Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

7.76 

-0.12 -1.5%

as of Feb 19 '19

52 Week Range:

6.36 12.04


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Télévision Française 1 SA, an integrated media company, engages in broadcasting business in France and internationally. The company's Broadcasting segment operates TF1, an event-based channel; TMC, a digital terrestrial television channel; TFX, a channel targeting millennial audience; TF1 Séries Films, a cinema-series channel; LCI, a news channel; MYTF1, a digital platform; and TF1 Publicité, a content marketplace that markets various TV platforms. It also operates TV Breizh, a pay-TV channel to access gold series and iconic TV heroes; HISTOIRE, a channel that broadcasts documentaries, magazine programmes, docu-reality programmes, and historical films; Ushuaïa TV, a nature, mankind, and planet channel; and Serieclub, a theme channel. In addition, this segment produces magazine programmes, games, entertainment and reality TV programmes, sporting events, sports round-ups, advertising spots, special operations, short programmes, and animations, as well as corporate films; and co-produces and buys feature films, as well as acquires broadcasting rights for the TF1 channels. The company's Studios & Entertainment segment operates NEWEN Studios that produces and distributes audiovisual content in the areas of fiction, TV shows, and animation, as well as scripted reality, drama, and digital; and TF1 Studio to initiate, co-produce, or acquire new cinema projects, showcase films, and support talent throughout the value chain, such as cinema/e-cinema releases, video, VOD, and TV/SVOD sales. This segment is also involved in the creating, exploiting, and distributing activities in the areas of music, entertainment, licenses, games/toys, and collections, as well as broadcasting teleshopping programmes. Télévision Française 1 SA was founded in 1975 and is headquartered in Boulogne-Billancourt, France.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 6.53
6.45
6.54
7.21
7.17
8.00
7.75
9.15
8.22
6.86
7.21
growth rate -1.2% 1.4% 10.2% -0.6% 11.6% -3.1% 18.1% -10.2% -16.6% 5.1%
Earnings BIT 312.50
204.60
115.20
292.50
288.50
209.80
144.90
97.30
111.80
128.00
190.60
growth rate -34.5% -43.7% 153.9% -1.4% -27.3% -30.9% -32.9% 14.9% 14.5% 48.9%
Avg.PE 17.27
13.61
24.04
12.15
8.77
13.74
29.85
7.77
21.80
52.99
18.24
growth rate -21.2% 76.6% -49.5% -27.8% 56.7% 117.3% -74.0% 180.6% 143.1% -65.6%
ROA 6.23
4.43
3.08
6.52
5.47
3.90
3.77
11.18
2.88
1.30
4.12
growth rate -28.9% -30.5% 111.7% -16.1% -28.7% -3.3% 196.6% -74.2% -54.9% 216.9%
ROE 16.55
11.82
8.25
15.56
11.73
8.34
8.07
22.22
5.34
2.58
8.85
growth rate -28.6% -30.2% 88.6% -24.6% -28.9% -3.2% 175.3% -76.0% -51.7% 243.0%
ROIC 12.64
8.82
6.69
13.99
11.37
8.10
7.77
21.57
5.28
2.46
7.73
growth rate -30.2% -24.2% 109.1% -18.7% -28.8% -4.1% 177.6% -75.5% -53.4% 214.2%
Cur. Ratio 1.13
1.17
1.13
1.12
1.14
1.26
1.57
1.47
1.71
1.51
1.56
growth rate 3.5% -3.4% -0.9% 1.8% 10.5% 24.6% -6.4% 16.3% -11.7% 3.3%
Quick Ratio 0.65
0.79
0.86
0.75
0.76
0.76
0.67
0.90
1.06
0.89
1.00
