Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

2.80 

-0.03 -1.1%

as of Dec 19 '18

52 Week Range:

0.02 3.18


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

B.P. Marsh & Partners PLC is a private equity and venture capital firm specializing in investments in early stage, developmental capital/acquisition capital, startups, management buyouts, management buyins, and hive offs. The firm does not invest in insurance companies or businesses exposed to principle risk. It prefers to invest in the financial services sector with a focus on insurance intermediaries; asset managers; independent financial advisors; and professional consultants. The firm prefers to invest in United Kingdom, Europe, North America, Australasia, and occasionally elsewhere. It typically invests from £0.50 million ($0.79 million) and invests up to £5 million ($6.37 million). The firm makes equity investments and is able to provide debt funding which is in addition to, and not instead of, an equity investment. It takes minority stakes ranging from 20 percent to 40 percent and prefers to exit its investments through a trade sale or an IPO. The firm insists to appoint a non-executive board of director in its portfolio companies and also makes follow-on investments. B.P. Marsh & Partners PLC was founded in 1990 and is based in London, United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Equity (BVPS) 1.56
1.54
1.45
1.58
1.70
1.77
1.94
2.04
2.23
2.51
3.03
growth rate -1.3% -5.8% 9.0% 7.6% 4.1% 9.6% 5.2% 9.3% 12.6% 20.7%
Earnings BIT 4.85
-2.71
0.06
3.01
4.38
6.00
4.12
5.74
10.72
11.36
16.53
growth rate -100.0% 100.0% 5,180.7% 45.5% 37.0% -31.3% 39.4% 86.6% 6.0% 45.5%
Avg.PE 8.30
-17.00
79.00
10.50
7.30
0.10
0.09
6.33
6.57
4.24
growth rate -100.0% 100.0% -86.7% -30.5% -88.3% -10.0% 6,933.3% 3.8% -35.5%
ROA 9.17
-3.22
0.56
4.94
6.44
9.18
5.86
7.39
12.07
11.84
21.33
growth rate -100.0% 100.0% 782.1% 30.4% 42.6% -36.2% 26.1% 63.3% -1.9% 80.2%
ROE 11.20
-3.86
0.65
5.73
7.55
10.75
6.70
8.10
13.01
13.02
22.68
growth rate -100.0% 100.0% 781.5% 31.8% 42.4% -37.7% 20.9% 60.6% 0.1% 74.2%
Cur. Ratio 6.72
11.61
5.79
7.92
9.35
6.12
1.78
14.64
7.62
growth rate 72.8% -50.1% 36.8% 18.1% -34.6% -70.9% 722.5% -48.0%
Leverage 1.21
1.18
1.17
1.16
1.18
1.16
1.13
1.07
1.09
1.11
1.02
growth rate -2.5% -0.9% -0.9% 1.7% -1.7% -2.6% -5.3% 1.9% 1.8% -8.1%
Balance Sheet Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Acct.Receivable 0.13
0.25
0.16
1.00
2.00
1.00
2.33
5.38
2.58
4.46
1.45
growth rate 92.3% -36.0% 525.0% 100.0% -50.0% 133.1% 130.8% -52.1% 73.0% -67.4%
Acct.Payable 0.07
0.10
0.13
0.11
0.08
growth rate 46.2% 33.7% -17.3% -21.0%
Cur.Assets 4.84
8.12
4.06
2.00
3.00
3.00
8.19
7.44
4.87
36.61
5.04
growth rate 67.8% -50.0% -50.7% 50.0% 0.0% 172.9% -9.1% -34.6% 652.0% -86.2%
Total Assets 55.36
51.82
51.46
54.00
59.00
64.00
66.45
67.14
77.08
88.36
101.54
growth rate -6.4% -0.7% 4.9% 9.3% 8.5% 3.8% 1.0% 14.8% 14.6% 14.9%
Cash 1.70
7.34
2.97
1.00
1.00
2.00
5.50
1.53
1.81
7.33
2.65
growth rate 331.8% -59.5% -66.3% 0.0% 100.0% 175.1% -72.2% 18.5% 303.9% -63.9%
Inventory 0.00 0.00 0.00 0.00 0.00
growth rate
Cur.Liabilities 0.72
0.70
0.70
0.28
0.30
5.00
4.60
0.51
0.64
1.95
2.67
growth rate -2.8% 0.0% -60.0% 7.1% 1,566.7% -8.1% -89.0% 25.8% 204.9% 37.2%
Liabilities 9.75
7.93
7.29
7.00
9.00
9.00
7.53
4.17
6.26
8.68
2.67
growth rate -18.7% -8.1% -4.0% 28.6% 0.0% -16.3% -44.6% 50.3% 38.5% -69.2%
LT Debt 0.00
0.00
0.00
0.00
1.00
growth rate
Equity 45.61
43.88
44.17
46.48
50.12
58.92
62.97
70.81
79.68
98.87
growth rate -3.8% 0.7% 5.2% 7.8% 8.4% 6.9% 12.5% 12.5% 24.1%
Common Shares 29.00
29.00
29.00
29.00
29.00
29.00
29.00
29.00
29.00
29.00
29.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Capital Expenditures 0.00
0.08
0.00
0.01
0.00
0.02
0.01
0.00
0.01
0.18
growth rate -100.0% -100.0% -58.8% -42.9% 100.0% 2,137.5%
Cash Dividends 0.00
0.00
0.00
0.29
0.00
0.37
0.80
0.80
1.00
1.10
growth rate -100.0% 120.3% -0.3% 24.6% 9.9%
Cash From OA 0.18
-0.21
0.21
0.11
0.22
1.00
0.71
0.23
-1.67
7.85
-6.26
growth rate -100.0% 100.0% -47.6% 100.0% 354.6% -29.5% -67.4% -100.0% 100.0% -100.0%
FCF per Share 0.03
-0.01
0.01
0.02
0.02
0.45
growth rate -100.0% 100.0% 100.0% 0.0% 374.3%
FCF 0.18
-0.29
0.21
0.10
0.22
1.00
0.22
-1.68
8.00
-6.00
growth rate -100.0% 100.0% -52.4% 120.0% 113.2% -77.7% -100.0% 100.0% -100.0%
Income Statement Jan '08 Jan '09 Jan '10 Jan '11 Jan '12 Jan '13 Jan '14 Jan '15 Jan '16 Jan '17 Jan '18
Sales 7.45
-1.93
1.18
5.00
6.00
8.00
6.11
7.91
13.07
14.45
20.58
growth rate -100.0% 100.0% 323.7% 20.0% 33.3% -23.6% 29.4% 65.4% 10.5% 42.5%
Op.Income 5.03
-4.01
-0.38
3.00
4.00
6.00
4.12
5.74
10.72
11.36
16.53
growth rate -100.0% 0.0% 100.0% 33.3% 50.0% -31.3% 39.4% 86.6% 6.0% 45.5%
IBT 4.85
-2.71
0.06
3.01
4.38
4.07
5.90
10.69
12.19
16.52
growth rate -100.0% 100.0% 4,916.7% 45.5% -3.6% 44.8% 81.3% 14.0% 35.5%
Net Income 4.83
-1.73
0.29
3.00
4.00
6.00
3.83
4.94
8.70
9.79
20.25
growth rate -100.0% 100.0% 934.5% 33.3% 50.0% -36.1% 28.8% 76.3% 12.6% 106.8%
EPS 0.16
-0.06
0.01
0.09
0.12
0.19
0.13
0.17
0.30
0.33
0.69
growth rate -100.0% 100.0% 800.0% 33.3% 58.3% -31.6% 30.8% 76.5% 10.0% 109.1%
Gross Profit 7.94
-1.93
1.83
3.00
5.00
6.00
4.12
5.75
10.72
11.36
16.53
growth rate -100.0% 100.0% 63.9% 66.7% 20.0% -31.3% 39.4% 86.6% 6.0% 45.5%

