Market Price

191.00 

-3.80 -2.0%

as of Oct 23 '18

52 Week Range:

178.20 218.50


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Altarea Cogedim is the leading owner developer in French regions. As both a developer and investor, the Group is established in the three principal real estate markets (Retail, Residential and Business property), and as such is now the top name in large mixed-use projects for urban renewal in France. In each business sector, the Group has the full know-how required to design, develop, commercialise and manage made-to-measure property products. In Retail, Altarea Cogedim manages a portfolio worth €4.7 billion. Listed on compartment A of Euronext Paris, Altarea had a market capitalisation of €3.3 billion at 30 June 2018.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 146.23
106.93
90.66
96.60
98.96
92.25
92.12
91.62
93.96
98.53
112.78
growth rate -26.9% -15.2% 6.6% 2.4% -6.8% -0.1% -0.5% 2.6% 4.9% 14.5%
Earnings BIT 457.70
-555.72
-118.94
165.71
103.60
91.80
181.80
180.40
201.70
203.70
246.80
growth rate -100.0% 0.0% 100.0% -37.5% -11.4% 98.0% -0.8% 11.8% 1.0% 21.2%
Avg.PE 4.36
-4.30
-10.40
8.73
13.99
22.08
9.83
17.59
21.50
35.33
9.23
growth rate -100.0% 0.0% 100.0% 60.3% 57.8% -55.5% 78.9% 22.2% 64.3% -73.9%
ROA 14.25
-9.45
-2.60
3.43
1.94
1.14
2.92
2.23
1.89
2.54
4.12
growth rate -100.0% 0.0% 100.0% -43.4% -41.2% 156.1% -23.6% -15.3% 34.4% 62.2%
ROE 44.00
-34.63
-10.59
15.17
8.87
5.56
13.44
9.52
8.74
11.77
18.32
growth rate -100.0% 0.0% 100.0% -41.5% -37.3% 141.7% -29.2% -8.2% 34.7% 55.7%
ROIC 18.42
-27.78
-0.91
6.51
4.73
2.95
4.24
3.36
3.88
4.59
6.86
growth rate -100.0% 0.0% 100.0% -27.3% -37.6% 43.7% -20.8% 15.5% 18.3% 49.5%
Cur. Ratio 1.24
1.25
1.14
1.30
1.11
1.08
1.01
1.05
1.12
1.03
1.24
growth rate 0.8% -8.8% 14.0% -14.6% -2.7% -6.5% 4.0% 6.7% -8.0% 20.4%
Quick Ratio 0.47
0.51
0.63
0.62
0.52
0.57
0.53
0.58
0.53
0.53
0.73
growth rate 8.5% 23.5% -1.6% -16.1% 9.6% -7.0% 9.4% -8.6% 0.0% 37.7%
Leverage 3.53
3.81
4.38
4.46
4.70
5.00
4.25
4.28
4.98
4.37
4.51
growth rate 7.9% 15.0% 1.8% 5.4% 6.4% -15.0% 0.7% 16.4% -12.3% 3.2%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 380.81
329.17
310.00
316.00
346.00
396.20
351.40
459.20
514.80
608.90
growth rate -13.6% -5.8% 1.9% 9.5% 14.5% -11.3% 30.7% 12.1% 18.3%
Acct.Payable 320.00
339.00
431.00
366.20
371.00
323.80
441.60
537.50
growth rate 5.9% 27.1% -15.0% 1.3% -12.7% 36.4% 21.7%
Cur.Assets 1,087.23
1,011.19
1,326.00
1,402.00
1,377.00
1,292.20
1,406.40
1,634.90
2,046.50
3,154.80
growth rate -7.0% 31.1% 5.7% -1.8% -6.2% 8.8% 16.3% 25.2% 54.2%
Total Assets 4,224.70
4,111.00
4,444.00
4,643.00
4,935.00
4,892.90
5,347.00
6,132.90
7,081.40
8,592.80