growth rate 21.5% 8.9% -12.8% 1.3% 0.0% -11.8% 34.3% 17.8% -16.0% 12.4%
Leverage 2.62
2.72
2.64
2.16
2.13
2.15
2.14
1.86
1.85
2.15
2.14
growth rate 3.8% -2.9% -18.2% -1.4% 0.9% -0.5% -13.1% -0.5% 16.2% -0.5%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 699.70
736.70
1,027.00
1,026.00
1,089.00
930.00
948.10
758.90
864.00
1,015.80
growth rate 5.3% 39.4% -0.1% 6.1% -14.6% 2.0% -20.0% 13.9% 17.6%
Acct.Payable 767.00
781.00
828.00
767.90
738.00
672.40
666.10
647.90
growth rate 1.8% 6.0% -7.3% -3.9% -8.9% -0.9% -2.7%
Cur.Assets 1,855.80
2,539.70
1,910.00
1,933.00
2,209.00
2,772.00
2,354.60
2,371.90
2,122.60
2,329.40
growth rate 36.9% -24.8% 1.2% 14.3% 25.5% -15.1% 0.7% -10.5% 9.7%
Total Assets 3,740.20
3,682.80
3,325.00
3,354.00
3,618.00
3,645.30
3,724.00
3,213.70
3,215.70
3,390.30
growth rate -1.5% -9.7% 0.9% 7.9% 0.8% 2.2% -13.7% 0.1% 5.4%
Cash 9.80
570.50
39.00
36.00
259.00
289.30
501.40
703.10
420.20
495.80
growth rate 5,721.4% -93.2% -7.7% 619.4% 11.7% 73.3% 40.2% -40.2% 18.0%
Inventory 558.40
600.60
14.00
13.00
17.00
16.00
15.80
13.50
15.60
18.10
growth rate 7.6% -97.7% -7.1% 30.8% -5.9% -1.3% -14.6% 15.6% 16.0%
Cur.Liabilities 1,592.70
2,240.50
1,706.00
1,699.00
1,753.00
1,759.90
1,604.20
1,388.80
1,401.10
1,496.90
growth rate 40.7% -23.9% -0.4% 3.2% 0.4% -8.9% -13.4% 0.9% 6.8%
Liabilities 2,363.30
2,286.40
1,777.00
1,767.00
1,816.00
1,811.10
1,684.10
1,451.90
1,723.10
1,808.50
growth rate -3.3% -22.3% -0.6% 2.8% -0.3% -7.0% -13.8% 18.7% 5.0%
LT Debt 617.60
695.50
0.50
16.10
7.00
7.00
225.00
225.00
225.00
224.90
232.60
growth rate 12.6% -99.9% 3,120.0% -56.5% 0.0% 3,114.3% 0.0% 0.0% 0.0% 3.4%
Equity 1,394.00
1,376.90
1,396.60
1,547.60
1,587.20
1,801.80
1,703.70
2,003.40
1,741.70
1,493.40
1,581.90
growth rate -1.2% 1.4% 10.8% 2.6% 13.5% -5.4% 17.6% -13.1% -14.3% 5.9%
Common Shares 215.00
213.00
216.00
215.00
213.00
211.00
212.00
212.00
212.00
210.00
210.00
growth rate -0.9% 1.4% -0.5% -0.9% -0.9% 0.5% 0.0% 0.0% -0.9% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 102.00
86.40
94.30
51.00
101.00
46.00
51.40
36.90
57.60
205.40
189.70
growth rate -15.3% 9.1% -45.9% 98.0% -54.5% 11.7% -28.2% 56.1% 256.6% -7.6%
Cash Dividends 181.80
181.40
100.30
91.80
117.20
117.00
115.60
117.20
59.23
58.52
58.60
growth rate -0.2% -44.7% -8.5% 27.7% -0.2% -1.2% 1.4% -49.5% -1.2% 0.1%
Cash From OA 325.40
207.70
241.90
301.00
191.00
202.00
60.00
108.10
137.30
228.60
269.10
growth rate -36.2% 16.5% 24.4% -36.5% 5.8% -70.3% 80.2% 27.0% 66.5% 17.7%
FCF per Share 0.94
0.56
0.67
1.16
1.15
1.00
0.61
0.13
0.54
-0.16
0.81
growth rate -40.4% 19.6% 73.1% -0.9% -13.0% -39.0% -78.7% 315.4% -100.0% 100.0%
Sale Purchase of Stock 6.00
1.60
4.50
1.90
3.00
growth rate -73.3% 181.3% -57.8% 57.9%
FCF 200.00
120.00
143.00
250.00
90.00
211.00
8.00
71.00
80.00
23.00
79.00
growth rate -40.0% 19.2% 74.8% -64.0% 134.4% -96.2% 787.5% 12.7% -71.3% 243.5%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 2,740.00
2,594.70
2,364.70
2,622.00
2,621.00
2,215.00
2,075.30
2,091.80
2,004.30
2,062.70
2,124.90
growth rate -5.3% -8.9% 10.9% 0.0% -15.5% -6.3% 0.8% -4.2% 2.9% 3.0%
Op.Income 176.50
101.30
229.00
