Market Price

12.47 

0.03 0.2%

as of Nov 16 '18

52 Week Range:

10.93 19.67


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Vector Group Ltd., through its subsidiaries, manufactures and sells cigarettes in the United States. It operates through Tobacco, E-Cigarettes, and Real Estate segments. The company produces cigarettes in 109 combinations under the PYRAMID, EAGLE 20's, GRAND PRIX, LIGGETT SELECT, and EVE brand names, as well as USA and various partner brands, and private label brands. It also sells electronic cigarettes. In addition, the company provides residential brokerage, relocation, and real estate sales and marketing services, as well as title and settlement services to real estate companies and financial institutions; manages cooperatives, condominiums, and apartments; acquires, owns, and invests in real estate properties; and engages in land development activities. Further, it operates elliman.com, which serves as a destination where consumers can search properties and access market information, as well as offers building and neighborhood guides, and other interactive content; and AskElliman.com that facilitates communication with consumers, providing them with access to information from real estate to mortgage financing, to specific neighborhoods. Vector Group Ltd. markets and sells its cigarettes to wholesalers and distributors of tobacco, as well as grocery, drug, and convenience store chains. The company was formerly known as Brooke Group Ltd. Vector Group Ltd. was founded in 1911 and is based in Miami, Florida.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 0.70
0.59
0.06
-0.26
-0.46
-0.65
-1.13
-0.53
-0.91
-1.89
-2.39
growth rate -15.7% -89.8% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Earnings BIT 224.86
254.24
279.65
253.09
growth rate 13.1% 10.0% -9.5%
Avg.PE 37.05
37.05
53.81
growth rate 0.0% 45.2%
ROA 10.37
8.05
3.41
6.42
7.99
2.98
3.23
2.54
3.98
5.07
5.75
growth rate -22.4% -57.6% 88.3% 24.5% -62.7% 8.4% -21.4% 56.7% 27.4% 13.4%
ROE 75.37
90.00
171.53
growth rate 19.4% 90.6%
ROIC 29.90
16.35
24.20
growth rate -45.3% 48.0%
Cur. Ratio 3.62
1.20
2.61
2.32
1.62
3.27
1.45
3.18
2.70
3.60
3.00
growth rate -66.9% 117.5% -11.1% -30.2% 101.9% -55.7% 119.3% -15.1% 33.3% -16.7%
Quick Ratio 2.63
0.84
1.81
1.68
1.12
2.53
1.03
2.59
2.08
2.98
2.41
growth rate -68.1% 115.5% -7.2% -33.3% 125.9% -59.3% 151.5% -19.7% 43.3% -19.1%
Leverage 7.79
21.36
growth rate 174.2%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 26.61
26.73
34.91
40.70
growth rate 0.5% 30.6% 16.6%
Acct.Payable 10.86
19.64
10.57
18.55
growth rate 80.9% -46.2% 75.5%
Cur.Assets 751.40
583.74
705.46
613.71
growth rate -22.3% 20.9% -13.0%
Total Assets 1,423.25
1,280.62
1,404.04
1,328.28
growth rate -10.0% 9.6% -5.4%
Cash 326.37
240.37
393.53
301.35
growth rate -26.4% 63.7% -23.4%
Inventory 90.32
86.52
89.83
89.79
growth rate -4.2% 3.8% -0.1%
Cur.Liabilities 212.42
216.29
196.15
204.64
growth rate 1.8% -9.3% 4.3%
Liabilities 1,443.93
1,402.78
1,657.31
1,660.04
growth rate -2.9% 18.1% 0.2%
LT Debt 860.71
856.11
1,132.94
1,194.24
growth rate -0.5% 32.3% 5.4%
Equity -99.76
-206.05
-332.00
-413.92
growth rate 0.0% 0.0% 0.0%
Common Shares 100.00
116.00
108.00
110.00
111.00
113.00
117.00
125.00
136.00
137.00
139.00
growth rate 16.0% -6.9% 1.9% 0.9% 1.8% 3.5% 6.8% 8.8% 0.7% 1.5%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 23.40
10.98
26.69
19.87