growth rate -2.7% 8.1% 4.5% 6.3% -0.9% 9.3% 14.7% 15.5% 21.3%
Cash 295.90
216.80
262.00
263.00
293.00
234.90
358.00
266.00
478.40
1,169.10
growth rate -26.7% 20.9% 0.4% 11.4% -19.8% 52.4% -25.7% 79.9% 144.4%
Inventory 396.22
364.12
631.00
684.00
659.00
606.40
617.90
711.50
978.10
1,288.80
growth rate -8.1% 73.3% 8.4% -3.7% -8.0% 1.9% 15.2% 37.5% 31.8%
Cur.Liabilities 896.54
886.92
1,032.00
1,267.00
1,314.00
1,277.60
1,327.00
1,465.80
1,985.50
2,541.10
growth rate -1.1% 16.4% 22.8% 3.7% -2.8% 3.9% 10.5% 35.5% 28.0%
Liabilities 3,066.60
3,172.40
3,414.00
3,527.00
3,574.00
3,060.00
3,177.10
3,882.00
4,323.10
5,428.10
growth rate 3.5% 7.6% 3.3% 1.3% -14.4% 3.8% 22.2% 11.4% 25.6%
LT Debt 1,860.00
2,097.20
2,184.00
2,267.00
2,142.00
2,107.00
1,684.30
1,795.10
2,366.40
2,280.60
2,826.20
growth rate 12.8% 4.1% 3.8% -5.5% -1.6% -20.1% 6.6% 31.8% -3.6% 23.9%
Equity 1,184.03
1,158.10
973.20
1,042.10
1,116.10
1,362.00
1,151.30
1,250.10
1,230.30
1,620.90
1,904.80
growth rate -2.2% -16.0% 7.1% 7.1% 22.0% -15.5% 8.6% -1.6% 31.8% 17.5%
Common Shares 8.00
9.00
10.00
10.00
10.00
11.00
11.00
12.00
13.00
14.00
16.00
growth rate 12.5% 11.1% 0.0% 0.0% 10.0% 0.0% 9.1% 8.3% 7.7% 14.3%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 490.21
337.16
0.00
1.00
2.00
3.00
4.50
0.50
1.60
3.60
8.20
growth rate -31.2% -100.0% 100.0% 50.0% 50.0% -88.9% 220.0% 125.0% 127.8%
Cash Dividends 31.28
47.70
71.70
74.20
81.40
22.30
53.30
16.20
125.70
13.50
16.70
growth rate 52.5% 50.3% 3.5% 9.7% -72.6% 139.0% -69.6% 675.9% -89.3% 23.7%
Cash From OA 61.49
236.30
225.10
143.00
216.00
194.00
116.40
206.30
86.10
142.10
206.80
growth rate 284.3% -4.7% -36.5% 51.1% -10.2% -40.0% 77.2% -58.3% 65.0% 45.5%
FCF per Share -53.37
25.57
21.55
21.54
21.73
17.61
20.43
10.19
13.17
-12.02
3.23
growth rate 100.0% -15.7% -0.1% 0.9% -19.0% 16.0% -50.1% 29.2% -100.0% 100.0%
Sale Purchase of Stock 237.90
237.90
237.90
237.90
growth rate 0.0% 0.0% 0.0%
FCF -429.00
237.00
225.00
142.00
216.00
189.00
116.00
185.00
-151.00
135.00
190.00
growth rate 100.0% -5.1% -36.9% 52.1% -12.5% -38.6% 59.5% -100.0% 100.0% 40.7%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 458.02
896.20
901.00
823.00
1,076.00
1,449.00
1,483.70
986.40
1,186.90
1,553.40
1,906.00
growth rate 95.7% 0.5% -8.7% 30.7% 34.7% 2.4% -33.5% 20.3% 30.9% 22.7%
Op.Income -340.20
13.30
150.00
94.00
60.00
181.80
180.40
201.70
203.70
246.80
growth rate 100.0% 1,027.8% -37.3% -36.2% 203.0% -0.8% 11.8% 1.0% 21.2%
IBT -555.70
-118.90
165.70
103.80
81.20
199.60
199.70
261.30
296.20
498.60
growth rate 0.0% 100.0% -37.4% -21.8% 145.8% 0.1% 30.9% 13.4% 68.3%
Net Income -383.50
-116.70
150.00
94.00
60.00
146.20
114.30
108.40
167.80
323.00
growth rate 0.0% 100.0% -37.3% -36.2% 143.7% -21.8% -5.2% 54.8% 92.5%
