Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

1.42 

-0.09 -6.0%

as of Dec 12 '18

52 Week Range:

1.48 2.36


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Dixons Carphone plc operates as an electrical and telecommunications retailer and service company. The company operates through three segments: UK & Ireland, Nordics, and Greece. It offers various products and services, including consumer electricals and mobile phones under the Carphone Warehouse and CurrysPCWorld Carphone Warehouse brands; computing products and services to business to business customers under the PC World Business brand; travelling services with stores at airports under the Dixons Travel brand; and services under the Team Knowhow brand. The company also provides mobile virtual network operator services under the iD Mobile brand, as well as price comparison and switching services for broadband, digital TV, and home phone under the Simplifydigital brand; and operates consumer electrical repair services under the InfoCare brand in Norway, Sweden, Denmark, and Finland. In addition, it operates stores under the Elkjop and Elkjop Phonehouse brands in Norway; Elgiganten and Elgiganten PhoneHouse brands in Sweden and Denmark; Gigantti brand in Finland; and Kotsovolos brand in Greece, as well as sells its products through online. Further, the company offers managed services to third parties, which look to develop own connected solutions; and insurance services. Dixons Carphone plc was founded in 1937 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 May '15 Apr '16 Apr '17 Apr '18
Equity (BVPS) 0.36
0.93
1.51
1.66
1.50
1.40
1.53
growth rate 158.3% 62.4% 9.9% -9.6% -6.7% 9.3%
Earnings BIT 57.00
-11.00
218.40
67.20
762.20
4.00
121.00
324.92
292.00
420.00
307.00
growth rate -100.0% 100.0% -69.2% 1,034.2% -99.5% 2,925.0% 168.5% -10.1% 43.8% -26.9%
Avg.PE -88.20
-69.40
3.34
26.18
0.94
232.56
38.17
19.28
10.20
13.26
growth rate 0.0% 100.0% 683.8% -96.4% 24,640.4% -83.6% -28.9% -47.1% 30.0%
ROA 10.95
-1.49
28.34
8.73
100.62
0.60
3.21
growth rate -100.0% 100.0% -69.2% 1,052.6% -99.4% 435.0%
ROE 14.11
-2.38
39.62
9.06
104.02
0.61
6.23
growth rate -100.0% 100.0% -77.1% 1,048.1% -99.4% 921.3%
ROIC 11.82
-1.10
39.91
8.61
103.66
0.42
5.54
growth rate -100.0% 100.0% -78.4% 1,104.0% -99.6% 1,219.1%
Cur. Ratio 0.05
4.46
4.15
6.53
4.97
1.38
growth rate 8,820.0% -7.0% 57.4% -23.9% -72.2%
Quick Ratio 4.46
4.15
6.53
4.97
1.13
growth rate -7.0% 57.4% -23.9% -77.3%
Leverage 1.20
2.00
1.03
1.04
1.03
1.04
2.62
growth rate 66.7% -48.5% 1.0% -1.0% 1.0% 151.9%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 May '15 Apr '16 Apr '17 Apr '18
Acct.Receivable 750.00
1.50
0.00
7.00
21.00
821.00
907.00
1,113.00
1,133.00
1,154.00
growth rate -99.8% -100.0% 200.0% 525.3% 10.5% 22.7% 1.8% 1.9%
Acct.Payable 8.00
2.00
1.00
565.00
1,097.00
1,373.00
1,689.00
1,739.00
growth rate -75.0% -50.0% 56,400.0% 94.2% 25.2% 23.0% 3.0%
Cur.Assets 1,115.00
1.00
105.60
127.00
124.00
120.00
1,355.00
2,127.00
2,322.00
2,463.00
2,571.00
