Market Price

3.94 

-0.02 -0.6%

as of Nov 13 '18

52 Week Range:

2.66 4.50


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Entertainment One Ltd. engages in the acquisition, development, production, financing, distribution, and sale of family, television (TV), music, and film content rights across various media worldwide. The company operates in three segments: Family & Brands, Television, and Film. It distributes and sells films on screens in theatres and digitally, on DVDs and Blu-rays, and on TV; develops, produces, and distributes TV content across genres, platforms, and territories; and records, distributes, and licenses albums and songs. The company is also involved in the merchandise sales activities, as well as in the distribution of music and video. Its content rights library includes approximately 80,000 hours of film and television content; and 40,000 music tracks. Entertainment One Ltd. was founded in 1973 and is based in Toronto, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 0.83
0.90
0.95
0.89
0.87
0.69
0.95
0.97
0.84
1.55
1.39
growth rate 8.4% 5.6% -6.3% -2.3% -20.7% 37.7% 2.1% -13.4% 84.5% -10.3%
Earnings BIT -7.68
-31.01
8.00
11.40
23.10
5.50
29.40
60.00
71.60
68.30
114.40
growth rate 0.0% 100.0% 42.5% 102.6% -76.2% 434.6% 104.1% 19.3% -4.6% 67.5%
Avg.PE -11.00
-2.70
14.06
38.61
20.20
41.67
46.95
21.27
9.76
80.77
78.53
growth rate 0.0% 100.0% 174.6% -47.7% 106.3% 12.7% -54.7% -54.1% 727.6% -2.8%
ROA -3.00
-8.95
1.54
0.76
3.19
-0.14
2.07
4.00
2.59
0.73
3.45
growth rate 0.0% 100.0% -50.7% 319.7% -100.0% 100.0% 93.2% -35.3% -71.8% 372.6%
ROE -6.92
-23.70
4.44
2.03
8.05
-0.41
6.17
12.44
7.42
2.02
9.71
growth rate 0.0% 100.0% -54.3% 296.6% -100.0% 100.0% 101.6% -40.4% -72.8% 380.7%
ROIC -2.94
-10.80
5.52
2.73
6.61
-0.55
5.64
8.27
5.64
2.62
7.74
growth rate 0.0% 100.0% -50.5% 142.1% -100.0% 100.0% 46.6% -31.8% -53.6% 195.4%
Cur. Ratio 1.34
1.14
1.21
1.31
1.29
1.15
1.23
1.29
1.32
1.37
1.49
growth rate -14.9% 6.1% 8.3% -1.5% -10.9% 7.0% 4.9% 2.3% 3.8% 8.8%
Quick Ratio 0.82
0.81
0.93
0.97
1.00
0.59
0.60
0.72
0.77
0.69
0.74
growth rate -1.2% 14.8% 4.3% 3.1% -41.0% 1.7% 20.0% 6.9% -10.4% 7.3%
Leverage 2.31
2.96
2.83
2.52
2.53
2.97
2.98
3.22
2.65
2.83
2.79
growth rate 28.1% -4.4% -11.0% 0.4% 17.4% 0.3% 8.1% -17.7% 6.8% -1.4%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 25.00
65.00
106.00
63.10
75.80
252.10
193.70
208.70
321.50
449.30
464.60
growth rate 160.0% 63.1% -40.5% 20.1% 232.6% -23.2% 7.7% 54.1% 39.8% 3.4%
Acct.Payable 66.00
79.00
89.00
84.10
86.70
117.60
120.30
49.70
growth rate 19.7% 12.7% -1.4% 3.1% 35.6% 2.3% -58.7%
Cur.Assets 123.00
176.00
247.00
271.90
311.00
555.40
559.90
634.30
752.10
928.30
899.10
growth rate 43.1% 40.3% 10.1% 14.4% 78.6% 0.8% 13.3% 18.6% 23.4% -3.2%
Total Assets 285.00
394.00
465.00
480.20
534.60
984.10
925.90
1,172.70
1,636.90
1,901.00
1,836.20
growth rate 38.3% 18.0% 3.3% 11.3% 84.1% -5.9% 26.7% 39.6% 16.1% -3.4%