186.00
104.00
144.90
97.30
111.80
128.00
190.60
growth rate -42.6% 126.1% -18.8% -44.1% 39.3% -32.9% 14.9% 14.5% 48.9%
IBT 195.00
115.20
292.50
274.80
155.90
148.40
132.90
145.60
49.90
181.00
growth rate -40.9% 153.9% -6.1% -43.3% -4.8% -10.4% 9.6% -65.7% 262.7%
Net Income 163.80
114.50
229.00
186.00
104.00
137.00
412.70
99.90
41.70
136.10
growth rate -30.1% 100.0% -18.8% -44.1% 31.7% 201.2% -75.8% -58.3% 226.4%
EPS 1.06
0.77
0.53
1.06
0.86
0.64
0.65
1.94
0.47
0.20
0.65
growth rate -27.4% -31.2% 100.0% -18.9% -25.6% 1.6% 198.5% -75.8% -57.5% 225.0%
Gross Profit 1,581.60
1,953.50
1,283.10
1,020.00
1,061.00
824.00
748.20
648.00
659.30
735.60
794.60
growth rate 23.5% -34.3% -20.5% 4.0% -22.3% -9.2% -13.4% 1.7% 11.6% 8.0%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 7.90
75.10
38.30
62.20
23.70
growth rate 850.6% -49.0% 62.4% -61.9%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 1,008.20
1,015.80
1,072.00
1,278.30
1,160.00
growth rate 0.8% 5.5% 19.2% -9.3%
Acct.Payable 1,388.10
647.90
1,306.70
1,452.10
1,364.60
growth rate -53.3% 101.7% 11.1% -6.0%
Cur.Assets 2,198.20
2,329.40
2,210.40
2,071.10
1,854.60
growth rate 6.0% -5.1% -6.3% -10.5%
Total Assets 3,283.30
3,390.30
3,260.30
3,374.30
3,156.00
growth rate 3.3% -3.8% 3.5% -6.5%
Cash 546.30
495.80
520.30
122.00
122.50
growth rate -9.2% 4.9% -76.6% 0.4%
Inventory 19.70
18.10
17.60
22.20
20.20
growth rate -8.1% -2.8% 26.1% -9.0%
Cur.Liabilities 1,436.60
1,496.90
1,439.80
1,650.40
1,414.40
growth rate 4.2% -3.8% 14.6% -14.3%
Liabilities 1,770.30
1,808.50
1,647.60
1,862.90
1,627.00
growth rate 2.2% -8.9% 13.1% -12.7%
LT Debt 241.20
232.60
131.40
139.00
139.90
growth rate -3.6% -43.5% 5.8% 0.7%
Equity 1,513.60
1,581.90
1,612.50
1,511.60
1,529.50
growth rate 4.5% 1.9% -6.3% 1.2%
Common Shares 42.00
42.00
42.00
42.00
42.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 62.80
33.20
46.90
49.90
60.70
growth rate -47.1% 41.3% 6.4% 21.6%
Cash Dividends 73.50
73.50
73.50
73.50
0.10
growth rate 0.0% 0.0% 0.0% -99.9%
Cash From OA 106.20
-14.80
71.40
49.40
131.10
growth rate -100.0% 100.0% -30.8% 165.4%
Sale Purchase of Stock 0.90
0.70
0.10
growth rate -22.2% -85.7%
FCF 43.40
-48.00
24.50
-0.50
70.40
growth rate -100.0% 100.0% -100.0% 100.0%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 429.90
658.30
499.30
584.30
492.00
growth rate 53.1% -24.2% 17.0% -15.8%
Op.Income 7.90
75.10
38.30
62.20
23.70
growth rate 850.6% -49.0% 62.4% -61.9%
IBT 7.20
66.10
32.30
61.10
17.70
growth rate 818.1% -51.1% 89.2% -71.0%
Net Income 10.10
51.40
24.80
41.00
15.90
growth rate 408.9% -51.8% 65.3% -61.2%
EPS
growth rate
Gross Profit 143.40
255.30
191.30
220.30
162.90
growth rate 78.0% -25.1% 15.2% -26.1%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (17.98)

YOY Growth Grade:

E (19.02)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.67 12.28 7.94
EPS / Growth -7.0% 0.63 11.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 6.87 6.87
Future EPS 0.70 0.70 0.70
Value Price
MOS %
0.35
-95.6%
1.19
-84.7%
1.19
-84.7%
MOS Price 0.17 0.59 0.59
IRT 11.53 11.53 11.53

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.