0.61
0.74
0.83
0.87
growth rate -7.3% 21.0% 11.9% 5.1%
Cash From OA 1.00
3.00
2.00
2.29
1.90
3.41
15.04
13.64
growth rate 200.0% -33.3% 14.3% -16.9% 79.3% 341.5% -9.3%
FCF per Share 0.03
-0.02
0.04
0.04
0.21
growth rate -100.0% 100.0% 0.0% 425.0%
Sale Purchase of Stock 11.63
7.34
14.21
0.64
82.94
growth rate -36.8% 93.6% -95.5% 12,798.3%
FCF 2.00
2.00
2.00
1.00
2.00
13.00
10.00
growth rate 0.0% 0.0% -50.0% 100.0% 550.0% -23.1%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 6.00
10.00
14.00
16.18
37.29
57.95
96.59
151.43
growth rate 66.7% 40.0% 15.6% 130.4% 55.4% 66.7% 56.8%
Op.Income 2.00
2.00
2.35
4.54
6.91
12.78
19.45
growth rate 0.0% 17.4% 93.1% 52.4% 84.8% 52.3%
IBT 1.16
3.44
5.09
9.44
11.99
growth rate 196.6% 48.1% 85.5% 27.1%
Net Income 2.00
2.00
0.76
2.22
3.36
6.27
7.26
growth rate 0.0% -61.8% 190.5% 51.5% 86.5% 15.8%
EPS 0.01
0.05
0.07
0.02
0.05
0.07
0.11
0.12
growth rate 400.0% 40.0% -71.4% 150.0% 40.0% 57.1% 9.1%
Gross Profit 2.00
5.00
6.00
5.61
11.31
20.49
34.39
50.68
growth rate 150.0% 20.0% -6.4% 101.5% 81.1% 67.8% 47.4%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 4.14
5.59
5.59
6.24
6.24
growth rate 35.0% 0.0% 11.8% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 29.27
46.55
46.55
66.34
66.34
growth rate 59.0% 0.0% 42.5% 0.0%
Acct.Payable 5.41
7.31
7.31
7.27
7.27
growth rate 35.2% 0.0% -0.6% 0.0%
Cur.Assets 43.75
80.18
80.18
98.53
98.53
growth rate 83.3% 0.0% 22.9% 0.0%
Total Assets 112.59
224.05
224.05
262.95
262.95
growth rate 99.0% 0.0% 17.4% 0.0%
Cash 14.48
30.37
30.37
32.18
32.18
growth rate 109.7% 0.0% 6.0% 0.0%
Cur.Liabilities 35.70
52.50
52.50
75.91
75.91
growth rate 47.1% 0.0% 44.6% 0.0%
Liabilities 41.41
62.92
62.92
87.78
87.78
growth rate 52.0% 0.0% 39.5% 0.0%
LT Debt 0.31
0.34
0.34
0.05
0.05
growth rate 8.4% 0.0% -86.7% 0.0%
Equity 71.18
161.13
161.13
175.17
175.17
growth rate 126.4% 0.0% 8.7% 0.0%
Common Shares 0.67
0.74
0.74
0.76
0.76
growth rate 10.0% 0.0% 3.1% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 0.91
1.03
1.03
1.90
1.90
growth rate 13.1% 0.0% 83.8% 0.0%
Cash Dividends 0.28
0.15
0.15
0.35
0.35
growth rate -46.0% 0.0% 129.0% 0.0%
Cash From OA 1.15
5.67
5.67
2.05
2.05
growth rate 394.7% 0.0% -64.0% 0.0%
Sale Purchase of Stock 41.77
41.77
41.77
growth rate 0.0% 0.0%
FCF 0.24
4.64
4.64
0.15
0.15
growth rate 1,875.5% 0.0% -96.8% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 31.88
43.84
43.84
54.98
54.98
growth rate 37.5% 0.0% 25.4% 0.0%
Op.Income 4.14
5.59
5.59
6.24
6.24
growth rate 35.0% 0.0% 11.8% 0.0%
IBT 2.76
3.24
3.24
5.42
5.42
growth rate 17.5% 0.0% 67.3% 0.0%
Net Income 1.75
1.89
1.89
3.88
3.88
growth rate 8.1% 0.0% 105.4% 0.0%
Gross Profit 11.35
13.99
13.99
20.58
20.58
growth rate 23.3% 0.0% 47.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (84.95)

YOY Growth Grade:

C (65.62)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 54.90 54.90 49.65
EPS / Growth -1.9% 0.21 39.8%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 30.3% 43.9%
Future PE 2.00 55.03 64.10
Future EPS 0.23 2.93 7.91
Value Price
MOS %
0.11
-99.0%
39.82
248.7%
125.31
997.3%
MOS Price 0.06 19.91 62.65
IRT 43.63 9.90 7.89

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.