Cash 16.00
12.00
19.00
29.20
17.40
33.40
38.90
71.30
108.30
133.40
119.20
growth rate -25.0% 58.3% 53.7% -40.4% 92.0% 16.5% 83.3% 51.9% 23.2% -10.6%
Inventory 41.00
40.00
48.00
56.50
46.00
50.00
47.20
52.00
51.10
48.60
39.60
growth rate -2.4% 20.0% 17.7% -18.6% 8.7% -5.6% 10.2% -1.7% -4.9% -18.5%
Cur.Liabilities 92.00
154.00
203.00
207.90
240.30
482.80
449.20
488.30
565.10
691.90
605.20
growth rate 67.4% 31.8% 2.4% 15.6% 100.9% -7.0% 8.7% 15.7% 22.4% -12.5%
Liabilities 162.00
261.00
301.00
289.30
322.90
653.30
617.80
807.90
978.70
1,149.70
1,130.20
growth rate 61.1% 15.3% -3.9% 11.6% 102.3% -5.4% 30.8% 21.1% 17.5% -1.7%
LT Debt 60.00
88.00
86.00
70.70
74.10
131.90
155.90
295.90
309.10
367.80
461.90
growth rate 46.7% -2.3% -17.8% 4.8% 78.0% 18.2% 89.8% 4.5% 19.0% 25.6%
Equity 123.58
133.20
164.00
190.90
211.70
330.80
307.40
364.60
588.30
665.10
657.90
growth rate 7.8% 23.1% 16.4% 10.9% 56.3% -7.1% 18.6% 61.4% 13.1% -1.1%
Common Shares 103.00
150.00
175.00
205.00
235.00
279.00
319.00
333.00
380.00
432.00
448.00
growth rate 45.6% 16.7% 17.1% 14.6% 18.7% 14.3% 4.4% 14.1% 13.7% 3.7%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 1.00
2.00
1.00
1.60
0.80
1.50
2.40
1.30
7.50
1.50
1.70
growth rate 100.0% -50.0% 60.0% -50.0% 87.5% 60.0% -45.8% 476.9% -80.0% 13.3%
Cash Dividends 0.00
0.00
0.00
0.00
0.00
0.00
2.90
2.90
3.20
5.10
5.60
growth rate 0.0% 10.3% 59.4% 9.8%
Cash From OA 23.00
36.00
85.00
99.70
124.10
178.00
258.70
261.10
69.30
34.00
14.90
growth rate 56.5% 136.1% 17.3% 24.5% 43.4% 45.3% 0.9% -73.5% -50.9% -56.2%
FCF per Share 0.21
0.19
0.44
0.48
0.47
0.59
-0.12
-0.07
0.06
-0.01
0.05
growth rate -9.5% 131.6% 9.1% -2.1% 25.5% -100.0% 0.0% 100.0% -100.0% 100.0%
Sale Purchase of Stock 4.10
194.50
194.50
52.00
52.00
growth rate 4,643.9% 0.0% -73.3% 0.0%
FCF 22.00
29.00
77.00
98.00
116.00
-4.00
-17.00
-25.00
43.00
30.00
11.00
growth rate 31.8% 165.5% 27.3% 18.4% -100.0% 0.0% 0.0% 100.0% -30.2% -63.3%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 212.00
343.00
444.00
469.70
502.70
629.10
823.00
785.80
802.70
1,082.70
1,044.50
growth rate 61.8% 29.5% 5.8% 7.0% 25.1% 30.8% -4.5% 2.2% 34.9% -3.5%
Op.Income -7.00
-30.00
7.00
20.30
29.50
13.70
29.40
60.00
71.60
68.30
114.40
growth rate 0.0% 100.0% 190.0% 45.3% -53.6% 114.6% 104.1% 19.3% -4.6% 67.5%
IBT -7.68
-31.00
8.00
11.40
23.10
5.50
21.50
44.00
47.90
35.90
77.60
growth rate 0.0% 100.0% 42.5% 102.6% -76.2% 290.9% 104.7% 8.9% -25.1% 116.2%
Net Income -7.00
-30.00
7.00
3.60
16.20
-1.10
19.70
41.80
36.50
11.70
64.50
growth rate 0.0% 100.0% -48.6% 350.0% -100.0% 100.0% 112.2% -12.7% -68.0% 451.3%
EPS -0.08
-0.20
0.04
0.02
0.07
-0.01
0.06
0.13
0.10
0.02
0.14
growth rate 0.0% 100.0% -50.0% 250.0% -100.0% 100.0% 116.7% -23.1% -80.0% 600.0%
Gross Profit 51.00
73.00
102.00
112.10
124.20
138.50
180.70
207.80
233.10
287.30
310.90
growth rate 43.1% 39.7% 9.9% 10.8% 11.5% 30.5% 15.0% 12.2% 23.3% 8.2%