Quarterly Statements

Item Name Jul '17 Oct '17 Jan '18 Apr '18 Jul '18
Earnings BIT 5.78
2.48
2.48
3.13
3.13
growth rate -57.1% 0.0% 25.9% 0.0%
Balance Sheet Jul '17 Oct '17 Jan '18 Apr '18 Jul '18
Acct.Receivable 1.48
1.45
1.45
2.41
2.41
growth rate -1.4% 0.0% 65.9% 0.0%
Acct.Payable 0.87
0.08
0.08
0.83
0.83
growth rate -90.5% 0.0% 894.0% 0.0%
Cur.Assets 8.07
5.04
5.04
17.76
17.76
growth rate -37.5% 0.0% 252.4% 0.0%
Total Assets 99.21
101.54
101.54
120.97
120.97
growth rate 2.4% 0.0% 19.1% 0.0%
Cash 6.59
2.65
2.65
15.35
15.35
growth rate -59.8% 0.0% 479.7% 0.0%
Cur.Liabilities 5.48
2.67
2.67
0.89
0.89
growth rate -51.3% 0.0% -66.8% 0.0%
Liabilities 10.41
2.67
2.67
0.89
0.89
growth rate -74.3% 0.0% -66.8% 0.0%
Equity 88.80
98.87
98.87
120.08
120.08
growth rate 11.3% 0.0% 21.5% 0.0%
Common Shares 2.92
2.92
2.92
3.60
3.60
growth rate 0.0% 0.0% 23.1% 0.0%
Cash Flow Statement Jul '17 Oct '17 Jan '18 Apr '18 Jul '18
Capital Expenditures 0.09
0.00
0.00
0.00
0.00
growth rate -98.3% 0.0% 66.7% 0.0%
Cash Dividends 0.55
0.86
0.86
0.86
0.86
growth rate 56.0% 0.0% 0.0% 0.0%
Cash From OA 5.27
-8.40
-8.40
-2.49
-2.49
growth rate -100.0% 0.0% 0.0% 0.0%
FCF 5.19
-8.40
-8.40
-2.50
-2.50
growth rate -100.0% 0.0% 0.0% 0.0%
Income Statement Jul '17 Oct '17 Jan '18 Apr '18 Jul '18
Sales 6.85
3.44
3.44
4.12
4.12
growth rate -49.8% 0.0% 19.8% 0.0%
Op.Income 5.78
2.48
2.48
3.13
3.13
growth rate -57.1% 0.0% 25.9% 0.0%
IBT 5.94
2.32
2.32
3.17
3.17
growth rate -61.0% 0.0% 36.9% 0.0%
Net Income 5.11
5.02
5.02
3.13
3.13
growth rate -1.8% 0.0% -37.6% 0.0%
Gross Profit 5.78
2.48
2.48
3.13
3.13
growth rate -57.1% 0.0% 25.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (34.68)

YOY Growth Grade:

D (33.98)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 5.15 5.10
EPS / Growth -31.4% 0.55

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 7.6% 7.6%
Future PE 0.01 3.44 6.77
Future EPS 0.61 1.14 1.14
Value Price
MOS %
0.00
-99.9%
0.97
-65.4%
1.91
-32.0%
MOS Price 0.00 0.48 0.95
IRT 4.95 4.20 4.20

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.