growth rate -99.9% 10,460.0% 20.3% -2.4% -3.2% 1,029.2% 57.0% 9.2% 6.1% 4.4%
Total Assets 2,804.00
830.00
714.20
789.00
727.00
685.00
2,307.00
6,549.00
6,929.00
7,368.00
7,296.00
growth rate -70.4% -14.0% 10.5% -7.9% -5.8% 236.8% 183.9% 5.8% 6.3% -1.0%
Cash 90.00
0.00
100.00
121.00
103.00
117.00
283.00
163.00
233.00
209.00
228.00
growth rate -100.0% 21.0% -14.9% 13.6% 141.9% -42.4% 42.9% -10.3% 9.1%
Inventory 212.00
0.00
0.00
0.00
0.00
240.00
920.00
958.00
1,101.00
1,145.00
growth rate -100.0% 283.3% 4.1% 14.9% 4.0%
Cur.Liabilities 1,258.00
19.00
23.70
31.00
19.00
24.00
981.00
2,254.00
2,491.00
2,714.00
2,720.00
growth rate -98.5% 24.7% 30.8% -38.7% 26.3% 3,987.5% 129.8% 10.5% 9.0% 0.2%
Liabilities 2,153.00
416.00
23.70
31.00
19.00
24.00
1,427.00
3,786.00
4,069.00
4,313.00
4,100.00
growth rate -80.7% -94.3% 30.8% -38.7% 26.3% 5,845.8% 165.3% 7.5% 6.0% -4.9%
LT Debt 894.00
397.00
0.00
0.00
0.00
0.00
290.00
330.00
409.00
381.00
329.00
growth rate -55.6% -100.0% 13.8% 23.9% -6.9% -13.7%
Equity 651.00
414.00
690.50
758.00
708.00
661.00
880.00
2,763.00
2,860.00
3,055.00
3,196.00
growth rate -36.4% 66.8% 9.8% -6.6% -6.6% 33.1% 214.0% 3.5% 6.8% 4.6%
Common Shares 463.00
463.00
458.00
471.00
478.00
171.00
1.00
1.00
1.00
1.00
1.00
growth rate 0.0% -1.1% 2.8% 1.5% -64.2% -99.4% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 May '15 Apr '16 Apr '17 Apr '18
Capital Expenditures 180.00
1.00
0.80
2.00
1.00
57.00
57.00
153.23
221.00
242.00
187.00
growth rate -99.4% -20.0% 150.0% -50.0% 5,600.0% 0.0% 168.8% 44.2% 9.5% -22.7%
Cash Dividends 31.00
0.00
0.00
0.00
253.60
23.00
30.00
48.00
106.00
115.00
130.00
growth rate -100.0% -90.9% 30.4% 60.0% 120.8% 8.5% 13.0%
Cash From OA 310.00
2.10
2.50
4.00
-12.30
24.00
439.00
42.46
396.00
363.00
312.00
growth rate -99.3% 19.1% 60.0% -100.0% 100.0% 1,729.2% -90.3% 832.6% -8.3% -14.1%
Sale Purchase of Stock 124.00
4.00
4.00
4.00
1.00
growth rate -96.8% 0.0% 0.0% -75.0%
FCF -16.00
-15.00
-4.00
2.00
-13.00
25.00
382.00
-110.77
175.00
121.00
125.00
growth rate 0.0% 0.0% 100.0% -100.0% 100.0% 1,428.0% -100.0% 100.0% -30.9% 3.3%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 May '15 Apr '16 Apr '17 Apr '18
Sales 1,424.00
5.00
5.50
6.00
6.00
11.00
1,943.00
7,620.00
9,738.00
10,247.00
10,531.00
growth rate -99.7% 10.0% 9.1% 0.0% 83.3% 17,563.6% 292.2% 27.8% 5.2% 2.8%
Op.Income -41.00
-8.00
38.00
66.00
763.00
4.00
121.00
324.92
292.00
420.00
307.00
growth rate 0.0% 100.0% 73.7% 1,056.1% -99.5% 2,925.0% 168.5% -10.1% 43.8% -26.9%
IBT -86.00
-11.00
218.40
67.20
762.20
3.00
77.00
264.92
263.00
404.00
289.00
growth rate 0.0% 100.0% -69.2% 1,034.2% -99.6% 2,466.7% 244.1% -0.7% 53.6% -28.5%
Net Income -64.00
-10.00
218.80
66.00
763.00
4.00
48.00
89.54
161.00
295.00
166.00
growth rate 0.0% 100.0% -69.8% 1,056.1% -99.5% 1,100.0% 86.5% 79.8% 83.2% -43.7%
EPS 0.13
-0.02
0.48
0.14
1.60
0.01
0.09
growth rate -100.0% 100.0% -70.8% 1,042.9% -99.4% 800.0%
Gross Profit 632.00
5.00
5.50
6.00
6.00
11.00
551.00
1,972.62
2,185.00
2,254.00
2,160.00
growth rate -99.2% 10.0% 9.1% 0.0% 83.3% 4,909.1% 258.0% 10.8% 3.2% -4.2%