Quarterly Statements

Item Name Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Earnings BIT 24.20
10.20
10.20
47.00
47.00
growth rate -57.9% 0.0% 360.8% 0.0%
Balance Sheet Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Acct.Receivable 449.30
460.90
460.90
464.60
464.60
growth rate 2.6% 0.0% 0.8% 0.0%
Acct.Payable 120.30
549.00
549.00
49.70
49.70
growth rate 356.4% 0.0% -91.0% 0.0%
Cur.Assets 928.30
904.50
904.50
899.10
899.10
growth rate -2.6% 0.0% -0.6% 0.0%
Total Assets 1,901.00
1,947.50
1,947.50
1,836.20
1,836.20
growth rate 2.5% 0.0% -5.7% 0.0%
Cash 133.40
104.20
104.20
119.20
119.20
growth rate -21.9% 0.0% 14.4% 0.0%
Inventory 48.60
46.70
46.70
39.60
39.60
growth rate -3.9% 0.0% -15.2% 0.0%
Cur.Liabilities 679.90
642.50
642.50
605.20
605.20
growth rate -5.5% 0.0% -5.8% 0.0%
Liabilities 1,144.00
1,224.50
1,224.50
1,130.20
1,130.20
growth rate 7.0% 0.0% -7.7% 0.0%
LT Debt 367.80
493.30
493.30
461.90
461.90
growth rate 34.1% 0.0% -6.4% 0.0%
Equity 670.80
641.20
641.20
657.90
657.90
growth rate -4.4% 0.0% 2.6% 0.0%
Common Shares 505.30
507.50
507.50
594.80
594.80
growth rate 0.4% 0.0% 17.2% 0.0%
Cash Flow Statement Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Capital Expenditures 0.50
0.40
0.40
0.45
0.45
growth rate -20.0% 0.0% 12.5% 0.0%
Cash Dividends 2.80
2.80
2.80
growth rate 0.0% 0.0%
Cash From OA -49.45
-37.25
-37.25
44.70
44.70
growth rate 0.0% 0.0% 100.0% 0.0%
Sale Purchase of Stock 26.00
26.00
26.00
26.00
growth rate 0.0% 0.0% 0.0%
FCF -49.95
-37.65
-37.65
44.25
44.25
growth rate 0.0% 0.0% 100.0% 0.0%
Income Statement Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Sales 340.85
197.85
197.85
324.40
324.40
growth rate -42.0% 0.0% 64.0% 0.0%
Op.Income 24.20
10.20
10.20
47.00
47.00
growth rate -57.9% 0.0% 360.8% 0.0%
IBT 16.75
0.40
0.40
38.40
38.40
growth rate -97.6% 0.0% 9,500.0% 0.0%
Net Income 6.35
-1.10
-1.10
33.35
33.35
growth rate -100.0% 0.0% 100.0% 0.0%
EPS
growth rate
Gross Profit 96.10
57.00
57.00
98.45
98.45
growth rate -40.7% 0.0% 72.7% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (34.26)

YOY Growth Grade:

D (33.49)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 29.29 27.36 0.15
EPS / Growth 17.3% 0.14 16.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 15.9% 16.6% 16.6%
Future PE 0.15 20.89 20.89
Future EPS 0.63 0.67 0.67
Value Price
MOS %
0.02
-99.4%
3.46
-12.2%
3.46
-12.2%
MOS Price 0.01 1.73 1.73
IRT 10.55 10.32 10.32

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.