EPS 53.46
-43.43
-10.55
14.07
8.48
5.21
12.80
9.32
8.53
11.88
20.69
growth rate -100.0% 0.0% 100.0% -39.7% -38.6% 145.7% -27.2% -8.5% 39.3% 74.2%
Gross Profit 150.60
219.30
221.80
320.00
383.00
409.00
415.60
363.30
406.10
487.60
594.90
growth rate 45.6% 1.1% 44.3% 19.7% 6.8% 1.6% -12.6% 11.8% 20.1% 22.0%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 62.40
61.00
61.00
64.05
64.05
growth rate -2.2% 0.0% 5.0% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 556.70
608.90
608.90
943.50
943.50
growth rate 9.4% 0.0% 55.0% 0.0%
Acct.Payable 447.30
537.50
537.50
660.20
660.20
growth rate 20.2% 0.0% 22.8% 0.0%
Cur.Assets 2,460.80
3,154.80
3,154.80
2,847.20
2,847.20
growth rate 28.2% 0.0% -9.8% 0.0%
Total Assets 7,624.10
8,592.80
8,592.80
8,247.30
8,247.30
growth rate 12.7% 0.0% -4.0% 0.0%
Cash 649.90
1,169.10
1,169.10
934.20
934.20
growth rate 79.9% 0.0% -20.1% 0.0%
Inventory 1,102.40
1,288.80
1,288.80
853.00
853.00
growth rate 16.9% 0.0% -33.8% 0.0%
Cur.Liabilities 2,208.30
2,541.10
2,541.10
2,372.80
2,372.80
growth rate 15.1% 0.0% -6.6% 0.0%
Liabilities 4,644.70
5,428.10
5,428.10
5,186.90
5,186.90
growth rate 16.9% 0.0% -4.4% 0.0%
LT Debt 2,378.00
2,826.20
2,826.20
2,747.10
2,747.10
growth rate 18.9% 0.0% -2.8% 0.0%
Equity 1,777.90
1,904.80
1,904.80
1,822.40
1,822.40
growth rate 7.1% 0.0% -4.3% 0.0%
Common Shares 245.30
245.30
245.30
245.30
245.30
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 1.95
2.15
2.15
2.55
2.55
growth rate 10.3% 0.0% 18.6% 0.0%
Cash Dividends 8.35
100.40
100.40
100.40
100.40
growth rate 1,102.4% 0.0% 0.0% 0.0%
Cash From OA -2.80
106.20
106.20
18.15
18.15
growth rate 100.0% 0.0% -82.9% 0.0%
FCF -4.75
104.05
104.05
15.60
15.60
growth rate 100.0% 0.0% -85.0% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 449.75
503.25
503.25
532.45
532.45
growth rate 11.9% 0.0% 5.8% 0.0%
Op.Income 62.40
61.00
61.00
64.05
64.05
growth rate -2.2% 0.0% 5.0% 0.0%
IBT 138.85
110.45
110.45
56.65
56.65
growth rate -20.5% 0.0% -48.7% 0.0%
Net Income 88.00
73.50
73.50
36.15
36.15
growth rate -16.5% 0.0% -50.8% 0.0%
EPS
growth rate
Gross Profit 143.55
153.90
153.90
146.05
146.05
growth rate 7.2% 0.0% -5.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (63.76)

YOY Growth Grade:

E (26.96)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 14.18 13.92 10.20
EPS / Growth -3.9% 13.72 7.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 11.5%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 6.6% 6.6%
Future PE 2.00 12.55 12.55
Future EPS 15.16 26.07 26.07
Value Price
MOS %
7.49
-96.1%
80.86
-57.7%
80.86
-57.7%
MOS Price 3.75 40.43 40.43
IRT 12.98 9.71 9.71

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.