growth rate -53.1% 143.2% -25.6%
Cash Dividends 167.33
188.15
198.95
211.49
growth rate 12.4% 5.7% 6.3%
Cash From OA 107.38
144.48
97.64
131.59
growth rate 34.6% -32.4% 34.8%
FCF per Share 0.80
0.58
0.16
0.50
0.10
0.39
0.19
0.48
0.93
0.72
0.97
growth rate -27.5% -72.4% 212.5% -80.0% 290.0% -51.3% 152.6% 93.8% -22.6% 34.7%
Sale Purchase of Stock 5.15
1.44
0.40
43.23
growth rate -72.0% -72.4% 10,761.8%
FCF 104.00
85.00
2.00
44.00
24.00
73.00
39.00
84.00
134.00
71.00
112.00
growth rate -18.3% -97.7% 2,100.0% -45.5% 204.2% -46.6% 115.4% 59.5% -47.0% 57.8%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 1,145.23
1,217.55
1,264.97
1,346.92
growth rate 6.3% 3.9% 6.5%
Op.Income 224.86
254.24
279.65
253.09
growth rate 13.1% 10.0% -9.5%
IBT 82.28
107.71
126.43
89.17
growth rate 30.9% 17.4% -29.5%
Net Income 36.86
59.20
71.13
84.57
growth rate 60.6% 20.2% 18.9%
EPS 0.69
0.49
0.22
0.48
0.66
0.26
0.31
0.29
0.42
0.50
0.56
growth rate -29.0% -55.1% 118.2% 37.5% -60.6% 19.2% -6.5% 44.8% 19.1% 12.0%
Gross Profit 494.26
547.47
593.61
579.43
growth rate 10.8% 8.4% -2.4%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 75.49
64.87
56.65
49.59
63.94
growth rate -14.1% -12.7% -12.5% 28.9%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 33.66
18.06
40.70
26.90
39.96
growth rate -46.4% 125.4% -33.9% 48.6%
Acct.Payable 9.45
12.94
18.55
10.33
9.09
growth rate 36.9% 43.4% -44.4% -12.0%
Cur.Assets 716.52
699.93
613.71
571.68
629.01
growth rate -2.3% -12.3% -6.9% 10.0%
Total Assets 1,420.29
1,409.90
1,328.28
1,299.12
1,333.91
growth rate -0.7% -5.8% -2.2% 2.7%
Cash 410.41
396.06
301.35
281.99
322.41
growth rate -3.5% -23.9% -6.4% 14.3%
Inventory 87.98
84.59
89.79
91.19
86.18
growth rate -3.9% 6.2% 1.6% -5.5%
Cur.Liabilities 241.11
268.20
204.64
404.34
464.11
growth rate 11.2% -23.7% 97.6% 14.8%
Liabilities 1,704.81
1,728.08
1,660.04
1,693.34
1,762.63
growth rate 1.4% -3.9% 2.0% 4.1%
LT Debt 1,158.88
1,175.91
1,194.24
1,045.43
1,053.02
growth rate 1.5% 1.6% -12.5% 0.7%
Equity -367.85
-402.72
-413.92
-464.92
-500.24
growth rate 0.0% 0.0% 0.0% 0.0%
Common Shares 12.89
13.52
13.44
13.44
13.44
growth rate 4.9% -0.6% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 3.76
6.91
4.61
3.99
4.63
growth rate 83.9% -33.3% -13.5% 16.1%
Cash Dividends 52.39
53.68
53.06
57.19
55.28
growth rate 2.5% -1.1% 7.8% -3.3%
Cash From OA 89.72
88.83
-74.86
40.71
81.71
growth rate -1.0% -100.0% 100.0% 100.7%
Sale Purchase of Stock
growth rate
FCF 85.96
81.92
-79.47
36.73
77.08
growth rate -4.7% -100.0% 100.0% 109.9%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 356.80
357.71
326.57
316.17
365.52
growth rate 0.3% -8.7% -3.2% 15.6%
Op.Income 75.49
64.87
56.65
49.59
63.94
growth rate -14.1% -12.7% -12.5% 28.9%
IBT 50.37
26.95
18.85
5.61
31.76
growth rate -46.5% -30.1% -70.2% 465.9%
Net Income 26.81
19.26
42.72
7.21
17.82
growth rate -28.2% 121.8% -83.1% 147.1%
Gross Profit 157.10
146.51
136.54
134.69
148.72
growth rate -6.7% -6.8% -1.4% 10.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (51.02)

YOY Growth Grade:

D (38.07)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 20.63 21.84
EPS / Growth 0.57

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 0.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.0% 0.0% 0.0%
Future PE 0.00 0.01 0.01
Future EPS 0.57 0.57 0.57
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 21.84 21.84 21.84

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.