Quarterly Statements

Item Name Apr '17 Jul '17 Oct '17 Jan '18 Apr '18
Earnings BIT 27.00
27.00
126.50
126.50
growth rate 0.0% 368.5% 0.0%
Balance Sheet Apr '17 Jul '17 Oct '17 Jan '18 Apr '18
Acct.Receivable 1,136.00
1,242.00
1,242.00
1,154.00
1,154.00
growth rate 9.3% 0.0% -7.1% 0.0%
Acct.Payable 1,689.00
3,073.00
3,073.00
1,739.00
1,739.00
growth rate 81.9% 0.0% -43.4% 0.0%
Cur.Assets 2,463.00
2,942.00
2,942.00
2,571.00
2,571.00
growth rate 19.5% 0.0% -12.6% 0.0%
Total Assets 7,368.00
7,828.00
7,828.00
7,296.00
7,296.00
growth rate 6.2% 0.0% -6.8% 0.0%
Cash 209.00
290.00
290.00
228.00
228.00
growth rate 38.8% 0.0% -21.4% 0.0%
Inventory 1,101.00
1,375.00
1,375.00
1,145.00
1,145.00
growth rate 24.9% 0.0% -16.7% 0.0%
Cur.Liabilities 2,714.00
3,237.00
3,237.00
2,720.00
2,720.00
growth rate 19.3% 0.0% -16.0% 0.0%
Liabilities 4,313.00
4,719.00
4,719.00
4,100.00
4,100.00
growth rate 9.4% 0.0% -13.1% 0.0%
LT Debt 381.00
408.00
408.00
329.00
329.00
growth rate 7.1% 0.0% -19.4% 0.0%
Equity 3,055.00
3,109.00
3,109.00
3,196.00
3,196.00
growth rate 1.8% 0.0% 2.8% 0.0%
Common Shares 1.00
1.00
1.00
1.00
1.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Apr '17 Jul '17 Oct '17 Jan '18 Apr '18
Capital Expenditures 49.00
49.00
49.00
44.50
44.50
growth rate 0.0% 0.0% -9.2% 0.0%
Cash Dividends 44.50
44.50
44.50
20.50
20.50
growth rate 0.0% 0.0% -53.9% 0.0%
Cash From OA 111.50
111.50
111.50
44.50
44.50
growth rate 0.0% 0.0% -60.1% 0.0%
Sale Purchase of Stock 1.50
1.50
1.50
growth rate 0.0% 0.0%
FCF 62.50
62.50
62.50
0.00
0.00
growth rate 0.0% 0.0% -100.0%
Income Statement Apr '17 Jul '17 Oct '17 Jan '18 Apr '18
Sales 2,435.50
2,435.50
2,830.00
2,830.00
growth rate 0.0% 16.2% 0.0%
Op.Income 28.50
27.00
27.00
126.50
126.50
growth rate -5.3% 0.0% 368.5% 0.0%
IBT 21.00
21.00
21.00
123.50
123.50
growth rate 0.0% 0.0% 488.1% 0.0%
Net Income 19.00
19.00
64.00
64.00
growth rate 0.0% 236.8% 0.0%
Gross Profit 2,435.50
2,435.50
-1,355.50
-1,355.50
growth rate 0.0% -100.0% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (45.09)

YOY Growth Grade:

E (29.76)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.31 9.93 0.12
EPS / Growth 21.5% 0.14 -7.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 20.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 14.4% 14.4%
Future PE 0.12 7.58 13.39
Future EPS 0.16 0.55 0.55
Value Price
MOS %
0.00
-99.7%
1.03
-27.8%
1.81
27.5%
MOS Price 0.00 0.51 0.91
IRT 9.42 6.03 6.03

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.